{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296821","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296821","name":"Obec Kozlovice","short_name":"Kozlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598321},"amounts":{"revenue_approved":84698357,"revenue_adjusted":88434761,"revenue_actual":88974404.68,"expense_approved":154112197,"expense_adjusted":157848601,"expense_actual":94907016.52,"tax_revenue":74651525.43,"nontax_revenue":10891306.41,"capital_revenue":226929.8,"transfer_revenue":3204643.04,"current_expense":50490986.79,"capital_expense":44416029.73,"budget_balance":-5932611.84,"cash_current":94724726.18,"cash_previous":100413842.56},"ratios":{"revenue_execution":1.00610217,"expense_execution":0.60125345,"balance_to_revenue":-0.06667774,"cash_to_expense":0.99807927,"cash_yoy":-0.05665669,"capital_expense_share":0.46799522,"transfer_revenue_share":0.03601758},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296821/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296821"},"seo":{"slug":"kozlovice","path":"/cz/municipalities/kozlovice/"},"population":{"value":3138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":84698357,"expenditure_czk":154112197,"financing_czk":69413840,"balance_czk":-69413840},{"stage":"revised","revenue_czk":88434761,"expenditure_czk":157848601,"financing_czk":69413840,"balance_czk":-69413840},{"stage":"actual","revenue_czk":88974404.68,"expenditure_czk":94907016.52,"financing_czk":5932611.84,"balance_czk":-5932611.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",65190000],["5901",28411502],["5011",11598000],["5331",6000000],["5171",5836000],["5169",5497000],["5031",3542000],["5023",3050000],["6122",2975000],["5365",2712950],["5139",2479000],["5154",1843000],["5222",1430000],["5032",1345000],["5021",1304000],["5156",998000],["5153",881000],["5321",843000],["5151",742000],["5137",727000],["6123",649000],["5163",612000],["5229",610000],["5499",530000],["5362",528000],["5162",424000],["5492",405000],["5493",360000],["5136",315000],["5223",300000],["5166",240000],["5168",225000],["5164",198000],["5175",187000],["5323",170000],["5194",157000],["5132",123000],["5167",114000],["5138",100000],["5339",100000],["5329",64000],["5161",55000],["5038",50000],["5903",40000],["6127",40000],["5364",27745],["5019",20000],["5221",20000],["5041",18000],["5179",17000],["5039",7000],["5173",2000]],"economic_expenditure_total_czk":154112197,"economic_financing":[["8115",69413840],["8117",31000000],["8118",-31000000]],"economic_financing_total_czk":69413840,"economic_revenue":[["1211",32606406],["1121",16606317],["1111",11713191],["2111",7332000],["1122",2476950],["1345",2200000],["1511",2200000],["1113",2100147],["2141",1800000],["2132",1079000],["4112",1014400],["1112",995946],["1386",500000],["4113",360000],["1334",350000],["1387",200000],["1343",150000],["2324",145000],["2131",113000],["1342",100000],["1381",100000],["2112",100000],["1361",95000],["4111",90000],["3111",72000],["2310",70000],["1356",65000],["1341",55000],["2119",5000],["1335",3000],["2133",1000]],"economic_revenue_total_czk":84698357,"purpose_expenditure":[["3613",29500000],["6409",28411502],["3519",27000000],["3412",16000000],["6171",9800000],["3113",6200000],["3722",6200000],["6112",4500000],["2212",3500000],["2310",3300000],["6399",2976950],["3319",2100000],["3631",1800000],["3639",1700000],["3745",1000000],["2292",950000],["3419",900000],["5512",720000],["3314",700000],["2223",600000],["3421",600000],["2219",500000],["2141",400000],["5213",400000],["3349",350000],["3399",350000],["4351",350000],["6320",320000],["3330",300000],["3612",300000],["3729",300000],["3632",250000],["3739",236000],["1032",200000],["2143",200000],["3326",200000],["4357",120000],["2321",100000],["4371",100000],["6114",90000],["2221",80000],["4359",80000],["3114",60000],["3429",60000],["5269",50000],["5272",50000],["5299",50000],["3726",40000],["3311",30000],["3721",30000],["6402",27745],["6310",25000],["3728",5000]],"purpose_expenditure_total_czk":154112197},"revised":{"economic_expenditure":[["5901",59240363],["6121",41258000],["5011",10790000],["5331",6000000],["5169",4824000],["5031",3352000],["5023",3050000],["5171",2977000],["5365",2712950],["6122",2420000],["5139",2056000],["5154",1714000],["5336",1601419],["5021",1527000],["5222",1518000],["5032",1304000],["5163",886000],["5321",833440],["5153",823000],["5156",807000],["5151",742000],["5137",685000],["6123",649000],["5364",585169],["5499",530000],["5362",491000],["5229",430000],["5162",415000],["5492",388000],["5493",360000],["5136",317000],["6130",282000],["5223",250000],["5164",243500],["5175",230000],["5168",226000],["5166",201000],["5194",152000],["5323",130760],["5138",130000],["5167",117000],["5132",114000],["6127",80000],["