{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297232","name":"Obec Stará Ves nad Ondřejnicí","short_name":"Stará Ves nad Ondřejnicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Ostrava-město","municipality_code":598739},"amounts":{"revenue_approved":90715827,"revenue_adjusted":84806172.14,"revenue_actual":88227350.18,"expense_approved":111019900,"expense_adjusted":104720645.14,"expense_actual":76892705.75,"tax_revenue":67604434.58,"nontax_revenue":10869543.46,"capital_revenue":0,"transfer_revenue":9753372.14,"current_expense":64098397.19,"capital_expense":12794308.56,"budget_balance":11334644.43,"cash_current":39867880.62,"cash_previous":31000010.83},"ratios":{"revenue_execution":1.04034114,"expense_execution":0.73426501,"balance_to_revenue":0.12847087,"cash_to_expense":0.51848716,"cash_yoy":0.28606022,"capital_expense_share":0.16639171,"transfer_revenue_share":0.11054817},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297232"},"seo":{"slug":"stara-ves-nad-ondrejnici","path":"/cz/municipalities/stara-ves-nad-ondrejnici/"},"population":{"value":3002,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":90715827,"expenditure_czk":111019900,"financing_czk":20304073,"balance_czk":-20304073},{"stage":"revised","revenue_czk":84806172.14,"expenditure_czk":104720645.14,"financing_czk":19914473,"balance_czk":-19914473},{"stage":"actual","revenue_czk":88227350.18,"expenditure_czk":76892705.75,"financing_czk":-11334644.43,"balance_czk":11334644.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26968000],["5171",21134000],["6123",11400000],["5169",10275000],["5011",5710000],["5331",4500000],["5151",3515000],["5493",3280000],["5154",2875000],["5021",2111000],["5023",2000000],["5137",1887000],["5031",1767000],["5153",1678000],["6119",1403000],["5365",1200000],["5222",1155000],["5362",918000],["5139",812000],["6130",764000],["6122",738000],["5032",711000],["5166",680000],["5141",600000],["5163",482000],["5323",375000],["5156",313000],["5162",284900],["5321",208000],["5138",200000],["5499",168000],["5492",140000],["5167",127000],["5194",120000],["5175",112000],["5041",84000],["5329",60000],["5132",51000],["5019",46000],["5172",35000],["5038",20000],["6111",20000],["5173",18000],["5039",17000],["5161",17000],["5229",15000],["5179",14000],["5136",12000]],"economic_expenditure_total_czk":111019900,"economic_financing":[["8115",22971253],["8124",-2667180]],"economic_financing_total_czk":20304073,"economic_revenue":[["1211",29708800],["1121",15130600],["4216",11369927],["1111",10930000],["2111",6219000],["4113",3280000],["1511",2900000],["1345",2370000],["1113",1913500],["2132",1450000],["4112",1118100],["1122",1000000],["1112",907400],["2324",751000],["2141",475000],["1386",340000],["1387",170000],["2329",140000],["2310",90000],["1361",85000],["1342",62000],["1341",58000],["2112",45000],["2119",45000],["2139",45000],["1334",43000],["2131",37500],["2460",15000],["1335",9000],["1343",8000]],"economic_revenue_total_czk":90715827,"purpose_expenditure":[["3113",24051000],["6171",14974000],["5512",13748000],["2212",8156000],["3639",7228900],["2321",6427000],["2333",5525000],["2219",4880000],["3722",3300000],["4343",3280000],["6112",2420000],["3419",2316000],["3612",1773000],["3613",1723000],["3631",1650000],["3399",1339000],["3726",1251000],["3745",1208000],["3314",979000],["6399",900000],["6310",800000],["3723",552000],["2221",375000],["3322",315000],["3635",303000],["3632",278000],["3421",263000],["3349",250000],["6320",200000],["4357",140000],["4349",100000],["5213",100000],["3341",85000],["6114",75000],["4379",35000],["5212",20000]],"purpose_expenditure_total_czk":111019900},"revised":{"economic_expenditure":[["5171",23098358.9],["6121",19410576.52],["5169",12960703.27],["5011",6310435],["5331",4500000],["5492",3421248.84],["5151",3355559.06],["6123",2656444.4],["5154",2581572.39],["5137",2541472.43],["5021",2114334.23],["5023",2077312],["6122",2009208.3],["5031",1985601],["5153",1856307.43],["5365",1548540],["5139",1401260.07],["5222",1294000],["5336",1226087.08],["5362",910000],["5032",826920],["6119",803000],["5166",790212.54],["5141",600000],["5163",489822.59],["5323",423380],["5499",403393.55],["5138",362414.31],["5167",346773.2],["5156",334693.98],["6130",264000],["5212",240000],["5175",225475.12],["5321",208000],["5162",170035.33],["5364",162946.93],["5229",135450],["5194",135077.11],["5168",73318.38],["