{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297313","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297313","name":"Statutární město Třinec","short_name":"Třinec","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598810},"amounts":{"revenue_approved":1000027434.55,"revenue_adjusted":1128315081.77,"revenue_actual":1157261251.8,"expense_approved":1208859000,"expense_adjusted":1549799099.81,"expense_actual":1303966332.81,"tax_revenue":835125782.01,"nontax_revenue":143367355.9,"capital_revenue":5789719.6,"transfer_revenue":172978394.29,"current_expense":974093677.32,"capital_expense":329872655.49,"budget_balance":-146705081.01,"cash_current":410531182.07,"cash_previous":573777609.21},"ratios":{"revenue_execution":1.02565433,"expense_execution":0.84137766,"balance_to_revenue":-0.1267692,"cash_to_expense":0.31483265,"cash_yoy":-0.28451167,"capital_expense_share":0.25297636,"transfer_revenue_share":0.14947221},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297313/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297313"},"seo":{"slug":"trinec","path":"/cz/municipalities/trinec/"},"population":{"value":33621,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1000027434.55,"expenditure_czk":1208859000,"financing_czk":208831565.45,"balance_czk":-208831565.45},{"stage":"revised","revenue_czk":1128315081.77,"expenditure_czk":1549799099.81,"financing_czk":421484018.04,"balance_czk":-421484018.04},{"stage":"actual","revenue_czk":1157261251.8,"expenditure_czk":1303966332.81,"financing_czk":146705081.01,"balance_czk":-146705081.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",183522000],["6121",175500000],["5331",173270100],["5011",147023000],["5213",78658100],["6351",76250000],["5171",60496800],["5901",50000000],["5031",38426850],["5222",27193700],["6901",26209000],["5154",17340000],["5152",14940000],["5032",14326150],["5229",14288100],["5365",12000000],["6123",10900000],["5151",9581000],["5157",8350000],["5023",7450000],["5021",6730000],["5499",6720000],["5168",5200500],["5166",5079000],["5362",4402000],["5139",3243000],["5163",2945000],["5323",2332000],["5137",2246000],["5161",2044000],["5179",1974000],["5153",1899000],["5167",1828000],["6125",1800000],["6460",1500000],["5164",1315002],["5660",1000000],["6130",1000000],["5156",992000],["5136",797000],["5134",796000],["5162",769000],["5194",634000],["5492",600000],["5038",570000],["6119",450000],["5132",349000],["5811",330000],["5173",307000],["6111",300000],["5175",285000],["5221",277700],["5223",274000],["5199",250000],["5364",250000],["6122",220000],["5494",210000],["5141",200000],["5339",188300],["5172",140000],["5019",120000],["5024",100000],["5123",91000],["5155",80000],["5192",55000],["5133",46198],["5039",41000],["5176",35000],["5909",35000],["5131",23000],["5903",21000],["5122",20000],["5138",17000],["5363",3000],["5041",500]],"economic_expenditure_total_czk":1208859000,"economic_financing":[["8115",125974429.45],["8117",100000000],["8124",-17142864]],"economic_financing_total_czk":208831565.45,"economic_revenue":[["1211",350000000],["1121",178000000],["1111",140000000],["1511",63000000],["2132",46391001],["4112",46070600],["2111",32743900],["1345",27000000],["1113",20000000],["4216",19855788.26],["1122",12000000],["2451",10772049.29],["1361",10755000],["1112",9500000],["2324",9411000],["2212",4700000],["2141",3092500],["1386",3000000],["1387",3000000],["2131",2500000],["4222",2000000],["2460",1642596],["1341",900000],["4121",724000],["2322",649000],["1353",600000],["1343",500000],["1342",300000],["2119",205000],["3111",200000],["1334",150000],["2329