{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296686","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296686","name":"Obec Horní Bludovice","short_name":"Horní Bludovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Karviná","municipality_code":598178},"amounts":{"revenue_approved":59591200,"revenue_adjusted":61096409.81,"revenue_actual":61545276.74,"expense_approved":100787200,"expense_adjusted":113391429.53,"expense_actual":72574570.44,"tax_revenue":50237838.35,"nontax_revenue":2364107.58,"capital_revenue":0,"transfer_revenue":8943330.81,"current_expense":30484983.09,"capital_expense":42089587.35,"budget_balance":-11029293.7,"cash_current":41265726.02,"cash_previous":38357772.42},"ratios":{"revenue_execution":1.00734686,"expense_execution":0.64003577,"balance_to_revenue":-0.17920618,"cash_to_expense":0.56859759,"cash_yoy":0.07581133,"capital_expense_share":0.57994952,"transfer_revenue_share":0.14531303},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296686/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296686"},"seo":{"slug":"horni-bludovice","path":"/cz/municipalities/horni-bludovice/"},"population":{"value":2573,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":59591200,"expenditure_czk":100787200,"financing_czk":41196000,"balance_czk":-41196000},{"stage":"revised","revenue_czk":61096409.81,"expenditure_czk":113391429.53,"financing_czk":52295019.72,"balance_czk":-52295019.72},{"stage":"actual","revenue_czk":61545276.74,"expenditure_czk":72574570.44,"financing_czk":11029293.7,"balance_czk":-11029293.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",51210472],["6122",12000000],["5169",10170000],["5171",5264000],["5011",4754000],["5321",3150728],["5023",2250000],["5331",2000000],["5031",1665000],["5139",1658800],["5154",943800],["5032",707000],["5901",587200],["5362",540000],["5137",520000],["5222",410000],["5153",380000],["5156",275000],["5499",250000],["5163",225000],["5194",220000],["5903",200000],["5021",167200],["5175",165000],["5166",100000],["5329",100000],["6130",100000],["5141",85000],["5162",76000],["5161",75000],["5151",73000],["5229",70000],["5323",70000],["5167",65000],["6119",50000],["6342",50000],["5364",41000],["5132",40000],["5182",30000],["5038",20000],["5136",13000],["5365",10000],["5173",6000]],"economic_expenditure_total_czk":100787200,"economic_financing":[["8115",28000000],["8123",15200000],["8124",-2004000]],"economic_financing_total_czk":41196000,"economic_revenue":[["1211",23000000],["1121",11500000],["1111",8400000],["4216",4000000],["4222",2000000],["1345",1806000],["1511",1600000],["1113",1400000],["2111",1365000],["4122",900000],["4112",844200],["1112",700000],["1122",500000],["2132",480000],["1386",250000],["1387",150000],["1361",140000],["1381",100000],["4116",100000],["2329",73000],["4111",70000],["1341",61000],["1334",50000],["2119",50000],["3111",50000],["2141",2000]],"economic_revenue_total_czk":59591200,"purpose_expenditure":[["3111",23500000],["6171",15100000],["2219",14010472],["5512",10500000],["3412",7500000],["3117",5000000],["2212",4100000],["3723",3400000],["2292",3100728],["6112",2900000],["3722",2500000],["3319",2000000],["3612",2000000],["3631",1500000],["3632",1030000],["6399",500000],["3745",400000],["3429",350000],["3421",250000],["3349",200000],["5212",200000],["6320",200000],["4319",150000],["3314",90000],["3419",60000],["2310",50000],["4379",50000],["6114",50000],["6402",41000],["3721",30000],["6310",25000]],"purpose_expenditure_total_czk":100787200},"revised":{"economic_expenditure":[["6121",52251719.3],["6122",11892000],["5169",10453000],["5901",10145651.42],["5171",5364000],["5011",4754000],["5321",3150728],["5023",2350000],["5331",2000000],["5139",1715800],["5031",1665000],["5154",966800],["5032",707000],["5336",676327.81],["5362",540000],["5137",524000],["5141",518923],["5153",440000],["5222",410000],["5163",342000],["5156",275000],["5499",250000],["