{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297488","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297488","name":"Statutární město Havířov","short_name":"Havířov","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":555088},"amounts":{"revenue_approved":2072603000,"revenue_adjusted":2333236094,"revenue_actual":2365363257.74,"expense_approved":2845325000,"expense_adjusted":3433777432,"expense_actual":2635842316.97,"tax_revenue":1731699796.22,"nontax_revenue":146861704.19,"capital_revenue":1990189.5,"transfer_revenue":484811567.83,"current_expense":2022896181.78,"capital_expense":612946135.19,"budget_balance":-270479059.23,"cash_current":1176281714.16,"cash_previous":1473774064.44},"ratios":{"revenue_execution":1.01376936,"expense_execution":0.76762177,"balance_to_revenue":-0.1143499,"cash_to_expense":0.44626407,"cash_yoy":-0.2018575,"capital_expense_share":0.23254279,"transfer_revenue_share":0.20496284},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297488/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297488"},"seo":{"slug":"havirov","path":"/cz/municipalities/havirov/"},"population":{"value":68298,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2072603000,"expenditure_czk":2845325000,"financing_czk":772722000,"balance_czk":-772722000},{"stage":"revised","revenue_czk":2333236094,"expenditure_czk":3433777432,"financing_czk":1100541338,"balance_czk":-1100541338},{"stage":"actual","revenue_czk":2365363257.74,"expenditure_czk":2635842316.97,"financing_czk":270479059.23,"balance_czk":-270479059.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",744238000],["5331",422077000],["5171",373711000],["5169",299005000],["5011",287962000],["5213",152000000],["5901",132855000],["6125",83000000],["5031",74128000],["6130",70677000],["5032",26956000],["5154",19203000],["6351",16775000],["5168",13224000],["6111",11553000],["5023",9384000],["6201",9131000],["5141",8875000],["5021",8653000],["5499",8630000],["5152",7270000],["5161",6405000],["5139",6364000],["5163",6362000],["5323",5000000],["5166",4606000],["5137",3743000],["5164",3466000],["5362",2833000],["5162",2799000],["5167",2762000],["5194",2481000],["5179",2245000],["5151",1873000],["6122",1840000],["5156",1630000],["5175",1566000],["5134",1223000],["5038",1193000],["5173",727000],["5026",700000],["5339",650000],["5041",610000],["6123",600000],["5811",555000],["5132",450000],["5222",445000],["6142",393000],["5329",370000],["5172",315000],["5492",240000],["6342",200000],["5192",198000],["5122",196000],["5019",170000],["5153",153000],["5157",140000],["5136",120000],["5133",104000],["5229",85000],["5039",60000],["5131",55000],["5123",40000],["5493",20000],["5142",15000],["5176",15000],["5903",1000]],"economic_expenditure_total_czk":2845325000,"economic_financing":[["8115",688255000],["8123",179762000],["8124",-95295000]],"economic_financing_total_czk":772722000,"economic_revenue":[["1211",755000000],["1121",370000000],["1111",269000000],["4131",146451000],["1511",75000000],["4112",66155000],["1345",60000000],["1113",47000000],["1122",40259000],["4116",38012000],["4213",37249000],["4121",23120000],["2329",22070000],["1112",20000000],["2324",18335000],["1361",15834000],["2141",10000000],["2459",10000000],["4216",7068000],["2111",6385000],["1343",6000000],["1386",6000000],["2131",5773000],["2132",4143000],["1341",3000000],["1387",3000000],["3111",2500000],["2119",2400000],["1353",1400000],["1381",1000000],["2322",300000],["2229",63000],["4222",50000],["2460",26000],["2310",10000]],"economic_revenue_total_czk":2072603000,"purpose_expenditure":[["6171",433815000],["3699",322420000],["3412",308124000],["3612",307224000],["3113",180400000],["2292",157745000],["5311",146423000],["2212",120639000],["6409",90535000],["3392",72762000],["3745",65450000],["3722",63910000],["3111",63135000],["2219",53004000],["4351",48919000],["3631",44140000],["3419",40500000],["4350",35303000],["3725",34300000],["3721",32500000],["3314",32378000],["4222",25530000],["3613",18720000],["6112",17256000],["2229",15880000],["4357",15413000],["2321",13260000],["3639",12666000],["6310",9492000],["3233",8656000],["3632",7100000],["2329",6000000],["6320",6000000],["4359",5977000],["1014",5220000],["3119",4985000],["3799",4792000],["6399",2687000],["3399",2509000],["5512",1954000],["3635",1870000],["3117",1106000],["2333",1100000],["4349",580000],["3742",390000],["5279",325000],["3723",300000],["3326",295000],["3729",220000],["3716",205000],["3713",200000],["3900",195000],["3421",150000],["3122",130000],["3429",100000],["5273",