{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00297046","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00297046","name":"Obec Ostravice","short_name":"Ostravice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598542},"amounts":{"revenue_approved":69885000,"revenue_adjusted":81171558.5,"revenue_actual":91367776.24,"expense_approved":90071000,"expense_adjusted":102965482.36,"expense_actual":90013969.77,"tax_revenue":69395584.75,"nontax_revenue":12003704.99,"capital_revenue":0,"transfer_revenue":9968486.5,"current_expense":69183924.7,"capital_expense":20830045.07,"budget_balance":1353806.47,"cash_current":28936271.02,"cash_previous":28095964.55},"ratios":{"revenue_execution":1.12561318,"expense_execution":0.87421501,"balance_to_revenue":0.01481711,"cash_to_expense":0.32146422,"cash_yoy":0.02990844,"capital_expense_share":0.23140903,"transfer_revenue_share":0.10910287},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00297046/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00297046"},"seo":{"slug":"ostravice","path":"/cz/municipalities/ostravice/"},"population":{"value":2557,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69885000,"expenditure_czk":90071000,"financing_czk":20186000,"balance_czk":-20186000},{"stage":"revised","revenue_czk":81171558.5,"expenditure_czk":102965482.36,"financing_czk":21793923.86,"balance_czk":-21793923.86},{"stage":"actual","revenue_czk":91367776.24,"expenditure_czk":90013969.77,"financing_czk":-1353806.47,"balance_czk":1353806.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",12426000],["6123",12000000],["5171",11965000],["6121",10200000],["5011",10120000],["5331",4000000],["5179",3090000],["5023",3000000],["5031",2942000],["5151",2265000],["5154",1870000],["5229",1690000],["5152",1350000],["5329",1300000],["5032",1226000],["5139",1090000],["5166",900000],["5362",900000],["5156",767000],["5021",716000],["5365",600000],["5168",560000],["5163",505000],["5222",500000],["5223",500000],["5137",460000],["5164",410000],["5339",400000],["5494",390000],["5321",300000],["5141",200000],["5161",189000],["5162",185000],["5492",160000],["5499",155000],["5323",150000],["5167",115000],["5213",100000],["5901",100000],["5194",90000],["5221",50000],["5038",45000],["5173",40000],["5175",30000],["5136",20000]],"economic_expenditure_total_czk":90071000,"economic_financing":[["8115",20700000],["8124",-514000]],"economic_financing_total_czk":20186000,"economic_revenue":[["1211",24000000],["1121",11500000],["1511",9300000],["1111",8000000],["2111",7043000],["1345",2500000],["1113",1700000],["4112",1299000],["1342",1100000],["2132",977000],["1122",600000],["1112",500000],["1361",400000],["1386",210000],["2139",160000],["1381",150000],["1387",100000],["2119",60000],["2131",60000],["2321",60000],["2324",50000],["1341",40000],["2141",30000],["1334",20000],["1335",15000],["3111",10000],["1343",1000]],"economic_revenue_total_czk":69885000,"purpose_expenditure":[["5512",13000000],["6171",11391000],["2212",7000000],["3639",7000000],["3113",6500000],["3722",5000000],["6112",5000000],["4351",4500000],["2310",4400000],["2219",4000000],["3111",3500000],["3725",2500000],["3631",1500000],["6399",1500000],["3314",1300000],["2321",1200000],["3319",1200000],["3612",900000],["3635",700000],["4357",700000],["3723",650000],["3330",600000],["3429",600000],["3745",600000],["3419",550000],["3412",400000],["3632",400000],["4349",400000],["6310",400000],["1039",350000],["3349",350000],["5311",300000],["3399",200000],["3744",200000],["2141",150000],["2292",150000],["3721",150000],["2144",120000],["5213",100000],["5519",100000],["6114",100000],["2115",50000],["3119",50000],["3312",50000],["3326",50000],["3519",50000],["4339",50000],["4379",50000],["2411",40000],["3231",20000]],"purpose_expenditure_total_czk":90071000},"revised":{"economic_expenditure":[["5169",15076000],["5171",14465000],["6123",12000000],["6121",11296000],["5011",10120000],["5331",4200000],["5179",3090000],["5023",3000000],["5031",2942000],["5151",2265000],["6351",2000000],["5154",1870000],["5229",1690000],["5139",1540000],["5152",1350000],["5329",1300000],["5032",1226000],["5221",1150000],["5336",1074310.36],["5166",900000],["5364",890172],["5021",816000],["6122",804000],["5156",767000],["5163",705000],["5362",700000],["5168",660000],["5365",600000],["5222",500000],["5223",500000],["5137",460000],["5164",410000],["5321",400000],["5492",390000],["5494",390000],["5141",200000],["5161",189000],["5162",185000],["5499",155000],["5323",150000],["5167",115000],["5213",100000],["5901",100000],["5194",90000],["5038",45000],["5173",40000],["5175",30000],["5136