{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297062","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297062","name":"Město Paskov","short_name":"Paskov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598569},"amounts":{"revenue_approved":151148700,"revenue_adjusted":177241984.42,"revenue_actual":187691264.17,"expense_approved":264481700,"expense_adjusted":326700213.16,"expense_actual":194501756.4,"tax_revenue":124860639.11,"nontax_revenue":23735785.46,"capital_revenue":539000,"transfer_revenue":38555839.6,"current_expense":94096584.92,"capital_expense":100405171.48,"budget_balance":-6810492.23,"cash_current":143789879.25,"cash_previous":156125228.74},"ratios":{"revenue_execution":1.05895488,"expense_execution":0.5953524,"balance_to_revenue":-0.03628561,"cash_to_expense":0.73927291,"cash_yoy":-0.07900933,"capital_expense_share":0.5162173,"transfer_revenue_share":0.2054216},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297062/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297062"},"seo":{"slug":"paskov","path":"/cz/municipalities/paskov/"},"population":{"value":3876,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":151148700,"expenditure_czk":264481700,"financing_czk":113333000,"balance_czk":-113333000},{"stage":"revised","revenue_czk":177241984.42,"expenditure_czk":326700213.16,"financing_czk":149458228.74,"balance_czk":-149458228.74},{"stage":"actual","revenue_czk":187691264.17,"expenditure_czk":194501756.4,"financing_czk":6810492.23,"balance_czk":-6810492.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",94480000],["5901",32402000],["5171",22530000],["5011",20565000],["5169",16571600],["5331",16148000],["6122",6250000],["5031",5626650],["5154",5340000],["5321",5000000],["5137",4295000],["5139",4120000],["5153",3450000],["5023",3050000],["5365",3000000],["5021",2710000],["5222",2600000],["5032",2112450],["5362",2030000],["5223",1600000],["5141",1300000],["6123",1200000],["5166",1000000],["5151",885000],["5156",865000],["5132",590000],["5167",545000],["5163",540000],["5162",500000],["5329",500000],["6119",450000],["5168",350000],["5221",280000],["5175",261500],["5323",200000],["5499",165000],["5492",160000],["5229",100000],["5339",100000],["6130",100000],["5038",80000],["5173",70000],["5179",56500],["5138",50000],["5019",40000],["5041",40000],["5161",40000],["5164",37000],["5136",31000],["5494",30000],["5176",25000],["6127",10000]],"economic_expenditure_total_czk":264481700,"economic_financing":[["8115",120000000],["8124",-6667000]],"economic_financing_total_czk":113333000,"economic_revenue":[["1511",40000000],["1211",35000000],["1121",17700000],["4213",15240000],["1111",14000000],["2132",6732000],["2111",4631000],["1122",3500000],["1387",2300000],["1113",2200000],["2122",2092300],["2141",2000000],["4112",1511600],["1356",1300000],["1112",1000000],["4216",450000],["2321",400000],["1385",350000],["4222",225000],["1341",160000],["2329",100000],["2131",73800],["1361",60000],["1343",50000],["2112",45000],["2119",20000],["1333",5000],["1344",2000],["2212",1000]],"economic_revenue_total_czk":151148700,"purpose_expenditure":[["3322",40899400],["6409",38447000],["2321",29900000],["6171",24414000],["3113",17390000],["2212",16700000],["3639",16634400],["3313",13368500],["3612",10550000],["3722",9020000],["2219",5500000],["6399",5000000],["3319",3965450],["3111",3783000],["3631",3750000],["5512",3624850],["6112",3595000],["3399",3414900],["4399",2281400],["2292",2200000],["2143",1821900],["3632",1450000],["6310",1400000],["3412",1375000],["3745",925000],["3421",706900],["3635",550000],["6320",400000],["3349",379000],["6114",346000],["5212",220000],["1039",200000],["1014",120000],["2333",100000],["5213",50000]],"purpose_expenditure_total_czk":264481700},"revised":{"economic_expenditure":[["6121",109621400],["5901",83922586.06],["5011",19413296],["5169",16840962.03],["5331",16148000],["5171",13309062.75],["5031",5502710],["5137",5100833.04],["5321",5000000],["6122",4921000],["5139",4505303.64],["5154",4314670.93],["5021",3086365],["5023",3046000],["5365",3000000],["5222",2617000],["6130",2441000],["5153",2284410.36],["6123",2119000],["5032",2075694],["5362",2030000],["5223",1776500],["5336",1631069.72],["5141",1300000],["5166",1150000],["5909",965918.71],["5151",866900],["5156",865000],["5163",794460],["5132",618040.54],["5167",559000],["5168",507000],["5162",500000],["6119",450000],["5329",444700],["5364",435724],["5492",371655],["5221",315000],["5175",281500],["6111",257000],["5323",200000],["5499",165000],["5123",99340],["5172",93000],["5339",87800],["5038",80000],["5366",74921.38],["5173