{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296856","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296856","name":"Obec Kunčice pod Ondřejníkem","short_name":"Kunčice pod Ondřejníkem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598356},"amounts":{"revenue_approved":96005000,"revenue_adjusted":111281077.44,"revenue_actual":89481294.3,"expense_approved":98682000,"expense_adjusted":130117271.35,"expense_actual":80282830.34,"tax_revenue":60240075.74,"nontax_revenue":15586237.49,"capital_revenue":501517,"transfer_revenue":13153464.07,"current_expense":50267715.66,"capital_expense":30015114.68,"budget_balance":9198463.96,"cash_current":24553202.64,"cash_previous":19059193.91},"ratios":{"revenue_execution":0.80410162,"expense_execution":0.61700364,"balance_to_revenue":0.10279762,"cash_to_expense":0.30583379,"cash_yoy":0.28826029,"capital_expense_share":0.37386717,"transfer_revenue_share":0.1469968},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296856/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296856"},"seo":{"slug":"kuncice-pod-ondrejnikem","path":"/cz/municipalities/kuncice-pod-ondrejnikem/"},"population":{"value":2466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":96005000,"expenditure_czk":98682000,"financing_czk":2677000,"balance_czk":-2677000},{"stage":"revised","revenue_czk":111281077.44,"expenditure_czk":130117271.35,"financing_czk":18836193.91,"balance_czk":-18836193.91},{"stage":"actual","revenue_czk":89481294.3,"expenditure_czk":80282830.34,"financing_czk":-9198463.96,"balance_czk":9198463.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28088000],["5171",18163000],["5169",9320000],["5011",7669000],["5331",5800000],["5901",4034000],["5151",3340000],["5023",2594000],["5031",2442000],["5139",2436000],["5154",1585000],["5365",1306000],["5141",1212000],["5032",940000],["5137",780000],["5362",665000],["5153",653000],["5222",557000],["5178",543000],["6123",500000],["5021",482000],["5168",459000],["5156",401000],["5163",399000],["5499",350000],["5179",335000],["5339",299000],["6342",298000],["5164",296000],["5166",264000],["5162",236000],["5175",224000],["5167",208000],["6122",200000],["5329",174000],["5223",170000],["5132",162500],["5221",160000],["5194",151000],["5492",150000],["6130",150000],["5321",99000],["5161",90000],["5173",80000],["5323",41000],["5019",31000],["5038",30000],["5172",30000],["5903",20000],["5136",17000],["5176",15000],["5039",12000],["5041",9000],["5131",7000],["5138",5000],["5133",500]],"economic_expenditure_total_czk":98682000,"economic_financing":[["8124",-4223000],["8905",4000000],["8115",2900000]],"economic_financing_total_czk":2677000,"economic_revenue":[["1211",25270000],["2329",14589000],["1121",12840000],["2111",10665000],["1111",9420000],["4222",4977000],["1511",4200000],["4216",3097000],["1345",2600000],["1113",1560000],["1122",1300000],["2132",1137000],["1342",800000],["4112",792000],["1112",720000],["2324",600000],["1356",539000],["1386",200000],["2141",180000],["1361",100000],["1381",100000],["1387",100000],["2131",93000],["1341",80000],["1335",15000],["1334",10000],["2112",8000],["2119",8000],["1343",5000]],"economic_revenue_total_czk":96005000,"purpose_expenditure":[["2310",13802000],["6171",11440000],["2321",11025000],["3113",9238000],["2212",8478000],["2341",6300000],["3639",5886000],["3722",5476000],["2219",5060000],["3412",3479000],["6112",3447000],["6399",1940000],["3612",1579000],["5512",1499000],["6310",1300000],["3631",1057000],["3632",947000],["3613",937000],["3399",802000],["3635",500000],["1031",406000],["3745",365000],["3419",330000],["3421",311000],["3349",303000],["4351",301000],["3713",298000],["6409",265000],["6320",250000],["4350",210000],["5212",204000],["4359",160000],["3429",151000],["4357",110000],["3330",100000],["2223",90000],["6114",87000],["4349",86000],["3319",82000],["2143",75000],["3315",64000],["3721",50000],["3314",48000],["2292",41000],["3742",30000],["5213",20000],["5519",15000],["3543",10000],["3725",10000],["4329",10000],["4339",5000],["4356",3000]],"purpose_expenditure_total_czk":98682000},"revised":{"economic_expenditure":[["6121",46852000],["5171",17519700],["5169",10861550],["5011",8261000],["5331",5800000],["5901",5337098.9],["6122",4113500],["5151",3340000],["5139",3179050],["5023",2783000],["5031",2573000],["5137",1775000],["5154",1723200],["5365",1306000],["5336",1278272.45],["5141",1212000],["5021",1080000],["5032",1021000],["6123",868500],["5168",794000],["5362",665000],["5153",615000],["5222",571000],["5164",502900],["6342",484000],["5178",469600],["5163",433600],["5339",391000],["5156",386500],["5499",369000],["6130",357000],["5179",335000],["5166",312800],["5162",288800],["5223",265000],["5175",235000],["5167",220000],["5194",191000],["5329",174000],["5173",170000],["5132",162500],["5492",150000],["5221",135000],["5321",99000],["5161",83300],["5909",64300],["5323",41000],["5364",