{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296643","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296643","name":"Statutární město Frýdek-Místek","short_name":"Frýdek-Místek","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598003},"amounts":{"revenue_approved":1842497980,"revenue_adjusted":1974659550,"revenue_actual":2039436112.1,"expense_approved":2352900150,"expense_adjusted":2257473830,"expense_actual":2004438176.33,"tax_revenue":1339705705.16,"nontax_revenue":315165598.88,"capital_revenue":55963726.57,"transfer_revenue":328601081.49,"current_expense":1711457641.77,"capital_expense":292980534.56,"budget_balance":34997935.77,"cash_current":819122209.94,"cash_previous":856821171.13},"ratios":{"revenue_execution":1.03280391,"expense_execution":0.88791203,"balance_to_revenue":0.01716059,"cash_to_expense":0.40865427,"cash_yoy":-0.04399863,"capital_expense_share":0.14616591,"transfer_revenue_share":0.1611235},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296643/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296643"},"seo":{"slug":"frydek-mistek","path":"/cz/municipalities/frydek-mistek/"},"population":{"value":53242,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1842497980,"expenditure_czk":2352900150,"financing_czk":510402170,"balance_czk":-510402170},{"stage":"revised","revenue_czk":1974659550,"expenditure_czk":2257473830,"financing_czk":282814280,"balance_czk":-282814280},{"stage":"actual","revenue_czk":2039436112.1,"expenditure_czk":2004438176.33,"financing_czk":-34997935.77,"balance_czk":34997935.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6901",514419010],["5169",271977580],["5011",257414000],["5331",251344000],["5213",191395000],["6121",161682170],["5171",153067200],["5222",73801000],["5031",67714000],["5336",62000000],["5901",41566000],["5154",30961700],["5032",24906000],["5152",22572400],["5365",20000000],["5223",15493000],["5168",14958000],["6125",14388350],["5023",12800000],["5157",12117000],["5021",12029000],["5164",10048500],["5151",9702400],["5362",8010000],["6111",7795150],["5499",7400000],["5909",6574000],["5166",5980420],["5139",5804700],["5163",5522000],["5221",5367500],["5161",5103000],["5137",4600000],["5153",3781000],["5167",3455000],["5323",2937000],["5493",2800000],["5123",2669000],["6341",2012400],["5042",1970000],["5141",1950000],["5172",1668500],["6119",1500000],["5194",1448000],["5156",1415000],["5136",1380000],["5175",1380000],["5162",1148000],["5038",1023000],["5903",1000000],["6331",1000000],["6359",1000000],["5173",985000],["5339",780000],["5134",770000],["5229",730000],["5179",669500],["5132",582000],["6142",572000],["5329",500000],["6371",400000],["5122",367000],["6130",344170],["5212",330000],["6460",320000],["5660",200000],["6379",200000],["5176",170000],["6129",170000],["5019",133000],["5192",132000],["5199",114000],["5195",100000],["5041",89500],["5133",79000],["5039",48000],["5343",25000],["5812",20000],["5131",18000],["5142",2000]],"economic_expenditure_total_czk":2352900150,"economic_financing":[["8115",584299170],["8124",-73897000]],"economic_financing_total_czk":510402170,"economic_revenue":[["1211",570000000],["1121",290000000],["1111",223000000],["4122",89225000],["4112",82168900],["2132",75589000],["1511",65000000],["2111",43566000],["3111",41500000],["2122",38677000],["1113",35000000],["1345",33000000],["4216",29774000],["1361",29606000],["4116",25365080],["2142",24000000],["1122",20000000],["3112",20000000],["1112",16000000],["2324",14470000],["2212",11162000],["4121",11085000],["1386",10400000],["2141",10000000],["4213",9885000],["2131",6100000],["1333",5000000],["1387",3600000],["1356",2000000],["1341",1800000],["4111",1787000],["1353",1200000],["2139",1000000],["2119",500000],["2460",500000],["1342",400000],["1334",50000],["2112",50000],["2133",12000],["2310",12000],["1335",10000],["2329",3000],["1349",1000]],"economic_revenue_total_czk":1842497980,"purpose_expenditure":[["6409",509044010],["6171",396178900],["2292",170137000],["3113",131452000],["2212",102823000],["3612",91993000],["3631",84252000],["3722",81414690],["3419",73807000],["3745",68376000],["2219",66051170],["3392",61235000],["5311",61007000],["4351",50770000],["4350",48480000],["3111",