",74600],["5041",55000],["5138",50000],["5179",49500],["5136",49250],["5019",40000],["5161",40000],["5213",40000],["5176",33000],["5494",30000],["5164",25000],["5042",23000],["5191",2000],["5142",40]],"economic_expenditure_total_czk":326700213.16,"economic_financing":[["8115",156125228.74],["8124",-6667000]],"economic_financing_total_czk":149458228.74,"economic_revenue":[["1511",40000000],["1211",35000000],["1121",17700000],["4216",15447206.84],["4213",15326708.98],["1111",14000000],["2132",6732000],["4116",4931707.68],["2111",4631000],["2122",3570219],["1122",3500000],["1387",3500000],["1113",2200000],["2141",2000000],["1356",1600000],["4112",1511600],["1112",1000000],["2329",763574.82],["4222",705000],["1386",600000],["2321",594000],["2229",435724],["4122",434977],["1385",350000],["4111",198639.1],["1341",160000],["2324",92827],["2131",73800],["1361",60000],["1343",50000],["2112",45000],["2119",20000],["1333",5000],["1344",2000],["2212",1000]],"economic_revenue_total_czk":177241984.42,"purpose_expenditure":[["6409",89967586.06],["3322",40899400],["2321",29900000],["6171",25014000],["3639",22634400],["3113",18523640.21],["2212",16700000],["3313",13368500],["3612",10550000],["3722",9070000],["2219",5500000],["6399",5000000],["5512",4694062],["3111",4280429.51],["3319",3965450],["3631",3900000],["6112",3595000],["3399",3414900],["4399",2575400],["2292",2200000],["2143",1967900],["3632",1450000],["6310",1400000],["3412",1375000],["3745",925000],["3421",706900],["6320",631000],["3635",550000],["6402",435724],["3349",395000],["6114",346000],["5212",220000],["1039",200000],["5213",124921.38],["1014",120000],["2333",100000]],"purpose_expenditure_total_czk":326700213.16},"actual":{"economic_expenditure":[["6121",93146137.98],["5331",16148000],["5011",16033144],["5169",13325829.04],["5171",7350320.21],["5031",4283261],["5137",4228737.91],["5321",3566217],["5154",3060299.49],["5365",2958930],["5222",2569153],["6122",2419173.5],["6130",2390000],["5023",2387821],["5139",2350381.87],["6123",2096540],["5021",2073613],["5223",1776500],["5032",1740863],["5336",1631069.72],["5362",-1550434],["5153",1458226.27],["5909",961948.85],["5141",958265.75],["5166",874955.75],["5163",753425.41],["5151",617412.26],["5156",483017.72],["5168",456178.09],["5364",435724],["5162",428962.26],["5329",400084],["5167",391618.78],["5492",266055],["6111",256520],["5132",249841],["5221",217000],["5175",214413.83],["5499",163166],["5323",144111.5],["6119",96800],["5123",94290.46],["5172",92117.3],["5366",74921.38],["5339",71300],["5038",67134],["5136",48482.92],["5213",40000],["5161",38390.87],["5179",34686.81],["5041",33758.61],["5042",22210.76],["5173",21369],["5164",18600],["5138",16651.92],["5176",11521],["5191",2000],["5494",1000],["5142",37.18]],"economic_expenditure_total_czk":194501756.4,"economic_financing":[["8117",1469515058.27],["8118",-1469515058.27],["8115",12335349.49],["8124",-6666666.6],["8901",1141809.34]],"economic_financing_total_czk":6810492.23,"economic_revenue":[["1211",38265890.8],["1511",35779597.77],["1121",20479391.02],["4216",15447206.84],["4213",15326708.98],["1111",15292127.85],["2132",7692558.7],["2111",5501416.76],["4116",4931707.68],["1387",4306288.13],["2122",3570219],["2141",3519259.72],["1122",2958930],["1113",2707657.33],["1356",1766747.07],["4112",1511600],["1112",1335049.41],["2324",824772.23],["1386",746151.7],["4222",705000],["2329",663674.82],["2321",594000],["1385",559523.57],["3113",539000],["2229",474724],["4122",434977],["1334",431566.9],["2322",356902],["2119",224407.81],["4111",198639.1],["1341",135683],["2131",120605.2],["2133",67210.13],["2226",65982],["1361",53260],["2112",42336],["1343",32937],["2310",14000],["1381",6005.48],["2212",3717.09],["1344",2265],["1333",1530],["1382",37.08]],"economic_revenue_total_czk":187691264.17,"purpose_expenditure":[["3322",40888515.57],["2321",21514082.45],["6171",19327127.69],["3113",17350245.01],["3639",17178009.78],["2212",15497388.63],["3313",13263918.84],["3612",8047936.24],["3722",7744346.69],["6409",6065817.81],["3111",4080429.51],["5512",3535485.03],["6112",2882379.78],["4399",2379065.5],["2219",2042135.08],["3399",1996589.24],["3319",1683703.01],["2292",1670434.5],["6399",1391086],["3631",1168902.37],["6310",1030690.34],["2143",675224.33],["6320",618696],["6402",435724],["3412",423017.9],["3745",418248.68],["3349",394796.76],["6114",278273.76],["3421",156255.97],["3635",115579.2],["3632",78492.12],["5213",74921.38],["1014",45531.27],["5212",28005.96],["1039",20700]],"purpose_expenditure_total_czk":194501756.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}