{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297241","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297241","name":"Obec Staré Hamry","short_name":"Staré Hamry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598747},"amounts":{"revenue_approved":46458427,"revenue_adjusted":46976967.76,"revenue_actual":47624660.8,"expense_approved":44458427,"expense_adjusted":46832658.07,"expense_actual":38642277.14,"tax_revenue":25401426.79,"nontax_revenue":3782089.18,"capital_revenue":0,"transfer_revenue":18441144.83,"current_expense":20733924.66,"capital_expense":17908352.48,"budget_balance":8982383.66,"cash_current":22179927.64,"cash_previous":13197546.48},"ratios":{"revenue_execution":1.01378746,"expense_execution":0.8251139,"balance_to_revenue":0.18860782,"cash_to_expense":0.57398086,"cash_yoy":0.68060993,"capital_expense_share":0.46343937,"transfer_revenue_share":0.3872184},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297241/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297241"},"seo":{"slug":"stare-hamry","path":"/cz/municipalities/stare-hamry/"},"population":{"value":539,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46458427,"expenditure_czk":44458427,"financing_czk":-2000000,"balance_czk":2000000},{"stage":"revised","revenue_czk":46976967.76,"expenditure_czk":46832658.07,"financing_czk":-144309.69,"balance_czk":144309.69},{"stage":"actual","revenue_czk":47624660.8,"expenditure_czk":38642277.14,"financing_czk":-8982383.66,"balance_czk":8982383.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18690000],["5169",5286794],["5011",3565000],["5171",3546760],["5331",1950000],["5492",1560285],["5023",1115276],["5031",1107580],["5139",754650],["5154",697000],["5021",620600],["5032",421050],["5155",420000],["6130",400000],["5162",356670],["5365",350000],["5323",313609],["5163",300000],["5229",277715],["5362",257000],["5156",255920],["5223",220000],["5167",155600],["5166",150000],["5168",150000],["5164",144500],["5132",140000],["5499",135200],["5137",120000],["6123",120000],["5175",115000],["6122",110000],["5179",105000],["5151",99500],["5213",75000],["5194",69000],["5161",64200],["5172",60000],["5136",30000],["5329",27700],["5321",27000],["5364",24818],["5173",20000],["5038",15000],["5041",10000],["5133",10000],["5221",5000],["5901",5000],["5903",5000]],"economic_expenditure_total_czk":44458427,"economic_financing":[["8115",-2000000]],"economic_financing_total_czk":-2000000,"economic_revenue":[["4216",12890000],["1211",8000000],["1511",7500000],["4222",4557773],["1121",3900000],["1111",2940000],["2111",2775500],["4116",670000],["1113",580000],["1345",460000],["1122",350000],["4112",278300],["2132",242000],["1112",210000],["1342",200000],["4121",180000],["2322",150000],["2133",95000],["1386",85000],["1387",79354],["2141",70000],["1335",65000],["1361",65000],["4111",32000],["2131",27500],["2112",25000],["1346",20000],["1341",10000],["1343",1000]],"economic_revenue_total_czk":46458427,"purpose_expenditure":[["2219",13360000],["6171",5675000],["2143",4500000],["2212",3000000],["3113",2331000],["2310",1700000],["3639",1520000],["3900",1500000],["6112",1500000],["5512",1350000],["3745",1040000],["3722",1000000],["3319",830000],["3725",600000],["6399",600000],["3631",580000],["3399",530000],["2221",510000],["4379",450000],["2292",313609],["3599",220000],["3612",220000],["5311",200000],["3613",160000],["4349",110000],["3421",100000],["3314",92000],["2321",75000],["3419",70000],["3429",70000],["4359",70000],["3721",60000],["5519",35000],["6114",32000],["6402",24818],["3632",10000],["3326",5000],["3329",5000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":44458427},"revised":{"economic_expenditure":[["6121",19571447.07],["5169",5498301.65],["5011",3429300],["5171",3223819.37],["5331",2248924],["5492",1221705],["5023",1115276],["5031",1041180],["5139",856012.43],["5154",702500],["5021",653990],["6123",520000],["5155",490000],["6130",430000],["5362",407000],["5032",402150],["5162",372670],["5163",356175],["5365",340440],["5323",313609],["5137",308490],["5336",297950.39],["6129",252300],["5229",242715],["5223",220000],["5156",217920],["5164",217000],["5166",204000],["5132",160000],["5167",158460],["5168",155500],["6125",135500],["5499",135200],["5175",120516],["6122",110000],["5179",105000],["5151",84000],["5172",80