5194",240000],["5166",200000],["5903",200000],["5021",167200],["5175",165000],["5229",110000],["5329",100000],["6130",100000],["5161",76500],["5162",76000],["5151",73000],["5323",70000],["5167",65000],["5192",51780],["6119",50000],["6342",50000],["5364",41000],["5132",40000],["5172",40000],["5182",30000],["5038",20000],["5136",17000],["5365",10000],["5173",6000],["5363",1000]],"economic_expenditure_total_czk":113391429.53,"economic_financing":[["8115",38357772.42],["8123",15941247.3],["8124",-2004000]],"economic_financing_total_czk":52295019.72,"economic_revenue":[["1211",23000000],["1121",11500000],["1111",8400000],["4216",4000000],["4222",2000000],["1345",1806000],["1511",1600000],["1113",1400000],["2111",1385000],["4122",951523],["4112",844200],["1112",700000],["4116",676327.81],["1122",500000],["2132",492000],["4213",406280],["2324",274000],["1386",250000],["1387",150000],["1361",140000],["2226",112400],["1381",100000],["2329",73000],["4111",65000],["1341",61000],["1334",50000],["1343",50000],["2119",50000],["3111",50000],["2322",4600],["2131",3000],["2141",2000],["1382",79]],"economic_revenue_total_czk":61096409.81,"purpose_expenditure":[["6171",24891231.42],["3111",24374247.3],["2219",14010472],["5512",10710000],["3412",7552000],["3117",5676327.81],["2212",4100000],["3723",3407000],["2292",3100728],["6112",3000000],["3722",2500000],["3319",2000000],["3612",2000000],["3631",1500000],["3632",1030000],["6399",500000],["6310",458923],["3429",410000],["4319",410000],["3745",400000],["6320",317000],["3421",250000],["3349",200000],["5212",200000],["3314",97000],["3419",60000],["4379",60000],["6114",55500],["2310",50000],["6402",41000],["3721",30000]],"purpose_expenditure_total_czk":113391429.53},"actual":{"economic_expenditure":[["6121",31321508.19],["6122",10718879.36],["5169",7741834.45],["5011",4350717],["5321",3052566.84],["5171",2212605.05],["5023",2170830],["5331",1971000],["5031",1557628],["5139",1303447.59],["5154",861733.34],["5336",676327.81],["5032",598650],["5362",496850],["5153",465254.66],["5141",432697.35],["5137",364934.11],["5163",336210.6],["5222",335000],["5194",204589.7],["5156",185048.86],["5166",179789.98],["5021",162203],["5175",154933.03],["5329",80035],["5229",79431.67],["5162",72564.94],["5499",71766],["5323",68720],["5161",59736],["5151",55680],["6342",49199.8],["5172",43233.62],["5364",40810.8],["5132",24206.69],["5192",22342],["5038",18236],["5136",15800],["5167",14529],["5365",2207],["5173",433],["5363",400]],"economic_expenditure_total_czk":72574570.44,"economic_financing":[["8123",15941247.3],["8115",-2907953.6],["8124",-2004000]],"economic_financing_total_czk":11029293.7,"economic_revenue":[["1211",22688977.79],["1121",12138718.16],["1111",8198251.77],["4216",4000000],["4222",2000000],["1345",1805089.7],["1511",1712415.23],["1113",1605264.1],["2111",1413594.72],["4122",951523],["4112",844200],["1112",791394.54],["4116",676327.81],["2132",506799.8],["1122",470610],["1386",442231.03],["4213",406280],["2324",271150.92],["1387",173341.59],["1361",115211],["2226",112325.41],["4111",65000],["1341",58827],["2119",35200],["1334",20440.2],["2329",17793],["1343",13400],["2322",4577],["1381",3587.59],["2131",1446],["2141",1220.73],["1382",78.65]],"economic_revenue_total_czk":61545276.74,"purpose_expenditure":[["3111",24366455.76],["6171",11330920.77],["5512",10072616.46],["3412",6007110.17],["3117",3230626.46],["2292",3041766.84],["3723",3007999.32],["6112",2807399],["3722",1587524.95],["3319",1477170.5],["2212",1408771.56],["3631",632803.61],["6399",470610],["6310",455044.95],["3429",322936],["6320",313863],["3632",308313.07],["3612",282605.59],["4319",252973.24],["3745",244479.04],["2219",234712.9],["3421",206092.75],["3349",186952],["3314",89739],["3419",60000],["4379",54781.3],["6114",51440],["6402",40810.8],["3721",28051.4]],"purpose_expenditure_total_czk":72574570.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}