",144000],["1356",100000],["2112",34000],["2321",30000],["1335",20000],["2211",20000],["2133",10000],["2310",5000],["1333",2000]],"economic_revenue_total_czk":1000027434.55,"purpose_expenditure":[["6171",194752870],["2212",188672000],["3113",142366000],["6409",85209000],["2292",78645000],["3612",47108000],["5311",43240616],["3722",42730000],["3412",36900000],["3725",30690000],["3745",28796000],["3631",26500000],["3419",25730000],["2219",20120000],["3632",16654000],["3314",16550000],["6399",16213000],["2310",15986000],["4349",14863100],["3111",13323000],["5512",13023500],["6112",11876000],["2321",8660000],["4351",7651400],["3313",6851000],["4356",6817700],["3399",6712000],["4350",6687500],["3639",6506680],["2341",6000000],["3613",5676000],["3421",3670000],["3299",3179834],["3519",2840000],["3319",2821000],["6320",2600000],["4357",2287000],["3115",2039000],["3341",1910000],["4374",1754000],["3429",1691000],["2221",1599000],["3611",1500000],["5399",1200000],["4359",970400],["3349",914000],["3315",700000],["6310",541000],["3526",500000],["3635",450000],["1014",434000],["3326",431000],["3636",370000],["5212",305000],["2333",288000],["6402",250000],["4373",235000],["3900",220000],["3312",190000],["3741",184500],["3716",175000],["5273",173000],["4339",171400],["2223",170000],["4341",148000],["3721",85000],["4312",76300],["3729",50000],["3719",25000],["3792",25000],["4358",23300],["4329",22000],["5213",21000],["2229",20000],["1037",15000],["3522",15000],["3739",12000],["3733",10000],["4371",9700],["4399",9000],["1036",5000],["4344",5000],["4379",4200],["3541",4000],["4378",1000]],"purpose_expenditure_total_czk":1208859000},"revised":{"economic_expenditure":[["6121",354681573.55],["5169",209296518.27],["5331",170863502],["5011",154993322.87],["5171",94050993.88],["6351",86900000],["5213",79044100],["5336",78044030.89],["5031",40490636],["5901",35709548.96],["5222",30731833.8],["5032",15075291],["5152",15010793.36],["5154",14797960.49],["5365",14247410],["6123",10768378.18],["5137",9989319.82],["5151",9631296.77],["5499",8783200],["5157",8350000],["5166",8226023.9],["5021",7913493],["5023",7450000],["5168",6933383.66],["5223",6338500],["5163",6150713],["6356",6120758.64],["5909",4221793.46],["6901",4209000],["5362",4060393.34],["6111",3391968.71],["5221",3257700],["5139",3001145.74],["5323",2332000],["5179",2240808],["6129",2169436.89],["5167",1986940],["5161",1898011.4],["5153",1884010.99],["6130",1696000],["6342",1679236],["5164",1588807.86],["6460",1500000],["5364",1155042.55],["6122",1110925],["5156",1091939.74],["5613",1068000],["5339",1011450],["5660",1000000],["6125",984985.06],["5136",856552],["5622",855000],["5134",808251],["5162",753175.15],["6119",742000],["5492",670900],["5194",658240.05],["5038",613505],["5811",462951],["5175",453347],["5173",427348.25],["5366",424646.74],["5311",400000],["5132",350393.04],["5172",337720.96],["5199",250000],["5019",206961],["5141",200000],["5229",171600],["5123",152920.74],["5494",128000],["5192",125392.25],["5142",109165],["5024",100000],["5039",95000],["5122",56468],["5176",50400],["5155",50000],["5212",40500],["5133",37671],["5131",23000],["5903",21000],["5493",15000],["5138",9000],["5363",5228],["5225",4500],["5029",1000],["5041",50.2],["5191",36.65]],"economic_expenditure_total_czk":1549799099.81,"economic_financing":[["8117",3185900000],["8118",-3085900000],["8115",338626882.04],["8124",-17142864]],"economic_financing_total_czk":421484018.04,"economic_revenue":[["1211",344500000],["1121",178000000],["1111",140000000],["1511",63000000],["4122",60514844],["2132",46391001],["4112",46070600],["