{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296732","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296732","name":"Obec Hrčava","short_name":"Hrčava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598232},"amounts":{"revenue_approved":5906000,"revenue_adjusted":6564800,"revenue_actual":5864826.09,"expense_approved":6876000,"expense_adjusted":7988800,"expense_actual":6854643.38,"tax_revenue":4891347.61,"nontax_revenue":384101.05,"capital_revenue":0,"transfer_revenue":589377.43,"current_expense":5568532.85,"capital_expense":1286110.53,"budget_balance":-989817.29,"cash_current":1404487.57,"cash_previous":2143188.26},"ratios":{"revenue_execution":0.89337468,"expense_execution":0.85803167,"balance_to_revenue":-0.16877181,"cash_to_expense":0.20489579,"cash_yoy":-0.34467373,"capital_expense_share":0.18762618,"transfer_revenue_share":0.10049359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296732/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296732"},"seo":{"slug":"hrcava","path":"/cz/municipalities/hrcava/"},"population":{"value":246,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5906000,"expenditure_czk":6876000,"financing_czk":970000,"balance_czk":-970000},{"stage":"revised","revenue_czk":6564800,"expenditure_czk":7988800,"financing_czk":1424000,"balance_czk":-1424000},{"stage":"actual","revenue_czk":5864826.09,"expenditure_czk":6854643.38,"financing_czk":989817.29,"balance_czk":-989817.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1218000],["5011",850000],["5139",455000],["6121",415000],["6123",400000],["5023",390000],["5366",380000],["5137",340000],["5021",339500],["5171",302000],["5321",260000],["5031",250000],["5154",195000],["5032",146000],["5141",130000],["5155",130000],["5163",90000],["5168",70000],["5365",70000],["5362",63500],["5175",60000],["5222",55000],["6119",31000],["5179",30000],["5323",24000],["5221",22000],["5167",20000],["5162",19000],["5909",17000],["5166",15000],["5194",15000],["5329",15000],["5364",15000],["5173",11000],["5156",10000],["5161",10000],["5136",5000],["5039",4000],["5038",3000],["5164",1000]],"economic_expenditure_total_czk":6876000,"economic_financing":[["8115",1250000],["8124",-280000]],"economic_financing_total_czk":970000,"economic_revenue":[["1211",2200000],["1121",1300000],["1111",720000],["4116",250000],["2111",240000],["4213",175000],["1113",170000],["1345",160000],["1511",115000],["2132",105000],["1343",80000],["2324",80000],["4112",72000],["1122",65000],["1112",60000],["1342",35000],["4111",32000],["1381",20000],["1334",10000],["1386",10000],["1341",3000],["2131",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":5906000,"purpose_expenditure":[["3639",1825000],["6171",1607000],["3399",465000],["6112",420000],["6402",395000],["3117",326000],["3722",320000],["2310",304000],["3631",182000],["2212",150000],["6310",150000],["3612",120000],["3613",115000],["2219",110000],["6399",100000],["6320",70000],["3412",40000],["3745",40000],["6114",32000],["2292",24000],["4359",22000],["3392",20000],["5213",10000],["6409",10000],["2321",8000],["2143",4000],["3725",4000],["3632",2000],["3635",1000]],"purpose_expenditure_total_czk":6876000},"revised":{"economic_expenditure":[["5169",1417110],["5011",1054000],["6123",540000],["5366",511580],["6130",500000],["5137",489700],["5139",448900],["5023",382000],["5031",379500],["5171",261290],["6121",248260],["5155",233100],["5021",185000],["5154",167660],["5032",149000],["5175",116000],["5141",110000],["5168",110000],["5163",96000],["5222",90000],["5365",90000],["5321",76000],["5166",50000],["5364",41000],["5173",31200],["5223",30000],["6342",30000],["5323",24000],["5167",22000],["5162",19000],["5362",15000],["5194",14000],["5156",12000],["5179",12000],["5019",6000],["5329",6000],["5038",5000],["5039",4000],["5909",4000],["5161",3500],["5164",2000],["5132",1000],["5136",1000],["6119",1000]],"economic_expenditure_total_czk":7988800,"economic_financing":[["8115",1204000],["8113",500000],["8124",-280000]],"economic_financing_total_czk":1424000,"economic_revenue":[["1211",2200000],["1121",1300000],["1111",799000],["2111",353000],["4116",250000],["4213",175000],["1113",170000],["1345",160000],["4113",148000],["2132",119000],["4122",119000],["1511",117000],["1343",80000],["1112",77000],["2112",75500],["4112",71800],["1122",65000],["4121",61000],["1342",49000],["1386",46000],["2324",34000],["4111",32500],["1381",20000],["1387",20000],["1334",10000],["2119",5000],["1341",3000],["1361",3000],["2131",1000],["2141",1000]],"economic_revenue_total_czk":6564800,"purpose_expenditure":[["3639",2252000],["6171",2225500],["3399",548500],["6112",420000],["2292",396000],["3722",334000],["2310",313000],["2212",157000],["2219",149000],["3612",145000],["6402",145000],["3117",136000],["3613",134800],["6310",130000],["6399",100000],["3631",82000],["6320",76000],["3412",71000],["3745",40000],["6114",32000],["4359",30000],["3392",20000],["3632",15000],["5213",10000],["6409",10000],["2321",8000],["2143",4000],["3725",4000],["3635",1000]],"purpose_expenditure_total_czk":7988800},"actual":{"economic_expenditure":[["5169",1267552.17],["5011",1032179],["6123",534690],["6130",500000],["5137",463315.23],["5366",406779.15],["5139",322070.44],["5023",311713],["5031",293179],["6121",221855.43],["5171",155896],["5154",148535.98],["5155",120553],["5032",116547],["5168",109132.27],["5021",109121],["5175",105102.74],["5163",92826.6],["5222",90000],["5365",84532],["5141",79078.53],["5166",49519.25],["5364",30464],["5173",30449],["5223",30000],["6342",29565.1],["5323",23174],["5167",21190.87],["5162",17792.25],["5194",13502.07],["5179",11891.76],["5321",6000],["5329",5716.33],["5019",5477.17],["5362",4971],["5038",4057],["5161",2448],["5156",1855.04],["5164",985],["5132",743],["5136",184]],"economic_expenditure_total_czk":6854643.38,"economic_financing":[["8115",738700.69],["8901",495616.6],["8124",-244500]],"economic_financing_total_czk":989817.29,"economic_revenue":[["1211",2178704.93],["1121",1166741.07],["1111",798859.71],["2111",282996.92],["4116",182074],["1113",154195.9],["1345",149516],["4113",147798],["1511",116902.43],["4122",94735],["2132",87800],["1112",76046.88],["1343",72051.12],["4112",71800],["1122",61320],["4121",60470.43],["1342",48410],["1386",42505.72],["4111",32500],["1387",16659.75],["2324",5129.19],["2119",4416],["2112",3750],["1334",3531.9],["1361",2990],["1341",2575],["1381",337.2],["2141",8.94]],"economic_revenue_total_czk":5864826.09,"purpose_expenditure":[["6171",2146673.49],["3639",1772154.61],["3399",543785.81],["2292",395174],["6112",345458],["3722",332220.73],["2310",312928.07],["2212",150277.67],["3612",143121],["6310",96692.13],["3613",91251.83],["6399",84532],["2219",77086.36],["6320",75213],["3631",73112.86],["3412",68422.19],["6402",30464],["3117",30314],["4359",30000],["6114",18839.35],["3745",16574.52],["3632",14420],["6409",5927.76]],"purpose_expenditure_total_czk":6854643.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}