100000],["5212",85000],["2223",81000],["3739",50000],["3741",40000],["4329",34000],["3792",20000],["3733",15000],["3319",5000],["4342",5000],["5213",1000]],"purpose_expenditure_total_czk":2845325000},"revised":{"economic_expenditure":[["6121",1008250517],["5171",481279778],["5331",434114111],["5169",306572283],["5011",295378459],["5213",154347000],["5336",139103338],["6130",94957312],["5031",76422414],["6125",60378547],["6351",49566373],["5222",44796273],["5901",40779266],["5032",27839826],["5154",18269720],["6122",15875671],["5168",13299500],["5365",11440050],["5023",10562000],["5499",10525000],["5021",10500175],["5137",9836494],["5163",9460000],["6201",9131000],["5141",8875000],["5152",7462118],["5909",7082000],["5139",6940241],["5161",6405000],["6202",5000000],["5323",4950000],["6111",4942430],["5166",4622493],["5167",3905930],["5164",3734000],["5362",3058000],["5162",2689000],["5194",2550500],["5179",2245000],["5175",1971496],["5151",1899272],["5156",1663817],["5223",1598727],["5339",1574717],["5364",1468493],["5221",1445000],["5811",1432785],["5038",1334000],["5134",1115800],["5173",1083000],["6123",1050000],["5492",825600],["5026",700000],["5367",661000],["5041",611963],["6359",500000],["5366",418521],["6142",393000],["5329",370000],["5132",363848],["5212",360000],["6356",329000],["5172",315000],["5192",298000],["5157",280000],["5024",237000],["5019",225000],["5051",217500],["6342",200000],["5122",196000],["5904",186482],["5189",185000],["6349",165000],["5136",129672],["5153",127000],["5133",104000],["6322",100000],["5123",90000],["5229",85000],["5493",83920],["5039",80000],["5902",70000],["5131",55000],["5142",15000],["5176",15000],["5903",1000]],"economic_expenditure_total_czk":3433777432,"economic_financing":[["8115",1036827335],["8123",159009003],["8124",-95295000]],"economic_financing_total_czk":1100541338,"economic_revenue":[["1211",755000000],["1121",370000000],["1111",269000000],["4131",166410587],["4122",109254780],["1511",75000000],["4116",72847920],["4112",66154800],["1345",60000000],["1122",56995770],["1113",47000000],["4216",36555195],["2212",25846919],["2142",24178692],["4121",23120000],["2324",22128260],["1112",20000000],["1361",15963200],["2141",15000000],["1386",14032212],["2322",13394291],["2459",10000000],["4213",9495006],["1343",7894000],["2119",7141400],["2111",7102810],["2131",5873000],["1387",5326030],["2132",4143000],["2229",3800317],["1341",3000000],["3111",2500000],["1356",2236706],["4111",2225115],["4171",1409000],["1353",1400000],["1383",517358],["4222",379000],["2329",351100],["1334",325495],["3121",120000],["1359",30000],["2460",27980],["3113",25000],["2122",18443],["2310",10000],["1335",1508],["2143",1200]],"economic_revenue_total_czk":2333236094,"purpose_expenditure":[["6171",503120902],["3699",397865566],["3412",324466770],["3612",321924000],["3113",294435087],["2292",152125000],["5311",148313800],["2212",147253310],["2219",101075136],["4350",96895955],["2321",84196000],["3392",78356478],["4351",73241722],["3722",71529000],["3111",69563351],["3745",64718847],["3631",63673600],["3419",41471000],["6409",38124432],["3314",35827845],["3725",35261000],["4357",34980117],["3721",31906000],["6112",19002000],["3613",18720000],["4222",16586500],["2229",15628000],["6399",14127050],["3639",13466960],["6310",9538000],["6320",9050000],["3233",8456847],["3632",7145000],["4359",6074856],["2329",5960000],["1014",5550000],["3799",5246330],["4356",5080000],["3119",5025000],["2123",5000000],["3900",4177285],["2333",3608000],["4223",3406500],["4374",3400000],["2142",3255000],["4354",3025000],["3313",2974786],["5512",2589601],["3399",2533300],["6114",2035000],["3117",1954945],["3312",1927000],["3635",1676200],["6221",1610000],["6402",1468493],["3319",1274647],["4378",1084082],["3543",960000],["4341",960000],["4349",946200],["4379",945000],["3421",935637],["4344",794918],["5279",525000],["5511",500000],["3299",477094],["3742",465000],["3525",430000],["4312",378000],["4375",348000],["4372",326000],["3326",295853],["4376",265000],["3599",230000],["3716",205000],["3713",200000],["3122",190000],["3723",136000],["3429",135000],["3291",130000],["3115",100000],["4319",100000],["5273",100000],["2223",86000],["5212",85000],["3541",79000],["3214",75000],["3311",60000],["4371",50000],["3239",49000],["3317",40000],["3741",40000],["3526",35000],["3792",32000],["3729",27000],["4329",23000],["5171",21430],["3316",10000],["4342",5000],["5213",1000]],"purpose_expenditure_total_czk":3433777432},"actual":{"economic_expenditure":[["5331",434114111],["5171",418715921