{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297461","name":"Obec Dolní Lutyně","short_name":"Dolní Lutyně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":598968},"amounts":{"revenue_approved":118290000,"revenue_adjusted":126534328.25,"revenue_actual":140308145.25,"expense_approved":133290000,"expense_adjusted":145654328.25,"expense_actual":102027832.01,"tax_revenue":120967921.11,"nontax_revenue":8725364.89,"capital_revenue":2349456,"transfer_revenue":8265403.25,"current_expense":74943990.49,"capital_expense":27083841.52,"budget_balance":38280313.24,"cash_current":144662107.59,"cash_previous":106652673.11},"ratios":{"revenue_execution":1.10885439,"expense_execution":0.70047923,"balance_to_revenue":0.2728303,"cash_to_expense":1.41786907,"cash_yoy":0.3563852,"capital_expense_share":0.26545543,"transfer_revenue_share":0.05890893},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297461"},"seo":{"slug":"dolni-lutyne","path":"/cz/municipalities/dolni-lutyne/"},"population":{"value":5342,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":118290000,"expenditure_czk":133290000,"financing_czk":15000000,"balance_czk":-15000000},{"stage":"revised","revenue_czk":126534328.25,"expenditure_czk":145654328.25,"financing_czk":19120000,"balance_czk":-19120000},{"stage":"actual","revenue_czk":140308145.25,"expenditure_czk":102027832.01,"financing_czk":-38280313.24,"balance_czk":38280313.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",22875000],["6121",22100000],["5901",18166000],["5169",14170000],["5331",13470000],["5011",13175000],["5031",3604000],["5321",2514000],["6123",2300000],["5152",2058000],["5023",1900000],["5154",1800000],["5365",1400000],["5139",1388000],["5032",1352000],["5222",1210000],["5499",1186000],["6122",1070000],["5137",920000],["5323",709000],["5021",652000],["5163",643000],["5166",619000],["5168",550000],["5156",525000],["6119",500000],["5362",322000],["5151",315000],["5194",280000],["5167",175000],["6322",150000],["5161",130000],["5175",130000],["5162",116000],["5172",100000],["5339",100000],["5909",100000],["6130",100000],["6342",70000],["5223",60000],["5038",50000],["5492",50000],["5179",35000],["5329",30000],["5019",25000],["5229",25000],["5132",20000],["5136",15000],["5173",15000],["5039",10000],["5903",10000],["5134",1000]],"economic_expenditure_total_czk":133290000,"economic_financing":[["8115",15000000]],"economic_financing_total_czk":15000000,"economic_revenue":[["1211",50000000],["1121",24000000],["1111",17000000],["1511",5000000],["1113",4200000],["1345",4200000],["4112",2280000],["2132",1846000],["2111",1650000],["1122",1500000],["1112",1300000],["2141",1000000],["2324",1000000],["1334",700000],["1386",450000],["1361",400000],["4122",391000],["2131",300000],["1381",230000],["1387",220000],["2310",200000],["4111",160000],["1341",130000],["1356",65000],["2460",33000],["1343",20000],["2133",15000]],"economic_revenue_total_czk":118290000,"purpose_expenditure":[["6171",34016000],["2212",18240000],["3113",15800000],["3722",9211000],["3613",7350000],["3745",6755000],["3429",5340000],["3639",5130000],["2321",3578000],["3419",3400000],["3392",3320000],["3632",2850000],["3631",2750000],["6112",2485000],["2292",2388000],["4351",2375000],["3612",1830000],["6399",1400000],["5512",1120000],["5311",851000],["3322",554000],["4349",540000],["3635",500000],["3399",342000],["3421",250000],["1032",220000],["6114",160000],["1014",120000],["3749",100000],["3341",90000],["3713",75000],["3599",50000],["6310",50000],["3313",40000],["5213",10000]],"purpose_expenditure_total_czk":133290000},"revised":{"economic_expenditure":[["6121",42109371.86],["5171",14911000],["5169",14180000],["5331",13470000],["5011",13372542.54],["5901",6964098.42],["5492",4862700],["5031",3702591.02],["6130",3514628.14],["6123",2800000],["5321",2544000],["5336",2429720],["5152",2058000],["5023",1900000],["5154",1800000],["5032",1487778.44],["5365",1400000],["5139",1390500],["5222",1230000],["5499",1186000],["5137",920000],["5021",752000],["5323",709000],["5163",643000],["5166",619000],["6122",570000],["5168",550000],["5156",525000],["6119",500000],["5362",322000],["5151",315000],["5194",280000],["5167",175000],["5175",160000],["5364",147568.53],["5161",130000],["6322",130000],["5162",116000],["5172",100000],["