{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296678","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296678","name":"Obec Hnojník","short_name":"Hnojník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598160},"amounts":{"revenue_approved":62028577.3,"revenue_adjusted":69456645.33,"revenue_actual":68783745.14,"expense_approved":94364869.23,"expense_adjusted":103885652.92,"expense_actual":59251989.19,"tax_revenue":46956838.23,"nontax_revenue":12292757.72,"capital_revenue":13371.5,"transfer_revenue":9520777.69,"current_expense":53444585.4,"capital_expense":5807403.79,"budget_balance":9531755.95,"cash_current":null,"cash_previous":null},"ratios":{"revenue_execution":0.99031194,"expense_execution":0.57035777,"balance_to_revenue":0.1385757,"cash_to_expense":null,"cash_yoy":null,"capital_expense_share":0.09801196,"transfer_revenue_share":0.1384161},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296678/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296678"},"quality":{"cash_data_available":false,"flags":["cash_balance_sheet_rows_missing"]},"seo":{"slug":"hnojnik","path":"/cz/municipalities/hnojnik/"},"population":{"value":1487,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":62028577.3,"expenditure_czk":94364869.23,"financing_czk":32336291.93,"balance_czk":-32336291.93},{"stage":"revised","revenue_czk":69456645.33,"expenditure_czk":103885652.92,"financing_czk":34429007.59,"balance_czk":-34429007.59},{"stage":"actual","revenue_czk":68783745.14,"expenditure_czk":59251989.19,"financing_czk":-9531755.95,"balance_czk":9531755.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",22238053.48],["6121",17350000],["5171",13512785.25],["5331",6940000],["5011",6300000],["5152",5820000],["5365",4000000],["5149",3263439.48],["5023",2200000],["5031",1950000],["5151",1600000],["5154",1035000],["5362",1010500],["5139",995000],["5032",875000],["5021",585000],["5499",535000],["5137",480000],["5168",310000],["6119",300000],["5329",262100],["5163",256560.52],["5166",250000],["5194",243000],["5222",230000],["5122",200000],["6130",200000],["5167",189500],["5164",180000],["5175",158000],["5323",150501],["5156",120000],["5161",110500],["5178",80000],["5162",71000],["5321",70000],["5336",65929.5],["5173",52000],["5179",50000],["5132",40000],["5038",25000],["5019",20000],["5134",20000],["5492",10000],["5901",10000],["5181",1000]],"economic_expenditure_total_czk":94364869.23,"economic_financing":[["8115",35836283.93],["8124",-3499992]],"economic_financing_total_czk":32336291.93,"economic_revenue":[["1211",20180400],["1121",10277800],["1111",7796528],["2111",4517340],["4216",4032836.8],["2132",3684598],["1511",1935178],["2119",1815000],["4112",1812600],["1122",1500000],["1113",1299800],["1345",955000],["1112",616400],["2324",440614],["1361",400000],["2141",300000],["1386",127300],["1381",84867],["4122",65929.5],["1387",42434],["2131",41202],["4111",35000],["1341",18200],["2212",16500],["1343",13050],["1334",10000],["4121",10000]],"economic_revenue_total_czk":62028577.3,"purpose_expenditure":[["3113",23000000],["2219",13000000],["6171",9000000],["2212",8500000],["3613",6000000],["3639",5484384.23],["6399",5000000],["3612",4000000],["6310",3350000],["6112",2900000],["3722",2700000],["2310",2500000],["3745",2000000],["2321",1500000],["3314",1300000],["3399",900000],["3631",500000],["3632",500000],["5512",400000],["3799",350000],["1032",300000],["3635",300000],["6320",170000],["6409",162100],["2221",150501],["3723",150000],["4359",100000],["3429",60000],["6114",40000],["1014",10000],["3721",10000],["4329",10000],["5213",10000],["1036",7884]],"purpose_expenditure_total_czk":94364869.23},"revised":{"economic_expenditure":[["6121",24001628.51],["5169",22634311.48],["5171",9092094],["5011",7559193],["5331",6940000],["5152",6171600],["5149",3281283],["5365",3000000],["5336",2649640.89],["5023",2406262],["5031",2325100],["5362",2012100],["5151",1585000],["5032",1005529],["5154",1004000],["5137",938230.2],["5139",863116.88],["5194",668571.15],["5499",626734],["5021",602209],["5175",429274.88],["5166",410192.5],["5168",335000],["6119",300000],["5909",295238.62],["5222",257500],["5163",238717],["5167",237438],["5122",200000],["6421",200000],["5156",188689.79],["5329",187