4216",43206035.9],["4116",34755889.65],["2111",32743900],["1345",27000000],["1113",21000000],["1122",14246910],["2324",13211000],["1361",10755000],["1112",9500000],["2451",8079176.48],["1386",5000000],["2212",4700000],["1343",3600000],["2141",3312500],["2131",2500000],["1387",2400000],["4222",2164100],["2122",2000000],["2460",1642596],["4111",1255000],["2149",1000000],["2229",999726.74],["1341",900000],["4121",724000],["2322",649000],["1353",600000],["1334",438000],["2321",330000],["1342",300000],["2119",205000],["3111",200000],["2329",144000],["1356",100000],["4171",85802],["2112",34000],["1335",20000],["2211",20000],["2133",10000],["2310",5000],["1333",2000]],"economic_revenue_total_czk":1128315081.77,"purpose_expenditure":[["2212",226708176.92],["6171",208613301.69],["3113",168332224.99],["3313",132120650],["2292",76635000],["3612",67246434.07],["3722",46288306.91],["6409",43855117.42],["5311",43370616],["3412",37492940],["3745",36672013.5],["3725",35473533.65],["3631",31768087.4],["3419",28376133],["2219",28176000],["2310",26617298.5],["4350",26245500],["3314",19355000],["4351",19337704],["2321",19251379.8],["4356",19084066.41],["6399",18074112.34],["4357",17307500],["3111",15591412.35],["3632",15046584.89],["5512",14320123.3],["3613",12674748.76],["6112",12045472.25],["3639",11671849.97],["3399",9593740.05],["4329",9326616],["4374",7824858],["2341",5887448.6],["6320",5755713],["3421",5019698.09],["3299",4906505.68],["4349",4714067],["3319",2958800],["3115",2893506],["4359",2104900],["3341",1865000],["2221",1828000],["3519",1814706],["3713",1679236],["4312",1658300],["3611",1500000],["6114",1255000],["5399",1220000],["6402",1155042.55],["3122",1104000],["3429",1077000.8],["4373",989938.24],["4371",974700],["3349",947000],["4339",767400],["6310",700201.65],["3315",700000],["4344",690000],["3741",685015.7],["4378",588000],["1014",539700],["4375",500000],["4358",473300],["3900",462000],["1037",450788.38],["3635",450000],["3326",431000],["3312",419000],["3526",416598],["4354",413000],["2223",409000],["3636",370000],["4379",320200],["5212",305000],["5511",300000],["2333",290977.75],["3716",285446.1],["5273",173000],["4341",148000],["3633",116000],["3721",98201],["3729",70000],["3792",66057.1],["3121",40000],["3329",40000],["4372",40000],["3549",30000],["4229",30000],["4352",30000],["3719",25000],["5213",21000],["3522",18150],["3545",15000],["3739",12000],["3591",10000],["3733",10000],["4377",10000],["4399",9000],["2229",7000],["1036",5000],["3541",4000]],"purpose_expenditure_total_czk":1549799099.81},"actual":{"economic_expenditure":[["6121",216033762.28],["5169",190573574.51],["5331",170863502],["5011",147492566],["6351",86900000],["5171",79663505.4],["5213",79038830.27],["5336",78044030.89],["5031",37744494],["5222",29996599],["5152",14926458.71],["5365",14247410],["5154",14232317.27],["5032",14114485],["6123",10666778.18],["5151",9303293.31],["5157",8255292.48],["5137",7774280.47],["5023",7292312],["5021",6585721],["5223",6338500],["6356",6120758.64],["5163",6078068.3],["5168",6063189.75],["5499",5441512.1],["5166",4421071.2],["5909",3983382.95],["6111",3391881.68],["5221",3257700],["5362",2493019],["5139",2452669],["5323",2331505],["6129",2114698.29],["5179",2013250.42],["5161",1766792.35],["6130",1624029.38],["5167",1623751.9],["5153",1503126.61],["5164",1391870.18],["5364",1155042.55],["5613",1068000],["5339",993300],["6125",984572.05],["6122",974271.56],["5156",955067.37],["5622",855000],["5136",839260],["5134",777194.39],["5492",657900],["5038",613505],["6460",590000],["5162",571455.65],["5194",562450.71],["5366",424646.74],