5339",100000],["5909",100000],["5366",96829.3],["6342",70000],["5223",60000],["5038",50000],["5179",35000],["5329",30000],["5019",25000],["5229",25000],["5903",25000],["5132",20000],["5136",15000],["5173",15000],["5039",10000],["5134",1000]],"economic_expenditure_total_czk":145654328.25,"economic_financing":[["8115",19120000]],"economic_financing_total_czk":19120000,"economic_revenue":[["1211",50000000],["1121",24000000],["1111",17000000],["1511",5000000],["1113",4200000],["1345",4200000],["4116",4184778.25],["4112",2279700],["3112",2123456],["2132",1846000],["2111",1650000],["1122",1500000],["2324",1481469],["1112",1300000],["4213",1188425],["2141",1000000],["1334",700000],["1386",680000],["4122",450000],["1361",400000],["2131",300000],["1387",220000],["3113",205000],["2310",200000],["4111",162500],["1341",130000],["1356",65000],["2460",33000],["1343",20000],["2133",15000]],"economic_revenue_total_czk":126534328.25,"purpose_expenditure":[["6171",22844098.42],["3613",21935371.86],["2212",18240000],["3113",18229720],["3722",9211000],["3639",9017540.14],["3745",6255000],["5299",4120000],["2321",3578000],["3419",3400000],["3392",3320000],["3632",2850000],["3429",2840000],["3631",2786000],["6112",2485000],["4351",2434000],["2292",2388000],["3612",2054000],["5512",1812700],["6399",1400000],["5311",881000],["3322",554000],["4349",540000],["3635",500000],["3399",342000],["3421",250000],["1032",220000],["3412",200000],["6114",162500],["6402",147568.53],["5213",121829.3],["1014",120000],["3749",110000],["3341",90000],["3713",75000],["3599",50000],["6310",50000],["3313",40000]],"purpose_expenditure_total_czk":145654328.25},"actual":{"economic_expenditure":[["6121",20626613.04],["5331",13470000],["5169",13082378.4],["5011",12409403],["5171",7239208.56],["5492",3475503],["5031",3452370],["6130",3313303.14],["5321",2493512],["5336",2429720],["6123",2214827.94],["5154",1915928.4],["5023",1876892],["5152",1497172],["5032",1323737],["5222",1159128.7],["5499",1078841],["5365",1027570],["5139",778082.94],["5323",708054.5],["5137",701881.25],["5168",646049.11],["5163",643970.83],["5021",622089],["6122",600136.4],["5362",524117],["5909",289108.95],["5151",285492],["5156",280977.83],["5194",210492.41],["5167",183478.8],["6119",181500],["5175",164997.53],["5364",147568.53],["6322",129990],["5161",112908.6],["5162",101055.76],["5366",96829.3],["5339",84800],["5172",74072.58],["5166",67760],["5223",60000],["5038",52683],["5132",36232.93],["5179",32800],["5329",26575],["5229",21260],["5367",19465],["6342",17471],["5123",12857.59],["5136",8081],["5173",7450],["5019",6964],["5153",1778.99],["5039",1527],["5164",1165]],"economic_expenditure_total_czk":102027832.01,"economic_financing":[["8117",660000000],["8118",-610000000],["8115",-88009434.48],["8901",-270878.76]],"economic_financing_total_czk":-38280313.24,"economic_revenue":[["1211",53874428.32],["1121",28853507.15],["1111",19708404.52],["1511",5205578.44],["1345",4185312],["4116",4184778.25],["1113",3813034.26],["2111",2486976.98],["2324",2360562.16],["3113",2349456],["4112",2279700],["2132",1943222.98],["1112",1880592.7],["2141",1547188.77],["4213",1188425],["1386",1051196.78],["1122",1022970],["4122",450000],["1361",430724],["1387",411992.53],["1334",239525.6],["2310",168455],["4111",162500],["1341",142032],["2119",121069],["1356",82740.64],["2131",38207],["2460",34607],["1349",30161.14],["1343",27400],["2133",25076],["1381",8321.03]],"economic_revenue_total_czk":140308145.25,"purpose_expenditure":[["3613",18580628.61],["6171",14525875.93],["3113",13980948.1],["3639",8491835.44],["3722",8025231.56],["2212",5980877.61],["3745",3863302.9],["3392",3140762],["5299",2814500],["3631",2785056.16],["2321",2687656.29],["3429",2482107.6],["6112",2415488],["2292",2317519.5],["4351",1739138.47],["3612",1589690.41],["5512",1288377.77],["6399",1257530],["3419",1064433.74],["5311",880921.3],["4349",414170.14],["3399",287889.1],["3421",220000],["3635",181500],["1032",156860.43],["6402",147568.53],["6114",134923.7],["5213",110539.3],["1014",102910.26],["3341",87120],["3749",59532],["3412",48510],["3632",45083.31],["3313",39000],["6310",37870.6],["3599",20000],["3713",17471],["3322",5002.25]],"purpose_expenditure_total_czk":102027832.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}