{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297178","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297178","name":"Obec Sedliště","short_name":"Sedliště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598674},"amounts":{"revenue_approved":87003766.74,"revenue_adjusted":93512745.74,"revenue_actual":50967569.17,"expense_approved":92515712.21,"expense_adjusted":107083093.97,"expense_actual":74329488.35,"tax_revenue":39860789.2,"nontax_revenue":2381218.85,"capital_revenue":500,"transfer_revenue":8725061.12,"current_expense":31855431.17,"capital_expense":42474057.18,"budget_balance":-23361919.18,"cash_current":3571598.73,"cash_previous":8858348.23},"ratios":{"revenue_execution":0.54503339,"expense_execution":0.69412907,"balance_to_revenue":-0.45836832,"cash_to_expense":0.0480509,"cash_yoy":-0.59680985,"capital_expense_share":0.57142943,"transfer_revenue_share":0.17118849},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297178/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297178"},"seo":{"slug":"sedliste-00297178","path":"/cz/municipalities/sedliste-00297178/"},"population":{"value":1713,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":87003766.74,"expenditure_czk":92515712.21,"financing_czk":5511945.47,"balance_czk":-5511945.47},{"stage":"revised","revenue_czk":93512745.74,"expenditure_czk":107083093.97,"financing_czk":13570348.23,"balance_czk":-13570348.23},{"stage":"actual","revenue_czk":50967569.17,"expenditure_czk":74329488.35,"financing_czk":23361919.18,"balance_czk":-23361919.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",50450000],["5901",8590212.21],["6122",7100000],["5169",4567000],["6130",4000000],["5011",3705000],["5331",3000000],["5023",1800000],["5171",1500000],["5154",1330000],["5031",1320000],["5141",1000000],["5139",763000],["5021",553000],["5032",492000],["5153",242000],["5163",225000],["5168",225000],["5156",185000],["5323",180000],["5499",165000],["5194",143000],["5175",138000],["5137",126500],["5166",90000],["5132",80000],["5151",79000],["5162",62000],["5329",60000],["5167",55000],["5172",40000],["5321",37000],["5192",30000],["5362",26000],["5179",25000],["5038",20000],["5138",20000],["5136",16000],["5019",11000],["5173",11000],["5421",10000],["5492",10000],["5493",10000],["6371",10000],["5161",6000],["5041",5000],["5909",2000],["5133",1000]],"economic_expenditure_total_czk":92515712.21,"economic_financing":[["8123",35000000],["8124",-30288000],["8115",799945.47]],"economic_financing_total_czk":5511945.47,"economic_revenue":[["4216",47006766.74],["1211",17300000],["1121",8800000],["1111",5900000],["1511",1700000],["1113",1400000],["1345",1050000],["2111",960000],["4112",623000],["2132",535000],["1112",360000],["2141",300000],["2324",300000],["1386",150000],["2122",123000],["1381",100000],["1387",80000],["2460",65000],["1341",60000],["1361",53000],["1356",40000],["1334",30000],["2112",25000],["1343",10000],["2329",10000],["2131",6000],["1344",5000],["2119",5000],["2222",5000],["2321",2000]],"economic_revenue_total_czk":87003766.74,"purpose_expenditure":[["3113",43750000],["2219",11300000],["6409",8590212.21],["3639",5952000],["2212",5150000],["4222",2987000],["6171",2908000],["6112",2405000],["3631",1890000],["3722",1200000],["3412",750000],["3314",632000],["2321",590000],["3319",554000],["3745",500000],["3399",450000],["3725",430000],["5512",359500],["3111",342000],["2339",270000],["3726",250000],["3635",200000],["6320",200000],["2292",180000],["3421",150000],["3632",120000],["3315",85000],["3326",50000],["4349",50000],["6114",41000],["4339",40000],["5213",40000],["3619",30000],["3721",25000],["6310",25000],["4359",20000]],"purpose_expenditure_total_czk":92515712.21},"revised":{"economic_expenditure":[["6121",50659500],["5901",17299436.36],["5169",6823437],["5011",3763800],["6122",3260900],["5331",3000000],["5137",2905640],["6130",2259000],["5023",1952800],["5154",1827760],["5171",1805402],["5141",1580000],["5031",1373550],["5139",1158337],["5336",1134117.61],["5172",935200],["5229",710000],["5021",657710],["5032",525440],["5365",372540],["5163",323000],["5153",322800],["5194",204400],["6111",195000],["5168",191300],["5323",180000],["5499",177000],["5156",153256],["6342",152000],["5339",141000],["5223",140000],["5151",130615],["5132",109043],["5222",104000],["5175",93000],["5166",79900],["5329",52900],["5162",51795],["6323