000],["5213",75000],["5194",61800],["5161",57200],["5321",52000],["5222",40000],["5173",31500],["5329",27700],["5364",24818],["5038",15000],["5131",11000],["5136",10000],["5138",7000],["5221",5000],["5901",5000],["5903",5000],["5133",4000],["5041",1588.92],["5366",0.24]],"economic_expenditure_total_czk":46832658.07,"economic_financing":[["8115",-144309.69]],"economic_financing_total_czk":-144309.69,"economic_revenue":[["4216",10993521.03],["1211",8000000],["1511",7500000],["4222",4557773.28],["1121",3900000],["1111",2940000],["2111",2835500],["4116",1257363.85],["4213",1050000],["1113",580000],["1345",462000],["1122",340440],["2324",285706.93],["2322",284340],["4112",278300],["2132",242000],["4121",232686.67],["1112",220000],["1342",200000],["1386",152000],["2141",118000],["1335",97000],["2133",95000],["1387",78066.32],["1361",65000],["2119",53482],["4122",39000],["4111",32500],["2131",27500],["2112",25000],["1346",20000],["1341",10000],["1343",2000],["1334",1500],["1381",1248.56],["1382",39.12]],"economic_revenue_total_czk":46976967.76,"purpose_expenditure":[["2219",12112447.07],["6171",7085000],["2143",4153500],["2212",3000000],["3113",2629924],["2310",2585000],["5512",1622000],["3639",1600000],["6112",1500000],["3745",1405000],["3900",1120420],["3722",1060000],["3319",880000],["3725",850000],["6399",740440],["3631",580000],["3399",530000],["2221",510000],["4379",455000],["5311",405000],["2292",313609],["3599",235000],["3612",220000],["3613",190000],["2321",161000],["3419",150000],["4349",125000],["3421",100000],["4343",100000],["3314",92000],["3429",70000],["4359",70000],["3721",60000],["5519",35000],["6114",32500],["6402",24818],["3632",10000],["3326",5000],["3329",5000],["5212",5000],["5213",5000]],"purpose_expenditure_total_czk":46832658.07},"actual":{"economic_expenditure":[["6121",16632811.42],["5169",4627967.43],["5011",3391169],["5331",2248924],["5023",1086033],["5031",973251],["5171",903736.82],["5139",704916.4],["5492",604939],["5154",556367.95],["6123",493186],["5021",482586],["5155",394877],["5032",384623],["5163",349963.4],["5365",340440],["6130",314340],["5323",313609],["5137",301055.15],["5336",297950.39],["5362",280950],["6129",252197.3],["5162",243563.11],["5223",215000],["5164",212750.9],["5229",206715],["5166",191104],["5156",167388.39],["5168",155007.8],["6125",135128],["5167",130120.88],["5499",129912],["5175",114424.4],["5132",111282.52],["5179",97928.98],["6122",80689.76],["5172",75199.08],["5213",75000],["5151",69153],["5194",61800],["5321",44000],["5222",40000],["5161",37879],["5329",27700],["5364",24818],["5173",23619],["5038",12865],["5138",6902.9],["5131",6871],["5221",5000],["5136",2972],["5041",1588.92],["5366",0.24]],"economic_expenditure_total_czk":38642277.14,"economic_financing":[["8115",-8982381.16],["8901",-2.5]],"economic_financing_total_czk":-8982383.66,"economic_revenue":[["4216",10993521.03],["1511",8253939.59],["1211",7860864.84],["4222",4557773.28],["1121",4204739.29],["1111",2876237.26],["2111",2611084.83],["4116",1257363.85],["4213",1050000],["1113",556123.76],["1345",463400],["2322",347593],["1122",340440],["2324",285706.93],["4112",278300],["1112",274146.97],["2132",240633.64],["4121",232686.67],["1342",203940],["1386",153177.53],["2141",118093.78],["1335",96077.2],["2133",78650],["1387",60044.97],["2119",53482],["4122",39000],["1361",38010],["4111",32500],["2131",27668],["2112",19177],["1341",10192],["1346",5480],["1343",2000],["1334",1325.7],["1381",1248.56],["1382",39.12]],"economic_revenue_total_czk":47624660.8,"purpose_expenditure":[["2219",10321812.87],["6171",6373852.44],["2143",3463376.07],["3113",2619267.7],["2310",1878020.12],["2212",1728092.35],["3639",1450656.65],["5512",1449454.83],["6112",1447463],["3745",1123807.56],["3722",1034093.78],["3725",789607.97],["3319",711116.43],["6399",618950],["3399",529628.67],["3900",526602],["3631",388172.6],["5311",359290.43],["2292",313609],["4379",292479.9],["3599",217406.06],["3613",153139.58],["2321",152641.58],["4349",111682],["3612",101175.31],["3314",89993],["3419",87497.4],["3421",82229.5],["4359",65000],["3721",35917.04],["3429",35000],["5519",35000],["6402",24818],["6114",15474],["4343",6460.3],["3632",6159],["3326",3190],["2221",140]],"purpose_expenditure_total_czk":38642277.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}