5041",70000],["5329",64000],["5161",55000],["5038",50000],["5903",40000],["5339",30000],["5221",22000],["5019",20000],["5172",19000],["5179",17000],["5213",10000],["5039",7000],["5173",2000]],"economic_expenditure_total_czk":157848601,"economic_financing":[["8115",69413840],["8117",42000000],["8118",-42000000]],"economic_financing_total_czk":69413840,"economic_revenue":[["1211",32606406],["1121",17000000],["1111",11713191],["2111",7217000],["1122",2476950],["1345",2350000],["1113",2300147],["1511",2200000],["2141",1800000],["4116",1683243],["2132",1212000],["1112",1126000],["4112",1014400],["1386",650000],["2229",557424],["1334",500000],["4113",360000],["1387",250000],["1343",170000],["3111",157000],["1342",150000],["2324",120000],["2131",113000],["1361",105000],["4111",97500],["2112",92000],["3113",70000],["1356",65000],["2322",61000],["1341",55000],["2321",50000],["4122",49500],["2310",41000],["2119",18000],["1335",3000],["2133",1000]],"economic_revenue_total_czk":88434761,"purpose_expenditure":[["6409",59240363],["3613",28600000],["3412",16100000],["6171",9800000],["3113",7601419],["3722",5600000],["6112",4500000],["3519",3000000],["6399",2926950],["2310",2800000],["2212",2200000],["3319",2100000],["3631",1400000],["3639",1100000],["3745",1100000],["3419",950000],["2292",901200],["5512",770000],["3314",700000],["3421",600000],["6402",585169],["6320",570000],["2143",440000],["2141",400000],["5213",400000],["3349",350000],["3399",350000],["2219",300000],["3612",300000],["3330",250000],["4351",245000],["3739",236000],["3632",220000],["1032",200000],["3729",200000],["4371",100000],["6114",97500],["4359",80000],["3429",70000],["3326",50000],["4357",50000],["5269",50000],["5272",50000],["5299",50000],["3721",40000],["2221",35000],["2321",30000],["6310",30000],["3726",25000],["3114",20000],["3311",15000],["2223",10000],["3341",5000],["3728",5000]],"purpose_expenditure_total_czk":157848601},"actual":{"economic_expenditure":[["6121",40990712.83],["5011",10364786],["5331",6000000],["5169",4287217.19],["5031",3120142],["5023",3039151],["5365",2712832],["5171",2695068.12],["6122",2414916.9],["5139",1707521.06],["5336",1601419.04],["5154",1545471.93],["5222",1410000],["5021",1345871],["5032",1234401],["5321",832681],["5163",826647.08],["5153",789099.38],["5151",706402.74],["5156",667682.77],["6123",649000],["5137",613118.62],["5364",585168.22],["5362",458501],["5499",455260.5],["5493",359999.99],["5162",342089.97],["5492",337900],["5136",294634.6],["6130",281900],["5229",276000],["5164",235660.63],["5168",221835.53],["5223",211750],["5166",197626.79],["5175",192277.8],["5194",132276],["5323",130754],["5138",129327.05],["5132",94788.42],["6127",79500],["5329",62240],["5041",57816.77],["5038",43465],["5167",41255.1],["5161",35998],["5339",26000],["5221",22000],["5172",18398.05],["5179",15737.44],["5213",10000],["5019",1565],["5173",620],["5039",529]],"economic_expenditure_total_czk":94907016.52,"economic_financing":[["8117",42000000],["8118",-42000000],["8115",5689116.38],["8901",243495.46]],"economic_financing_total_czk":5932611.84,"economic_revenue":[["1211",32734718.82],["1121",17539577.75],["1111",11884073.18],["2111",7055766.34],["1122",2476950],["1345",2452619],["1113",2317198.04],["1511",2174004.91],["4116",1683243.04],["2141",1633397.58],["2132",1207952.27],["1112",1143043.05],["4112",1014400],["1386",638962.81],["2229",557424],["1334",497337.9],["4113",360000],["1387",250433.96],["1343",169039],["3111",156929.8],["1342",147300],["2131",112467.5],["2112",112026],["1361",102470],["4111",97500],["2324",80000],["3113",70000],["1356",64916.9],["2322",60119],["1341",51850],["2321",50000],["4122",49500],["2119",17278.8],["1381",5004.91],["2310",4874.92],["1335",2025.2]],"economic_revenue_total_czk":88974404.68,"purpose_expenditure":[["3613",28396575.45],["3412",16078566.03],["6171",9114923.19],["3113",7601419.04],["3722",5330128.42],["6112",4365367.3],["6399",2902096],["3519",2811132.56],["2310",2399329.55],["2212",2162026.94],["3319",1611274.92],["3631",1250621],["3745",1084443.19],["3639",1013728.49],["3419",902583],["2292",901195],["3314",654022],["5512",620271.66],["6402",585168.22],["6320",561158.75],["3421",542436.25],["2143",401319.3],["5213",359999.99],["2141",329722.72],["3399",323623],["3349",302527.39],["2219",291040.76],["3612",278334.81],["4351",245000],["3739",235882],["3330",211750],["3729",193069],["3632",181221.99],["1032",137505.13],["6114",90259.75],["4359",78893.4],["3429",70000],["4357",50000],["3721",38724.24],["4371",36000],["2221",30272.5],["3326",27972],["2321",25835.09],["3726",21780],["6310",21119.49],["3114",16000],["3311",15000],["3341",3600],["2223",2097]],"purpose_expenditure_total_czk":94907016.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}