["5811",419951],["5311",400000],["5173",333391.5],["5132",293092.51],["6119",291903.43],["5172",279708.46],["5175",274939.62],["5199",208560],["5141",190246.41],["6342",180000],["5660",162719],["5019",153656.75],["5142",109164.79],["5123",98565.49],["5494",97000],["5039",53108.94],["5212",40500],["5155",39868.8],["5122",36567.6],["5176",34735.5],["5192",28642.82],["5131",16417],["5493",15000],["5133",12353.8],["5138",4721],["5363",4678],["5225",4500],["5029",598],["5041",50.2],["5191",36.65]],"economic_expenditure_total_czk":1303966332.81,"economic_financing":[["8118",-3235900000],["8117",3185900000],["8115",213288313.14],["8124",-17142864],["8901",559631.87]],"economic_financing_total_czk":146705081.01,"economic_revenue":[["1211",343751005.18],["1121",183890182.51],["1111",138164589.89],["1511",62696177.45],["4122",60514844],["2132",47829911.73],["4112",46070600],["2111",36030097.26],["4116",34755889.65],["4216",27350247.64],["1345",27158535.76],["1113",24319841.57],["2324",22812764.36],["1122",14246910],["1361",13084450.06],["1112",11989208.3],["2451",8079176.48],["2141",7590872.55],["1386",6693303.88],["2212",5641976.61],["3111",5308241.6],["2149",4450000],["1343",3853074],["2131",3260032.75],["1387",2625984.71],["4222",2164100],["2122",2000000],["2460",1408571.72],["2229",1268608.77],["4111",1255000],["2119",1051526.66],["1341",1002571.38],["2322",820654],["4121",721400],["1353",578100],["3112",481478],["2310",478660],["1334",473752.9],["2321",439762.34],["1342",292680],["1356",207361],["4171",146313],["2112",121001.68],["2329",72574],["1381",54473.12],["1335",19863.44],["1359",13000],["2328",8664.99],["1333",7290.36],["2211",2500],["1382",1444.11],["1336",1400],["1383",582.39]],"economic_revenue_total_czk":1157261251.8,"purpose_expenditure":[["6171",188225042.12],["3113",167971357.88],["2212",149767338.35],["3313",89091665.1],["2292",76628090.02],["3612",55580388.14],["3722",45807834.5],["5311",42470426.63],["3412",37492940],["3725",34846407.69],["3745",31310797.57],["3631",31183310.04],["3419",27641749],["4350",26245500],["2310",19430032.12],["3314",19355000],["4351",19337704],["4356",19084066.41],["4357",17307500],["6399",16630088],["2219",15948059.86],["3111",15465610.77],["5512",13647369.34],["3632",13549116.21],["2321",12309635.72],["3613",11216294.13],["6112",11214551.94],["4329",10619034.53],["3639",10251666.57],["3399",8955702.2],["4374",7824858],["6320",5755292],["2341",5275879.67],["3421",4856465.03],["3299",4150253.61],["4349",4108216.37],["3115",2893506],["3319",2851337.91],["4359",2104900],["3341",1859830.52],["2221",1825807.11],["3519",1814706],["4312",1658300],["5399",1219831],["6402",1155042.55],["3122",1104000],["6114",1061913.58],["3429",1060301],["4373",989938.24],["4371",974700],["3349",882937],["3315",700000],["4344",690000],["4339",655414],["6310",620858.15],["3611",590000],["4378",588000],["4375",500000],["4358",473300],["1037",450788.38],["3312",419000],["4354",413000],["1014",400175.35],["3900",341419.6],["4379",320200],["3741",312822.2],["3636",300527],["5511",300000],["3716",252543.18],["5212",251206.48],["3326",189074.55],["3713",180000],["2223",157541.28],["2333",155037.1],["5273",126401.32],["3633",115980.94],["3721",78045.47],["3792",53513.51],["3121",40000],["3329",40000],["4372",40000],["4229",30000],["4352",30000],["3729",26854.15],["6409",25113.46],["3719",15472.89],["3545",15000],["3549",12215],["3591",10000],["4377",10000],["3739",9680],["2229",6398],["4399",4721],["3733",3021.37],["4341",714]],"purpose_expenditure_total_czk":1303966332.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}