{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296945","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296945","name":"Obec Morávka","short_name":"Morávka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598445},"amounts":{"revenue_approved":61257000,"revenue_adjusted":68948846,"revenue_actual":57542460.57,"expense_approved":96257000,"expense_adjusted":131966146,"expense_actual":79018285.54,"tax_revenue":46652770.27,"nontax_revenue":4818046.43,"capital_revenue":40060,"transfer_revenue":6031583.87,"current_expense":42134647.57,"capital_expense":36883637.97,"budget_balance":-21475824.97,"cash_current":41591224.51,"cash_previous":46308429.48},"ratios":{"revenue_execution":0.83456742,"expense_execution":0.59877694,"balance_to_revenue":-0.37321701,"cash_to_expense":0.52634937,"cash_yoy":-0.10186493,"capital_expense_share":0.46677345,"transfer_revenue_share":0.10481971},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296945/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296945"},"seo":{"slug":"moravka","path":"/cz/municipalities/moravka/"},"population":{"value":1282,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61257000,"expenditure_czk":96257000,"financing_czk":35000000,"balance_czk":-35000000},{"stage":"revised","revenue_czk":68948846,"expenditure_czk":131966146,"financing_czk":63017300,"balance_czk":-63017300},{"stage":"actual","revenue_czk":57542460.57,"expenditure_czk":79018285.54,"financing_czk":21475824.97,"balance_czk":-21475824.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",44150000],["5901",12693650],["5169",10385000],["5171",7115000],["5011",4750000],["5331",3990000],["5023",1860000],["5139",1435000],["5031",1270000],["6122",760000],["5229",605000],["5032",535000],["5329",535000],["5137",520000],["6130",500000],["5154",465000],["5222",432000],["5163",405000],["5499",400000],["6371",315000],["5136",310000],["5492",250000],["5168",240000],["5156",230000],["5175",225000],["5021",200000],["5153",200000],["5323",196800],["5166",160000],["5167",138000],["5132",110000],["5365",110000],["5194",100000],["5903",100000],["5162",96000],["5321",85000],["5161",63000],["5173",52000],["5223",50000],["6341",50000],["6342",30000],["5151",22500],["5038",20000],["5172",20000],["5192",20000],["5164",15000],["5362",15000],["5133",10000],["5364",7050],["5019",5000],["5039",4000],["5179",1000],["5189",1000]],"economic_expenditure_total_czk":96257000,"economic_financing":[["8115",35000000]],"economic_financing_total_czk":35000000,"economic_revenue":[["1211",18700000],["1121",9500000],["1111",6800000],["4216",6600000],["1511",6000000],["4222",3000000],["2451",2360000],["1345",2230000],["2111",1907000],["1113",1300000],["1112",570000],["2141",450000],["4112",330500],["1381",230000],["1342",200000],["1386",200000],["1387",200000],["1356",150000],["2112",130000],["1122",100000],["2132",88500],["2131",72000],["2324",36000],["1361",30000],["1341",23000],["1335",20000],["1343",10000],["2119",10000],["1334",5000],["2212",5000]],"economic_revenue_total_czk":61257000,"purpose_expenditure":[["5512",30620000],["6399",11737650],["3113",9790000],["3745",7822500],["2212",6520000],["3613",5600000],["6171",5360000],["6112",2400500],["2219",2350000],["3722",2070000],["2411",1272000],["2310",1236000],["3723",1186500],["3635",1000000],["3725",800000],["3319",700000],["3631",700000],["3639",565000],["3314",525000],["2143",510000],["4357",415000],["2321",410000],["3326",400000],["3399",270000],["3726",210000],["3349",200000],["2292",196800],["4359",183000],["2221",150000],["3721",150000],["3419",130000],["3429",116000],["3727",100000],["5213",100000],["3322",60000],["3632",60000],["3143",51000],["2144",50000],["3330",50000],["4339",50000],["3421",45000],["3713",30000],["1014",26000],["6310",25000],["6402",7050],["3741",7000]],"purpose_expenditure_total_czk":96257000},"revised":{"economic_expenditure":[["6121",52687000],["5171",15072000],["5169",14217400],["5901",12434071],["6130",10340000],["5011",4665000],["5331",3990000],["5336",2158225],["5023",1860000],["5139",1571500],["6122",1454000],["5031",1338000],["6356",1069000],["5168",673500],["5229",605000],["5175",586700],["5137",566000],["5032",561500],["5329",535000],["5154",495000],["5222",431000],["5499",400000],["5163",398000],["5021",336000],["6371",315000],["5136",310000],["5365",294000],["5141",258000],["5156",222650],["5492",219000],["5153",200000],["5323",196800],["5166",190000],["5132",185000],["5172",121000],["5363",120000],["5167",