6129",63247],["5329",60000],["5173",56330.6],["5132",56137.22],["5019",46000],["5041",34120.29],["5901",24359.69],["5038",20796],["5182",20000],["5039",17963],["5161",15939],["5179",14722.38],["5363",14460],["5136",10332],["5164",7000],["5366",4304],["5192",1000]],"economic_expenditure_total_czk":104720645.14,"economic_financing":[["8117",3520500000],["8118",-3520500000],["8115",22117681.9],["8124",-2203208.9]],"economic_financing_total_czk":19914473,"economic_revenue":[["1211",29708800],["1121",15130600],["1111",10930000],["2111",6219000],["4113",3280000],["1511",2900000],["4116",2503757.7],["1345",2370000],["1113",1913500],["4216",1826014.44],["2132",1450000],["4112",1118100],["1122",1000000],["1112",907400],["2324",751000],["4122",538400],["2141",475000],["4222",389600],["1386",340000],["1387",170000],["2329",140000],["2321",105000],["4111",97500],["2310",90000],["1361",85000],["1342",62000],["1341",58000],["2112",45000],["2119",45000],["2139",45000],["1334",43000],["2131",37500],["2460",15000],["1335",9000],["1343",8000]],"economic_revenue_total_czk":84806172.14,"purpose_expenditure":[["3113",20553465.14],["6171",15688198],["2212",8156000],["3639",7228900],["2321",7149855.07],["5512",5587000],["2333",5525000],["2219",5050000],["3722",3460000],["4343",3280000],["6112",2550000],["3419",2316000],["3745",2131400],["3612",2083000],["3399",2034000],["3726",1936000],["3613",1828000],["3631",1650000],["3314",1079000],["6399",900000],["6310",800000],["4349",560000],["2221",423380],["3723",392000],["3322",315000],["3635",303000],["3349",290000],["3632",278000],["6320",270000],["3421",263000],["6402",162946.93],["4357",140000],["5213",100000],["6114",97500],["3341",85000],["4379",35000],["5212",20000]],"purpose_expenditure_total_czk":104720645.14},"actual":{"economic_expenditure":[["5169",12250273.92],["5171",11481522.07],["6121",11025425.08],["5011",6310435],["5331",4500000],["5492",3421248.84],["5151",3349834],["5154",2342741.85],["5021",2090461],["5023",2077312],["5031",1972048],["5153",1856307.43],["5137",1780143.48],["5365",1548540],["6122",1515586.48],["5139",1303538.05],["5222",1249000],["5336",1226087.08],["5032",820315],["5166",644589.33],["5141",463971.1],["5323",423380],["5499",396388.5],["5138",351912.42],["5167",346773.2],["5156",327326.23],["5182",-307661],["5163",298597.2],["5175",211867.44],["5321",206701],["5162",167763.74],["5364",162946.93],["6119",158000],["5229",135450],["5194",135077.11],["5212",120000],["5168",73318.38],["6129",63247],["5329",59660],["5132",56137.22],["5173",52552],["5362",49521],["5041",34120.29],["6130",32050],["5019",21383],["5038",20796],["5179",14722.38],["5363",14460],["5161",12939],["5039",7963],["5164",7000],["5366",4304],["5136",3630],["5192",1000]],"economic_expenditure_total_czk":76892705.75,"economic_financing":[["8117",3520500000],["8118",-3520500000],["8115",-9175530.79],["8124",-2203208.9],["8901",44095.26]],"economic_financing_total_czk":-11334644.43,"economic_revenue":[["1211",29540753.92],["1121",15818312.86],["1111",10835903.83],["2111",7143528.92],["4113",3280000],["1511",3104515.48],["4116",2503757.7],["1345",2309695.65],["1113",2090658.88],["4216",1826014.44],["2132",1593402.2],["1122",1548540],["4112",1118100],["2324",1053573.39],["1112",1031044.11],["1386",576311.24],["4122",538400],["4222",389600],["2322",339409],["2141",269456.85],["1387",225869.46],["1334",207532.2],["2329",166168.67],["1361",134820],["2321",105000],["4111",97500],["1342",76130],["1341",60901],["2112",51811],["2131",49454],["2139",47250],["1343",38865],["2119",37489.43],["2460",13000],["1381",4580.95]],"economic_revenue_total_czk":88227350.18,"purpose_expenditure":[["6171",15331437.31],["3113",8648066.83],["2321",7148732.8],["2212",6565958.84],["2333",5198811.39],["3722",3417627.19],["4343",3280000],["5512",2744936.9],["6112",2549370.9],["3639",2303603.76],["3745",2126375.79],["3612",2044968.66],["3399",1956423.7],["3419",1912413.7],["3726",1911431.4],["2219",1899532.19],["3613",1778593.11],["3631",1447250.25],["3314",1055030.07],["4349",546062],["6310",516605.71],["2221",423380],["3723",318715],["3349",282152.15],["6320",260140],["3632",247631.1],["3421",230000],["6402",162946.93],["3635",158000],["4357",140000],["3322",110362.25],["6114",76220.82],["6399",47925],["4379",30000],["3341",22000]],"purpose_expenditure_total_czk":76892705.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}