33000],["5019",31000],["5038",31000],["5172",30000],["5192",24000],["5136",20000],["5903",20000],["5176",15000],["6119",14000],["5039",12000],["5041",11100],["5138",10000],["5131",7000],["5122",6500],["5133",3500]],"economic_expenditure_total_czk":130117271.35,"economic_financing":[["8115",19059193.91],["8124",-4223000],["8905",4000000]],"economic_financing_total_czk":18836193.91,"economic_revenue":[["2329",25838496],["1211",25270000],["1121",12840000],["2111",10953600],["1111",9420000],["4222",5377000],["1511",4400000],["4216",3097000],["1345",2600000],["4116",1842772.45],["1113",1750000],["1122",1300000],["2132",1232600],["1112",860000],["1342",800000],["4112",792000],["2324",600000],["1387",542000],["1356",539000],["1386",465000],["2141",180000],["1361",100000],["1381",100000],["2131",93000],["1341",80000],["4111",77851.99],["2229",30810],["2322",25700],["4122",20000],["1335",15000],["1334",10000],["2112",8100],["2119",8000],["3111",8000],["1343",5000],["2328",147]],"economic_revenue_total_czk":111281077.44,"purpose_expenditure":[["6171",19953000],["2321",14108600],["2310",13970800],["3113",13923272.45],["2219",13118250],["3639",8685500],["3722",6698500],["2341",6110000],["2212",5630250],["6112",3710000],["3612",3045000],["5512",2601000],["3631",2176500],["6399",1940000],["3632",1773000],["3412",1611000],["6409",1568098.9],["6310",1300000],["3613",1143000],["3399",980600],["1031",806000],["3745",541000],["3635",514000],["3349",337100],["3419",330000],["3421",325000],["4350",302000],["3713",298000],["2411",283000],["4351",269300],["6320",250000],["4359",230000],["5212",219000],["3319",187500],["3429",151000],["3314",128000],["4357",110000],["3330",100000],["3721",100000],["2223",90000],["6114",87000],["4349",86000],["2143",80000],["3315",64000],["2292",41000],["6402",33000],["3742",30000],["5519",21000],["5213",20000],["3543",10000],["3725",10000],["4329",10000],["4339",5000],["4356",3000]],"purpose_expenditure_total_czk":130117271.35},"actual":{"economic_expenditure":[["6121",25225555.54],["5169",8525372.4],["5011",7554800],["5331",5800000],["5171",5184674.72],["6122",3358789.01],["5151",3111028.56],["5139",2607640.72],["5023",2342172],["5031",2308107],["5154",1716265.2],["5362",-1636445],["5137",1449877.87],["5336",1278121.95],["5365",1107750],["5032",911895],["6123",866263.13],["5141",853683.08],["5168",787541.33],["5021",690403],["5222",543000],["5153",527320],["5178",451869.2],["5339",387715],["5499",368480],["5163",349979.18],["5164",349594.13],["6130",329740],["5166",310285.75],["5156",304034.2],["5179",286002.87],["5162",267247.42],["6342",220767],["5175",184618.97],["5329",171750],["5223",165000],["5194",156628.38],["5173",154481],["5167",139058.01],["5492",85000],["5909",62229.07],["5321",60369],["5221",60000],["5161",59323.53],["5323",40049],["5364",32978.29],["5132",31718],["5038",30853],["5172",28097.61],["5192",23156],["6119",14000],["5136",11026],["5041",9074.41],["5138",6643.81],["5122",6500],["5176",5676],["5019",2911],["5133",996],["5039",984],["5131",179]],"economic_expenditure_total_czk":80282830.34,"economic_financing":[["8115",-5494008.73],["8124",-3686932.45],["8901",-17522.78]],"economic_financing_total_czk":-9198463.96,"economic_revenue":[["1211",24848463.2],["1121",13305267.32],["2111",12850909.41],["1111",9088828.52],["4222",5376700],["4216",4416510.29],["1511",4406128.21],["1345",2617360],["4116",1868852.29],["1113",1758555.89],["2132",1258108.86],["1122",1107750],["2324",1069836.21],["1112",867250.62],["1342",800770],["4112",791700],["1356",538542],["1386",484755.43],["3112",432817],["4213",420000],["4122",201849.5],["1387",189986.26],["2131",121661.54],["2141",116574.94],["1361",115450],["4111",77851.99],["1341",71681],["3121",55000],["2321",50000],["2329",43995],["2229",30810],["2322",25697],["1335",15738.4],["1334",15083.7],["3111",13700],["2112",9431],["2119",9066.53],["1343",4609],["1381",3856.19],["2328",147]],"economic_revenue_total_czk":89481294.3,"purpose_expenditure":[["6171",13403034.96],["2321",13393081.01],["3113",10533099.9],["2310",8479087.47],["3639",7132211.34],["3722",5907701.46],["2219",5374964.93],["6112",3142328],["2212",2095700.22],["3631",1728248.39],["5512",1640683.17],["6310",934338.93],["3412",913911.41],["3632",909230.85],["3399",705837.91],["6399",-532477],["3745",523990.14],["1031",399639.22],["3419",330000],["3349",314321.02],["4350",302000],["3613",274478.47],["2411",251090.15],["6320",236949.5],["4351",224906.65],["4359",220000],["3319",161206.83],["6409",150532.37],["5212",147618.47],["3429",141000],["3314",119807.2],["3612",107136.6],["2341",96868],["4349",85715],["3721",75053.05],["6114",72993.82],["2143",57033.81],["4357",45000],["2292",40049],["3713",35000],["6402",32978.29],["3421",32020],["5519",20303.8],["3635",14000],["4329",7000],["3315",3156]],"purpose_expenditure_total_czk":80282830.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}