332],["5164",184734.04],["6130",168810],["5323",150501],["5161",112500],["5178",100000],["5179",83185],["5162",75500],["5321",70000],["5173",67627],["5132",55804.74],["5364",53416.61],["5038",30000],["5019",29000],["5134",21021.63],["5493",11000],["5492",10000],["5901",10000],["5136",5000],["5181",1000],["5191",567]],"economic_expenditure_total_czk":103885652.92,"economic_financing":[["8115",37928999.59],["8124",-3499992]],"economic_financing_total_czk":34429007.59,"economic_revenue":[["1211",20129408.33],["1121",10780997.82],["1111",7759253.12],["2111",5194780.3],["4216",3769006.35],["2132",3442079.46],["4116",3028646.39],["1511",2168150.12],["4112",1812600],["2119",1794476],["1122",1563240],["1113",1424699.09],["1345",1107552],["2324",1062055.78],["4122",785302],["2141",779924.37],["1112",702670.7],["1361",471935],["1386",392773.86],["4213",287212],["1334",282807.3],["2420",200000],["1387",153939],["4222",80000],["2131",61726],["4121",55000],["2229",36531],["4111",32500],["2322",18429],["2321",17368],["1341",15105.2],["2212",13580],["3111",13371],["2112",8131],["2310",7000],["1381",3107.34],["1343",1193],["1335",94.8]],"economic_revenue_total_czk":69456645.33,"purpose_expenditure":[["3113",26216035.21],["2219",13094554.23],["6171",9000000],["2212",8500000],["3639",6962218.57],["3613",6000000],["6399",5000000],["3612",4203830.94],["6310",3350000],["3745",3347788],["6112",3200000],["3722",2700000],["2310",2500000],["3399",2396820.05],["2321",2040000],["3314",1300000],["5512",849440.68],["3631",841063.63],["3632",500000],["3799",350000],["1032",300000],["3635",300000],["6320",170000],["6409",162100],["2221",150501],["3723",150000],["4359",100000],["3429",60000],["6402",53416.61],["6114",40000],["1014",10000],["3721",10000],["4329",10000],["5213",10000],["1036",7884]],"purpose_expenditure_total_czk":103885652.92},"actual":{"economic_expenditure":[["5011",7529235],["5169",7236416.84],["5331",6940000],["5152",5591974.8],["6121",5534593.79],["5171",3334956.78],["5149",3281283],["5336",2552868.39],["5023",2406262],["5031",2318216],["5362",1659298],["5151",1578690.45],["5365",1563240],["5032",895923],["5137",804306.59],["5194",646558.15],["5154",642715.51],["5499",534478],["5139",427824.37],["5166",410192.5],["5175",372052.47],["5021",349326],["5909",289373.6],["5168",275715.35],["5222",247500],["5163",204443.45],["6421",200000],["5329",162100],["5164",159734.04],["5167",157093.99],["5323",150501],["5122",106724.95],["5156",105889.2],["5161",95319.4],["5178",88667.88],["6130",72810],["5162",54819.34],["5173",45976],["5364",44851.61],["5321",41700],["5132",34733.74],["5179",34386.37],["5038",28683],["5134",21021.63],["5493",11000],["5019",7296],["5136",670],["5191",567]],"economic_expenditure_total_czk":59251989.19,"economic_financing":[["8115",-6031763.95],["8124",-3499992]],"economic_financing_total_czk":-9531755.95,"economic_revenue":[["1211",20129408.33],["1121",10780997.82],["1111",7759253.12],["2111",5156129.82],["4216",3769006.35],["2132",3297401.56],["4116",2757569.34],["1511",2168150.12],["4112",1812600],["2119",1666186],["1122",1563240],["1113",1424699.09],["1345",1107552],["2324",1058286.87],["2141",779946.47],["4122",776737],["1112",702670.7],["1361",471935],["1386",392773.86],["1334",282807.3],["4213",237365],["2420",200000],["1387",153939],["4222",80000],["2131",61726],["4121",55000],["2229",36531],["4111",32500],["2322",18429],["1341",15017],["3111",13371.5],["2112",8131],["2310",7000],["1381",3107.09],["2212",1790],["2321",1200],["1343",1193],["1335",94.8]],"economic_revenue_total_czk":68783745.14,"purpose_expenditure":[["3113",16018561.54],["6171",7843638.7],["3745",3339303.48],["6310",3332149.45],["6399",3220338],["6112",3156471.29],["3612",3082085.9],["3639",2916188.62],["3722",2699847.35],["2219",2661570],["3399",2393178.75],["2310",2187921.52],["2212",1497908.49],["2321",1343935.61],["3314",1047804.55],["3631",767889.59],["5512",654948.78],["3613",197519.91],["6409",162100],["6320",153577],["2221",150501],["3723",127304.77],["4359",92500],["3429",57245.2],["6402",44851.61],["3632",41448.18],["6114",29204],["1032",18849.9],["1036",7884],["1014",5262]],"purpose_expenditure_total_czk":59251989.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}