",20000]],"economic_expenditure_total_czk":102965482.36,"economic_financing":[["8115",22307923.86],["8124",-514000]],"economic_financing_total_czk":21793923.86,"economic_revenue":[["1211",24000000],["1121",11500000],["1511",9500000],["1111",8000000],["2111",7188000],["4216",4000000],["1345",2500000],["4222",2000000],["1113",1700000],["4112",1299900],["2321",1250000],["4116",1165778.36],["1342",1100000],["2132",987000],["4122",897020.14],["2229",890172],["1122",600000],["1112",500000],["1361",400000],["2139",307900],["4213",225564],["1386",210000],["4113",200000],["1381",150000],["4121",110000],["1387",100000],["2131",88500],["4111",70224],["2119",62500],["2324",50000],["1341",40000],["2141",30000],["1334",20000],["1335",15000],["3111",10000],["2212",3000],["1343",1000]],"economic_revenue_total_czk":81171558.5,"purpose_expenditure":[["5512",13200000],["6171",12891000],["3113",7774310.36],["2219",7500000],["3639",7000000],["2310",6600000],["2212",5500000],["3722",5500000],["6112",5000000],["4351",4500000],["3111",3000000],["3631",2700000],["3725",2700000],["3319",1700000],["4357",1400000],["3314",1300000],["6399",1300000],["2321",1200000],["3412",950000],["2143",940000],["3612",900000],["6402",890172],["5311",800000],["3723",750000],["3635",700000],["3330",600000],["3429",600000],["3745",600000],["3419",550000],["3349",410000],["3632",400000],["4349",400000],["6310",400000],["1039",350000],["3399",200000],["3744",200000],["4343",200000],["2141",150000],["2292",150000],["3721",150000],["2144",120000],["3326",100000],["5213",100000],["5519",100000],["6114",100000],["4339",80000],["2115",50000],["3119",50000],["3312",50000],["3519",50000],["4379",50000],["2411",40000],["3231",20000]],"purpose_expenditure_total_czk":102965482.36},"actual":{"economic_expenditure":[["5171",12283137.9],["5169",12032449.73],["6123",11498337.18],["5011",10324313],["6121",5354941.75],["5331",4200000],["5179",2936119.74],["5031",2731875],["5023",2677357],["5151",2249567.07],["6351",2000000],["5139",1501550.03],["5329",1494009.93],["5154",1402451.4],["5229",1385000],["5221",1247500],["5032",1146752],["6122",1129053.14],["5021",1077122],["5336",1074310.36],["5152",919768.11],["5364",890172],["5137",742309.66],["5166",723776.76],["6125",647713],["5222",636000],["5168",614147.36],["5163",553585.28],["5362",547096],["5164",485825.8],["5223",430000],["5156",421562.91],["5321",384830],["5494",379050],["5492",293000],["5909",239188],["5365",235830],["6323",200000],["5162",157142.77],["5194",155757],["5161",150473.5],["5167",103542.18],["5323",101732],["5175",87343.5],["5499",60900],["5038",45768],["5134",23643],["5172",12487.2],["5153",7884.51],["5173",6197],["5019",5957],["5213",5000],["5136",440]],"economic_expenditure_total_czk":90013969.77,"economic_financing":[["8117",161000000],["8118",-161000000],["8115",-840306.47],["8124",-513500]],"economic_financing_total_czk":-1353806.47,"economic_revenue":[["1211",25371662.07],["1121",13584553.68],["1511",12817555.42],["1111",9559925.63],["2111",8004763.84],["4216",4000000],["1345",2568348],["4222",2000000],["1113",1795544.3],["1342",1338349],["2132",1324324],["4112",1299900],["4116",1165778.36],["2321",1150000],["4122",897020.14],["2229",890172],["1112",885470.04],["1386",494935.46],["1361",485620],["1122",235830],["4213",225564],["2139",224880.96],["4113",200000],["1387",193975.26],["2329",166000],["4121",110000],["2131",91899.91],["2324",76023],["4111",70224],["1341",35073],["2322",25144],["2119",19420.5],["2212",18000],["1335",13710],["2141",13076.78],["1334",10829.9],["1381",3942.99],["1343",260]],"economic_revenue_total_czk":91367776.24,"purpose_expenditure":[["5512",12838947.89],["6171",12083786.08],["3113",7432813.38],["2219",7304445.51],["3639",6173000.23],["2310",5946189.69],["3722",5226477.42],["2212",4770992.68],["6112",4194746.18],["4351",3007413.59],["3631",2433246.4],["3725",2225096.28],["3111",1720617.85],["3319",1527802.46],["4357",1378000],["2321",1154000],["3314",1129653.49],["6402",890172],["6399",782926],["5311",727428.79],["2143",694747.48],["3723",664400.92],["3412",628004.79],["3429",586000],["3745",568992.51],["3419",507000],["3330",500000],["4349",383362.82],["3349",380929.8],["3632",351686.5],["3612",345140.66],["1039",248548.1],["4343",200000],["3399",162233],["2141",126505.5],["2292",101732],["5519",100000],["3721",78820.01],["4339",77000],["6114",74765.5],["2144",71715],["3326",50295],["3119",50000],["3744",42392.35],["4379",23000],["6310",21010.47],["3519",14041.44],["3635",10890],["3231",3000]],"purpose_expenditure_total_czk":90013969.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}