103000],["5194",103000],["5903",100000],["5162",91000],["5321",85000],["5161",65250],["5173",62000],["5192",50000],["5223",50000],["6341",40000],["5362",35000],["6342",30000],["5151",24500],["5038",20000],["5164",17500],["5364",7050],["5122",2000],["5133",2000],["5019",1300],["5179",1000],["5189",1000],["5039",200]],"economic_expenditure_total_czk":131966146,"economic_financing":[["8115",46259300],["8123",18000000],["8124",-1242000]],"economic_financing_total_czk":63017300,"economic_revenue":[["1211",18651500],["1121",9500000],["1511",7821000],["4216",7669000],["1111",6800000],["4116",3999846],["4222",3000000],["2451",2360000],["1345",2230000],["2111",1921500],["1113",1300000],["1112",618000],["2141",563000],["1386",400000],["4112",330500],["1342",300000],["1122",284000],["1381",230000],["1356",200000],["1387",200000],["2112",200000],["2132",88500],["2131",69000],["3111",41000],["2324",36000],["4111",32500],["1361",30000],["1341",23000],["1335",20000],["1343",10000],["2119",10000],["1334",5000],["2212",5000],["1382",500]],"economic_revenue_total_czk":68948846,"purpose_expenditure":[["5512",34420000],["3639",18585000],["2212",14770000],["3113",13017225],["6399",11662071],["3745",8222500],["6171",6176000],["3613",5600000],["6112",2400500],["3722",2070000],["2219",1530000],["2310",1486000],["2411",1272000],["3399",1190000],["3723",1187500],["3635",1000000],["3631",960000],["3725",800000],["3319",700000],["2143",630000],["3314",525000],["3326",450000],["4357",415000],["2321",410000],["6310",283000],["3726",210000],["3349",200000],["3612",200000],["2292",196800],["4359",183000],["2221",150000],["3721",150000],["3419",130000],["3429",116000],["3727",100000],["5213",100000],["3322",60000],["3632",60000],["3143",51000],["2144",50000],["3330",50000],["4339",50000],["3421",45000],["6114",32500],["3713",30000],["1014",26000],["6402",7050],["3741",7000]],"purpose_expenditure_total_czk":131966146},"actual":{"economic_expenditure":[["6121",24401932.97],["5171",10619388.89],["5169",10266080.81],["6130",10092095],["5011",4397137],["5331",3990000],["5336",2158062.68],["5023",1840721],["5031",1317906],["6122",1179693.31],["6356",1068901.19],["5139",706791.72],["5168",595872.25],["5032",552902],["5154",466850.69],["5229",458979],["5175",451303.02],["5222",409608],["5499",381909],["5163",378260.11],["5329",359528],["5365",283180],["5141",257068.96],["5021",255403],["5492",208480],["5323",196736],["5153",195261.13],["5166",188760],["5132",172916.25],["5156",169308.92],["5137",127624.85],["6371",105000],["5172",99099],["5136",86966.85],["5194",80471],["5321",70170],["5363",61160],["5162",56358.14],["5223",50000],["5167",49592.9],["5173",40074],["5161",39890],["5192",38533.48],["6341",36015.5],["5038",17975],["5151",11034],["5362",10440],["5164",8125],["5364",7017],["5122",1151.92],["5179",550]],"economic_expenditure_total_czk":79018285.54,"economic_financing":[["8117",20000000],["8118",-20000000],["8123",18000000],["8115",4717204.97],["8124",-1241380]],"economic_financing_total_czk":21475824.97,"economic_revenue":[["1211",17727278.85],["1121",9464125.01],["1511",7820409.04],["1111",6433302.63],["4116",3999682.68],["2451",2359740],["1345",2098250],["4216",1668901.19],["2111",1651842.52],["1113",1253313.89],["1112",617376.46],["2141",562399.91],["1386",344624.5],["4112",330500],["1122",283080],["1342",247148],["1356",183686],["1387",135172.78],["2112",101795],["2132",82089],["2131",50980],["3111",40060],["4111",32500],["1341",20884],["1361",18560],["2119",6000],["2324",3200],["1381",2933.35],["1334",1998.3],["1382",337.46],["1335",240],["1343",50]],"economic_revenue_total_czk":57542460.57,"purpose_expenditure":[["3639",18284371.92],["5512",11838454.73],["2212",11343581.91],["3113",10287466.92],["3745",6183892.5],["6171",5606284.5],["3613",3391679.35],["6112",2340307.49],["3722",1972995.55],["2411",981313.28],["3399",933864.03],["3631",876957.15],["3723",824966.88],["3319",436166.76],["3314",391678.45],["4357",343240],["3725",336631.77],["2310",307765.89],["6399",283080],["6310",278486.07],["2143",215461.6],["2292",196736],["3349",157337],["3612",151250],["3726",129471.2],["3419",125108],["4359",120160.37],["3721",110549.84],["3429",110000],["3326",67071.94],["2221",54192],["3143",51000],["3330",50000],["3632",45250],["3421",45000],["4339",40000],["2321",35000],["2219",29034.44],["6114",28461],["6402",7017],["3741",7000]],"purpose_expenditure_total_czk":79018285.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}