{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296953","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296953","name":"Obec Mosty u Jablunkova","short_name":"Mosty u Jablunkova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598453},"amounts":{"revenue_approved":112809000,"revenue_adjusted":113905000,"revenue_actual":117642799.92,"expense_approved":131394000,"expense_adjusted":132490000,"expense_actual":108234632.37,"tax_revenue":84979348.55,"nontax_revenue":22092596,"capital_revenue":491769,"transfer_revenue":10079086.37,"current_expense":73098074.28,"capital_expense":35136558.09,"budget_balance":9408167.55,"cash_current":37399054.61,"cash_previous":34558916.84},"ratios":{"revenue_execution":1.03281506,"expense_execution":0.8169268,"balance_to_revenue":0.07997232,"cash_to_expense":0.34553686,"cash_yoy":0.08218249,"capital_expense_share":0.32463323,"transfer_revenue_share":0.08567534},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296953/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296953"},"seo":{"slug":"mosty-u-jablunkova","path":"/cz/municipalities/mosty-u-jablunkova/"},"population":{"value":3648,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":112809000,"expenditure_czk":131394000,"financing_czk":18585000,"balance_czk":-18585000},{"stage":"revised","revenue_czk":113905000,"expenditure_czk":132490000,"financing_czk":18585000,"balance_czk":-18585000},{"stage":"actual","revenue_czk":117642799.92,"expenditure_czk":108234632.37,"financing_czk":-9408167.55,"balance_czk":9408167.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31638000],["5331",18787000],["5011",12965000],["5169",12782000],["6123",10391000],["5171",8283000],["5031",3852000],["5141",3674000],["5154",3340000],["5901",3200000],["5139",2384000],["5023",2300000],["5021",2111000],["5194",1719000],["5222",1704000],["5153",1515000],["5032",1383000],["5362",-1214000],["6130",1000000],["6371",1000000],["5365",910000],["5166",885000],["5168",831000],["5163",752000],["5137",748000],["5223",679000],["6122",454000],["5156",445000],["5323",358000],["5175",255000],["5162",240000],["5164",226000],["5212",210000],["5161",201000],["6119",199000],["5339",160000],["5167",127000],["5151",108000],["5329",100000],["6342",100000],["5132",99000],["5179",70000],["5364",57000],["5499",56000],["5038",55000],["5019",44000],["5192",40000],["5221",35000],["5173",33000],["5172",32000],["5321",20000],["5039",12000],["5122",10000],["5133",10000],["5131",5000],["5176",5000],["5493",5000],["5136",4000]],"economic_expenditure_total_czk":131394000,"economic_financing":[["8115",23889000],["8117",20000000],["8118",-20000000],["8124",-5304000]],"economic_financing_total_czk":18585000,"economic_revenue":[["1211",37996000],["1121",19351000],["1111",13980000],["2111",9701000],["4213",5346700],["2122",5000000],["1345",3370000],["4216",2618000],["1113",2447000],["1511",2070000],["2132",1702000],["1387",1700000],["4112",1687600],["1112",1161000],["2324",1070000],["1122",750000],["4116",693270],["1386",500000],["2131",396000],["2460",202000],["2329",200000],["4121",200000],["1361",140000],["1342",120000],["2141",99430],["4111",96000],["2321",75000],["1341",67000],["2212",50000],["2112",10000],["2119",10000]],"economic_revenue_total_czk":112809000,"purpose_expenditure":[["6171",15815000],["5512",15259000],["3113",11589000],["2310",10119000],["3111",9605000],["2321",7968000],["2143",7468000],["3612",5873000],["3722",4940000],["3639",4874000],["3745",3981000],["2212",3833000],["6112",3348000],["3631",3255000],["6409",3200000],["3412",2867000],["3725",2400000],["3613",2027000],["3632",1677000],["2219",1642000],["3322",1604000],["3429",1310000],["2221",1292000],["3421",840000],["3419",810000],["6399",-550000],["3319",484000],["6320",440000],["3326",425000],["3392",370000],["3330",360000],["2292",358000],["3900",250000],["4349",210000],["5213",200000],["3635",199000],["6310",150000],["4350",130000],["3349",120000],["6114",120000],["3713",100000],["4356",63000],["3399",61000],["6402",57000],["4351",50000],["5311",50000],["4359",45000],["3721",40000],["4357",35000],["4379",26000],["4371",5000]],"purpose_expenditure_total_czk":131394000},"revised":{"economic_expenditure":[["6121",36600100],["5331",15581000],["5011",12703900],["5169",12680500],["5171",9673000],["5901",4587000],["5031",3841300],["5141",3674000],["5154",3285000],["5139",2422000],["5023",2300000],["5336",2070300],["5021",2062000],["6123",2041000],["5194",1738000],["5222",1704000],["6122",1510900],["5365",1490000],["5192",1442000],["5032",1379300],["5362",-1214000],["5153",1090000],["6130",1000000],["6371",1000000],["5166",985000],["5168",831000],["5163",752700],["5223",679000],["5137",604000],["5156",445000],["5323",358000],["5164",286000],["5162",240000],["5212",220000],["5175",212000],["5903",200000],["6119",199000],["5909",195000],["5132",170000],["5339",160000],["5167",125000],["6125",120000],["5172",117000],["5151",108000],["5161",100000],["5329",100000],["6342",100000],["5321",81000],["5179",70000],["5364",57000],["5499",56000],["5038",55000],["5019",44000],["5199",40000],