{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297429","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297429","name":"Obec Albrechtice","short_name":"Albrechtice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":598925},"amounts":{"revenue_approved":81755308,"revenue_adjusted":86629409.86,"revenue_actual":95703840.95,"expense_approved":124039308,"expense_adjusted":132004803.78,"expense_actual":106366312.29,"tax_revenue":80832396.46,"nontax_revenue":11038172.63,"capital_revenue":4350,"transfer_revenue":3828921.86,"current_expense":74351162.41,"capital_expense":32015149.88,"budget_balance":-10662471.34,"cash_current":35501117.96,"cash_previous":39061667.48},"ratios":{"revenue_execution":1.10475,"expense_execution":0.80577607,"balance_to_revenue":-0.11141111,"cash_to_expense":0.3337628,"cash_yoy":-0.09115201,"capital_expense_share":0.30098956,"transfer_revenue_share":0.04000803},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297429/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297429"},"seo":{"slug":"albrechtice","path":"/cz/municipalities/albrechtice/"},"population":{"value":3804,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":81755308,"expenditure_czk":124039308,"financing_czk":42284000,"balance_czk":-42284000},{"stage":"revised","revenue_czk":86629409.86,"expenditure_czk":132004803.78,"financing_czk":45375393.92,"balance_czk":-45375393.92},{"stage":"actual","revenue_czk":95703840.95,"expenditure_czk":106366312.29,"financing_czk":10662471.34,"balance_czk":-10662471.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33250000],["5011",17095000],["5169",15538000],["5171",8953000],["5331",7810000],["5321",4815000],["5031",4730500],["5154",4120000],["5153",2754000],["5023",2500000],["5139",2061000],["5032",1854500],["5137",1555000],["5021",1530000],["5151",1309000],["6122",1300000],["5222",1070000],["5365",1000000],["5164",938000],["5901",884708],["5141",835000],["5499",788000],["5909",650000],["5168",635000],["5172",550000],["5362",506600],["5163",480000],["5136",431000],["5175",413000],["5132",348000],["5122",300000],["5162",296000],["5156",285000],["5194",284000],["5223",200000],["5229",200000],["5167",178000],["5221",170000],["5323",160000],["5166",150000],["5329",150000],["5903",150000],["5173",131000],["5161",101000],["5038",100000],["5492",70000],["5339",65000],["5019",60000],["5364",50000],["6322",50000],["5192",30000],["5133",29000],["5039",20000],["5212",20000],["5213",20000],["5493",20000],["5041",15000],["5176",15000],["5311",15000],["5179",1000]],"economic_expenditure_total_czk":124039308,"economic_financing":[["8117",30000000],["8123",12000000],["8115",5000000],["8124",-4716000]],"economic_financing_total_czk":42284000,"economic_revenue":[["1211",34000000],["1121",17500000],["1111",11000000],["2111",4050000],["2132",3520000],["1113",2500000],["1511",2200000],["1345",1800000],["4112",1623300],["1122",1000000],["1112",750000],["2141",500000],["1381",300000],["1386",300000],["1361",150000],["1387",150000],["1341",115000],["4111",100000],["1343",50000],["2142",50000],["2119",30000],["2212",23000],["2131",15008],["1334",10000],["2310",10000],["2329",7000],["1335",1000],["2133",1000]],"economic_revenue_total_czk":81755308,"purpose_expenditure":[["3612",34923000],["6171",20054300],["2212",10712000],["3113",7810000],["3722",7552000],["5311",5351000],["2292",4975000],["3613",4706000],["6112",3877300],["3631",2925000],["3319",2351000],["2219",1800000],["3745",1727000],["5512",1695000],["6399",1500000],["2321",1450000],["3412",1390000],["3632",1358000],["3429",1260000],["3314",1177000],["3599",1095000],["6409",884708],["3635",700000],["4359",500000],["6320",400000],["4349",310000],["3349",283000],["2310",250000],["1014",214000],["3399",191000],["5213",150000],["6114",150000],["3330",100000],["6310",80000],["4339",70000],["6402",50000],["3639",10000],["3239",8000]],"purpose_expenditure_total_czk":124039308},"revised":{"economic_expenditure":[["6121",34026860],["5011",17095000],["5169",16146300],["5171",11358426.31],["5331",7810000],["5321",4815000],["5031",4747500],["5154",4256000],["5023",2500000],["5153",2439000],["5137",2096050],["5139",2046950],["5032",1862500],["5336",1794533.86],["5021",1743100],["5222",1610000],["5141",1444000],["5151",1402000],["6122",1341000],["5365",1272870],["5164",987000],["5168",847000],["5909",845000],["5499",788000],["5163",555000],["6322",522000],["5362",507600],["5175",458000],["5136",431000],["5172",402000],["5223",345000],["5122",300000],["5162",296000],["5156",275000],["5194",269000],["5132",248000],["5901",195113.61],["5167