.99],["6121",392328392.6],["5169",296204805.52],["5011",285818317],["5213",154346932.48],["5336",139103299.06],["6130",92753749],["5031",73763232],["6125",53043226.17],["6351",49566373],["5222",44781273],["5032",27063845],["5154",17031030.3],["6122",13816236.22],["5168",12029592.67],["5365",11440050],["5023",10133569],["5163",9422077.85],["5499",9404283.73],["5021",9290202],["5137",8781655],["5909",7051516.81],["5362",-6574677.54],["5139",6137600.23],["5152",5529986.53],["5161",5526768.89],["5141",5280109.17],["6202",5000000],["5323",4949932.5],["6201",3675000],["5167",3239462.76],["5164",2793575.27],["5194",2482031.97],["5179",2148429.78],["5162",2124455.94],["5166",1809178.99],["5175",1711453.29],["5223",1598727],["5339",1574717],["5156",1476932.65],["5364",1468483.17],["5151",1462547.2],["5221",1445000],["5038",1224466.03],["6123",1006000],["5173",854761.35],["5134",834684.96],["5367",660949.37],["6111",605750.2],["5811",503439.74],["6359",500000],["5492",484300],["5366",418521],["5041",381118.16],["5212",360000],["6356",329000],["5157",264969.11],["5192",240383],["5024",236789],["5172",229866.34],["5051",217373],["5132",214200.93],["5904",186227.01],["5019",168028.37],["6349",162408],["5136",112203],["6322",100000],["5133",94979],["5153",91018.73],["5493",83920],["5229",73082],["5902",70000],["5123",69340.48],["6342",60000],["5039",55246.39],["5131",54769],["5122",29965.5],["5142",1151.1]],"economic_expenditure_total_czk":2635842316.97,"economic_financing":[["8115",207948466.91],["8123",159009002.72],["8124",-95294160],["8901",-1187315.1],["8902",3064.7]],"economic_financing_total_czk":270479059.23,"economic_revenue":[["1211",733335718.37],["1121",392279946.93],["1111",272702042.56],["4131",166410586.15],["4122",109254769.46],["1511",78975127.25],["4116",71324398.82],["4112",66154800],["1345",63683951.74],["1122",56995770],["1113",51881476.95],["4216",36555193.06],["2212",28311426.56],["1112",25576071.77],["2324",25482835.32],["2142",24178691.32],["4121",22397670.22],["1361",18665661],["2141",16769515.74],["2322",14192233.09],["1386",14160073.58],["1343",10080138],["2459",10000000],["4213",9495004.83],["2119",8151909.77],["2111",7372500.43],["1387",5450861.97],["2132",4098191.55],["2229",3827254.77],["2131",3644297.29],["1341",2813320.11],["1356",2564544.74],["4111",2225114.25],["3111",1845189.5],["1353",1505400],["4171",615191.04],["1383",517357.8],["4222",378840],["2329",354232.71],["1334",335202],["2122",233355.2],["2328",186430.75],["3121",120000],["1381",108897.2],["1359",61000],["2460",29380],["2310",27800],["3113",25000],["1335",3888.8],["1382",3345.45],["2143",1649.69]],"economic_revenue_total_czk":2365363257.74,"purpose_expenditure":[["6171",384662858.57],["3412",306523238.04],["3113",286269815.29],["2292",152080637.31],["3699",151825218.47],["5311",138597145.4],["2212",130823581.62],["4350",96895955],["3612",89887077.19],["2219",89571554.05],["3392",78356478],["4351",73241722],["3722",69012079.09],["3111",65698354.47],["3745",64569574.72],["3631",63501561.77],["2321",54532386.92],["3419",41456000],["3725",35228819.36],["4357",34470197],["3314",34012845],["3721",31905858.14],["6112",18046974.97],["2229",15585459.6],["4222",11617553.06],["3639",9599363.51],["6320",9027280],["3233",8341855.16],["3632",6830795.26],["2329",5955484.83],["1014",5538754.43],["4359",5426801.28],["4356",5079989],["2123",5000000],["6399",4674332.46],["3119",4294636.98],["6310",4060594.78],["2333",3556375.86],["4374",3400000],["2142",2795685.34],["4223",2509198],["3399",2426250.64],["6114",2195948.91],["3117",1954944.1],["3312",1927000],["4354",1827900],["5512",1678332.43],["6402",1468483.17],["3799",1393274.4],["3319",1274646.4],["4378",1025548],["3543",960000],["4341",960000],["4379",945000],["3421",935637],["6221",873462],["4349",843106.99],["4344",794918],["6409",593514.75],["3900",564173.98],["5279",519429.32],["5511",500000],["3613",473560],["3742",464977.83],["3299",464942.4],["3525",430000],["3635",381876],["4312",378000],["4375",348000],["4372",326000],["4376",265000],["3326",261852.88],["3599",230000],["3716",204852],["3122",164212.72],["3723",135124.84],["3429",135000],["3291",130000],["3115",100000],["4319",100000],["2223",82399.16],["3541",79000],["3214",75000],["3311",60000],["3713",60000],["4371",50000],["3239",49000],["3317",40000],["3741",40000],["5273",36250],["3526",35000],["3792",30795],["3729",26718.12],["4329",22664],["5171",21430],["3316",10000],["4342",5000]],"purpose_expenditure_total_czk":2635842316.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}