",40000],["5321",34600],["5167",32900],["5192",30000],["5138",22000],["5038",16700],["5136",15690],["5019",14925],["5362",14300],["5421",10000],["5492",10000],["5493",10000],["6371",10000],["5909",8000],["5161",7400],["5133",1000]],"economic_expenditure_total_czk":107083093.97,"economic_financing":[["8123",35000000],["8124",-30288000],["8115",8858348.23]],"economic_financing_total_czk":13570348.23,"economic_revenue":[["4216",47006766.74],["1211",17725000],["1121",9490000],["1111",6504000],["1511",2162000],["4116",1562497],["1113",1400000],["4222",1260300],["2111",1137100],["1345",1050000],["2132",731000],["4112",623000],["1112",619000],["1122",372540],["1386",350000],["2141",300000],["2324",204000],["1387",200000],["2122",123000],["2329",115500],["1381",100000],["1361",84000],["2460",65000],["1341",60000],["1334",50000],["2322",48042],["1356",40000],["4111",35500],["4122",30000],["2112",20900],["2212",15000],["1343",10000],["2119",5500],["1344",5000],["2131",5000],["2321",2000],["3111",1000],["1335",100]],"economic_revenue_total_czk":93512745.74,"purpose_expenditure":[["3113",44884117.61],["6409",17299436.36],["2219",11300000],["2212",6443000],["3639",6402000],["6171",2993000],["4222",2987000],["6112",2605000],["3631",1890000],["3722",1200000],["3412",1151000],["3745",750000],["3314",673000],["2321",590000],["3319",554000],["3399",523000],["3725",497000],["5512",484000],["6399",372540],["3111",365000],["3419",350000],["3429",309000],["6320",288000],["3726",275000],["2339",270000],["3635",205000],["2292",180000],["3329",180000],["3421",150000],["3315",132000],["4359",126000],["3632",120000],["2310",83000],["4357",72000],["3326",50000],["4349",50000],["4329",49000],["6114",41000],["4339",40000],["5213",40000],["6310",35000],["3619",30000],["3721",25000],["3112",20000]],"purpose_expenditure_total_czk":107083093.97},"actual":{"economic_expenditure":[["6121",38853160.58],["5169",6029108.37],["5011",3734845],["6122",3224319.8],["5331",3000000],["5137",2874897.07],["5023",1952159],["5154",1808828],["5171",1658399.72],["5141",1579436.77],["5031",1347723],["5336",1134117.61],["5139",1050519.01],["5172",935008],["5229",710000],["5021",613962],["5032",508193],["5365",372540],["5163",317714.21],["5153",316454],["5194",197607.19],["6111",193600],["5168",191263.58],["5323",169117.5],["6342",151176.8],["5499",147080.02],["5156",146780.9],["5339",141000],["5223",140000],["5151",117490.4],["5222",104000],["5132",92248.59],["5175",90557],["5166",79860],["5329",52900],["5162",51709.31],["6323",40000],["5321",34600],["5167",32325],["5192",27000],["5138",21576],["5136",15625],["5038",15401],["5019",14829],["5362",14300],["6130",11800],["5909",7350],["5161",6905.92]],"economic_expenditure_total_czk":74329488.35,"economic_financing":[["8123",20363169.68],["8115",5286749.5],["8124",-2288000]],"economic_financing_total_czk":23361919.18,"economic_revenue":[["1211",17724381.89],["1121",9489959.44],["1111",6503848.23],["4216",5214134.17],["1511",2161298.61],["4116",1562497],["4222",1260300],["1113",1254345.6],["2111",1066598.39],["1345",1038565],["2132",728205],["4112",623000],["1112",618576.93],["1122",372540],["1386",345754.65],["2324",203961],["1387",135508.2],["2122",122277.95],["2329",114801.5],["1361",83790],["2460",51000],["1341",50643],["2322",48042],["1334",41107.4],["4111",35129.95],["1356",31122.06],["4122",30000],["2112",20857],["2212",15000],["1343",6540],["2119",5500],["2131",4605],["1381",2754.99],["3111",500],["2141",371.01],["1335",53.2]],"economic_revenue_total_czk":50967569.17,"purpose_expenditure":[["3113",35822981.26],["2219",10590965.89],["2212",5873251.76],["3639",4085724.98],["6171",2992171.71],["4222",2891794.57],["6112",2604207],["3412",1150304.27],["3722",1016328.47],["3631",875353.5],["3314",672794.34],["3399",522435.7],["5512",483771.66],["3725",482697.93],["6399",372540],["3111",364346.57],["3319",354492.66],["3419",350000],["3745",342543.62],["3429",309000],["6320",287051.23],["3726",274660.43],["3635",205000],["2339",180169],["3329",180000],["2292",169117.5],["3421",148225],["3315",131784],["4359",125576],["2310",82338.08],["4357",72000],["2321",55103.38],["4329",49000],["3632",48345.03],["6114",33433],["4339",33257],["6310",30662.98],["4349",30000],["3112",20000],["3721",16059.83]],"purpose_expenditure_total_czk":74329488.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}