["5173",33000],["5221",25000],["5039",12000],["5122",10000],["5123",10000],["5133",10000],["5131",5000],["5176",5000],["5493",5000],["5136",4000]],"economic_expenditure_total_czk":132490000,"economic_financing":[["8117",35000000],["8118",-35000000],["8115",23889000],["8124",-5304000]],"economic_financing_total_czk":18585000,"economic_revenue":[["1211",37996000],["1121",19351000],["1111",13980000],["2111",9701000],["2122",5000000],["1345",3370000],["4116",3194070],["4216",3058200],["1113",2447000],["1511",2070000],["2132",1702000],["1387",1700000],["4112",1687600],["2324",1520500],["1122",1330000],["1112",1161000],["4213",715400],["4122",635000],["2141",566230],["1386",500000],["4222",424500],["2131",396000],["4121",270000],["2460",202000],["2329",189000],["1361",140000],["2321",132000],["1342",120000],["4111",97500],["3111",97000],["1341",67000],["2212",50000],["3113",15000],["2112",10000],["2119",10000]],"economic_revenue_total_czk":113905000,"purpose_expenditure":[["6171",17166000],["2310",10539000],["3113",9968000],["3111",9771300],["2321",7968000],["2143",7848000],["3631",6755000],["5512",6526000],["3612",6263000],["3722",4940000],["3639",4874000],["6409",4787000],["3745",4696000],["2212",3713000],["3412",3534000],["6112",3348000],["3613",2542000],["3322",2449000],["3725",2400000],["3632",1677000],["2219",1642000],["2221",1412000],["3429",1310000],["3421",840000],["3419",810000],["3319",465000],["3392",450000],["6320",440000],["3326",425000],["3330",360000],["2292",358000],["2115",250000],["3900",250000],["4349",220000],["5213",200000],["3635",199000],["6310",150700],["4350",130000],["6114",123000],["3349",120000],["3713",100000],["3399",80000],["4356",63000],["6402",57000],["4351",50000],["5311",50000],["4359",45000],["3721",40000],["6399",30000],["4379",26000],["4357",25000],["4371",5000]],"purpose_expenditure_total_czk":132490000},"actual":{"economic_expenditure":[["6121",27593234.57],["5331",15581000],["5011",11554066.99],["5169",10817124.63],["5171",5749773.53],["6122",3823225.66],["5031",3299515.01],["5141",2930303.81],["5154",2758649.54],["5023",2160631],["5336",2070351.12],["6123",1963686.86],["5021",1885976],["5362",-1628102],["5194",1555992.37],["5365",1543599.48],["5222",1506046],["5192",1443227],["5139",1363521.25],["5032",1229337],["5153",1045837.94],["5166",984259.51],["6130",970800],["5168",934223.19],["5223",677500],["5163",480786.13],["6371",430420],["5323",357272],["5137",357021.58],["5156",292728.5],["5162",264020.66],["5123",235274.23],["5909",201932.89],["5339",175000],["5164",167115.28],["5212",164520],["5175",144369.87],["6119",122970],["5132",122664.54],["6125",117370],["5161",94066],["5321",77470.43],["6342",74851],["5329",71440],["5179",65869.19],["5499",55500],["5122",52650],["5167",52460.4],["5038",47696],["6322",40000],["5199",36312],["5131",23971.16],["5364",21382],["5363",20000],["5173",9905],["5151",8351],["5221",7000],["5136",5887.9],["5172",5607.36],["5019",5094],["5493",5000],["5133",3701.1],["5039",1720],["5176",950],["5041",281.6],["5142",220.09]],"economic_expenditure_total_czk":108234632.37,"economic_financing":[["8117",30000000],["8118",-30000000],["8124",-5304000],["8115",-2840137.77],["8901",-1264029.78]],"economic_financing_total_czk":-9408167.55,"economic_revenue":[["1211",37351479.5],["1121",19985667.1],["1111",13672029.6],["2111",11211296.24],["2122",5000000],["1345",3343037],["4116",3194167.48],["4216",3058190.89],["1113",2642758.32],["1511",2239895.46],["2132",1829484.42],["1387",1820973.47],["2324",1707640.18],["4112",1687600],["1122",1329840],["1112",1302940.31],["2141",1004929.69],["1386",728127.02],["2131",726029],["4213",715400],["4122",635000],["4222",424500],["3113",395100],["4121",266728],["2460",220562],["2329",188865.02],["1385",175119.81],["1361",171370],["1342",115030],["4111",97500],["3111",96669],["2212",85000],["1341",65000],["2322",53295],["2321",43100],["1334",27604.8],["2112",17500],["1381",5890.19],["2119",4894.45],["1335",2250],["1343",240],["1382",95.97]],"economic_revenue_total_czk":117642799.92,"purpose_expenditure":[["6171",15954853.02],["3113",9769685.2],["2310",9198275.86],["3111",8938716.36],["2143",7783000],["5512",6073490.36],["3631",5529871.97],["2321",5331279.54],["3612",4470684.27],["3722",4453865.84],["3639",3993959.81],["3745",3876189.65],["3412",3097450.22],["6112",2981076.12],["3613",2435887.18],["3322",2280741.1],["2212",2190928.33],["3725",2154161.7],["3429",1183534.79],["3632",1118953.43],["3419",756836.8],["3421",622359.56],["2219",545954.94],["3319",427900],["3392",402381.75],["3330",360000],["2292",357272],["6320",331031],["6399",-329081],["2221",259271.3],["2115",223850],["3900",166619.53],["4349",164520],["6409",160805.19],["4350",128000],["3635",126970],["3326",94688.35],["6114",80105],["3399",78117],["3713",74851],["4379",68300],["4356",63000],["6310",50092.22],["4351",50000],["3349",49801.92],["4359",44700],["6402",21382],["3721",20799.06],["4357",5000],["4371",5000],["4374",5000],["4378",2500]],"purpose_expenditure_total_czk":108234632.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}