",168000],["5323",160000],["5166",150000],["5329",150000],["5903",150000],["5161",141000],["5123",119000],["5173",116000],["5038",100000],["5339",81000],["5229",77000],["5019",62000],["6351",60000],["5221",55000],["5364",50000],["6123",47000],["5213",44000],["5041",30000],["5192",30000],["5133",29000],["5176",29000],["5493",26000],["5039",21000],["5492",20000],["5212",10000],["5179",2000]],"economic_expenditure_total_czk":132004803.78,"economic_financing":[["8117",30000000],["8123",12000000],["8115",8091393.92],["8124",-4716000]],"economic_financing_total_czk":45375393.92,"economic_revenue":[["1211",34000000],["1121",17500000],["1111",11200000],["2111",4050000],["2132",3520000],["1113",2500000],["1511",2200000],["4116",2108121.86],["1345",1800000],["4112",1623300],["1122",1272870],["1112",750000],["1356",647500],["2324",629010],["2322",600000],["2141",500000],["1386",400000],["1381",300000],["2142",199500],["1361",150000],["1387",150000],["2226",143100],["1341",115000],["4111",100000],["1343",50000],["2212",38000],["2119",30000],["2131",15008],["1334",10000],["2310",10000],["2321",9000],["2329",7000],["1335",1000],["2133",1000]],"economic_revenue_total_czk":86629409.86,"purpose_expenditure":[["3612",36706726.31],["6171",20539300],["2212",11690500],["3113",10267393.86],["3722",7552000],["5311",5351000],["2292",4975000],["3613",4706000],["6112",3877300],["3631",3175000],["2219",2771500],["3319",2401000],["3429",2150000],["5512",1901100],["6399",1772870],["3745",1727000],["3412",1590000],["2321",1450000],["3632",1358000],["3314",1177000],["3599",1095000],["3635",700000],["4359",500000],["6320",400000],["4349",340000],["3349",283000],["2310",250000],["1014",214000],["6409",195113.61],["3399",191000],["5213",150000],["6114",150000],["3330",100000],["2221",80000],["6310",80000],["4339",70000],["6402",50000],["3639",10000],["3239",8000]],"purpose_expenditure_total_czk":132004803.78},"actual":{"economic_expenditure":[["6121",31159240.38],["5011",13824993],["5169",11895780.64],["5171",8069537.64],["5331",7810000],["5321",4755124.29],["5031",3821264],["5154",2300579.06],["5023",2220408],["5336",1794533.86],["5222",1565400],["5032",1492306],["5139",1456059.91],["5153",1389248.39],["5365",1272870],["5141",1252775.14],["5021",1236268],["5151",1226176],["5137",929396.81],["5164",834097.96],["5168",716898.48],["5499",569330],["5163",506639.5],["6322",500000],["5136",383059.41],["5175",360712],["5909",253276.1],["6122",249385],["5223",245000],["5162",229914.42],["5194",201927.65],["5132",177223.45],["5323",153250],["5362",153094],["5156",146705.84],["5166",141580],["5167",133456.9],["5329",118852],["5161",99711],["5173",96719],["5339",79000],["5123",63777],["6351",60000],["5038",59929],["5221",55000],["5172",51592.8],["6123",46524.5],["5213",44000],["5019",35233.8],["5041",28912.29],["5176",28438],["5493",26000],["5133",13583.3],["5039",11485.87],["5212",10000],["5364",4691.9],["5492",4000],["5179",1350]],"economic_expenditure_total_czk":106366312.29,"economic_financing":[["8117",20000000],["8123",12000000],["8118",-10000000],["8115",-5886556.08],["8124",-4716000],["8901",-734896.72],["8902",-75.86]],"economic_financing_total_czk":10662471.34,"economic_revenue":[["1211",36144657.48],["1121",19347649.01],["1111",13310371.03],["2111",5193731.04],["2132",3808755.82],["1511",2803746.46],["1113",2557719.59],["4116",2108121.86],["1345",1910338],["4112",1623300],["1122",1272870],["1112",1261209.21],["1386",704933.47],["2322",657723],["1356",647470.37],["2324",573875.76],["2119",374442.97],["1343",278058],["1387",276273.21],["2142",199500],["1361",169507],["2226",143068.42],["1341",111198.68],["4111",97500],["2212",36600],["1334",30745.2],["2321",19000],["2310",17807],["2131",12657],["1381",5649.75],["3111",4350],["2141",1011.62]],"economic_revenue_total_czk":95703840.95,"purpose_expenditure":[["3612",34742321.01],["6171",14647524.79],["3113",10150723.32],["2212",8339338.62],["3722",6661237.06],["2292",4908374.29],["5311",4163261.46],["6112",3165134.96],["3613",3129970.43],["3319",2243699.19],["3429",2124400],["3631",1577185.1],["6399",1423472],["5512",1402066.66],["3632",1298744.28],["3745",1129194.88],["3412",1087812.5],["3314",880382.37],["3599",611989.18],["2219",604473.61],["4359",400000],["6320",381149],["4349",327496.33],["3349",252421],["2310",206995],["3399",127336.75],["1014",126972.27],["6114",95710.41],["6310",53102.5],["2321",43020.04],["2221",42395.38],["3239",6800],["6402",4691.9],["4339",4000],["3639",2916]],"purpose_expenditure_total_czk":106366312.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