33910000],["3613",30675480],["6112",27449000],["6399",27000000],["3525",25613000],["3314",23329000],["4356",20494000],["3429",17272000],["2321",15648520],["2143",10347000],["4339",7689000],["4357",7470000],["3639",7252000],["3632",6752000],["5512",6034000],["2229",5784400],["6320",4820000],["4379",4074000],["3636",3804000],["4349",3748000],["3412",3570000],["4374",3214000],["3341",3100000],["3322",2995000],["3421",2900000],["4359",2714000],["6310",2684000],["3119",2624500],["1031",2548000],["2144",2152000],["3233",2107000],["2141",2074000],["3522",2000000],["4344",1863000],["4378",1816000],["6114",1787000],["4312",1737000],["3349",1645000],["3231",1483000],["3326",1466000],["3635",1384600],["4371",1299000],["4375",1253000],["1014",1250000],["1037",1205000],["3792",1160000],["2221",1072500],["5213",1000000],["5511",1000000],["4376",896000],["2310",830000],["3399",809000],["3713",700000],["3749",521380],["4399",515000],["2399",500000],["3721",500000],["3729",500000],["2341",450000],["3150",400000],["6221",350000],["3541",338000],["1036",310000],["4373",300000],["3319",276000],["2169",250000],["2299",207000],["5212",202000],["4377",140000],["3744",120000],["3726",100000],["3739",100000],["4372",100000],["1039",81000],["3719",60000],["6330",25000],["3742",20000],["3549",10000]],"purpose_expenditure_total_czk":2352900150},"revised":{"economic_expenditure":[["6121",351818420],["5169",285050500],["5331",269579510],["5011",261080520],["5213",204068000],["5171",181157100],["5336",98067610],["5222",80406700],["5031",69346980],["5365",39784600],["5154",34633430],["6901",30311090],["5032",25506150],["6130",24249570],["5152",24127800],["5168",19379340],["5223",16018500],["5023",13051000],["5362",12965030],["5157",12958000],["6313",12797000],["5021",12321700],["5164",12192430],["6125",11655050],["5901",11332350],["5137",11098210],["5151",10542400],["6111",9451500],["5166",7655210],["5161",7573520],["5139",7443540],["5499",7400000],["6351",7166190],["5221",6627500],["5163",5457500],["6371",5358030],["5909",5078170],["6356",3365470],["5172",3340900],["5153",2964900],["5323",2937000],["5493",2934000],["5167",2834600],["5123",2700250],["5042",2539000],["5141",1950000],["5364",1817060],["5194",1733070],["5175",1644770],["5156",1417300],["5136",1397630],["5492",1320800],["5038",1123500],["5173",1119900],["5162",1114550],["6122",1022600],["5903",1000000],["6331",1000000],["6359",1000000],["5339",967000],["5229",800000],["6341",791300],["5024",785000],["5366",782510],["5179",717800],["5212",710000],["5134",673000],["6142",520000],["5132",500800],["5329",425640],["5026",320000],["6460",320000],["5660",200000],["6322",200000],["5199",191000],["5363",183470],["5812",180000],["6342",168050],["5019",139600],["5192",134000],["6127",132000],["5225",130000],["5176",121000],["5311",100000],["5133",79000],["6324",60000],["5039",51400],["5343",26800],["5122",26000],["5041",25010],["5131",18000],["5191",3000],["5904",3000],["5142",2000]],"economic_expenditure_total_czk":2257473830,"economic_financing":[["8117",7000000000],["8118",-7000000000],["8115",356711380],["8124",-73897100]],"economic_financing_total_czk":282814280,"economic_revenue":[["1211",565000000],["1121",300000000],["1111",220000000],["4122",101035920],["4112",82168900],["4116",76466050],["2132",74943000],["1511",65000000],["2111",50466000],["2122",40316000],["1122",39763500],["1113",39000000],["3111",37396380],["2142",35000000],["1345",33000000],["1361",32410000],["4216",27460340],["2212",23908000],["1112",20000000],["2324",16763000],["2141",13000000],["3112",11375000],["4121",11118000],["1386",10400000],["2149",8000000],["2131",6800000],["1333",6000000],["1387",3600000],["2322",3565770],["4222",3288000],["3113",2355000],["4213",2055300],["1341",2000000],["1356",2000000],["4111",1872500],["2229",1557250],["2139",1300000],["1353",1200000],["1342",600000],["2119",500000],["2460",500000],["2321",390000],["4171",360000],["1334",250000],["4113",180000],["2329",119200],["2310",59000],["2112",50000],["2123",44440],["2133",12000],["1335",10000],["1349",1000]],"economic_revenue_total_czk":1974659550,"purpose_expenditure":[["6171",412792940],["3113",219504620],["2292",177952340],["2212",137375880],["3612",100231940],["3745",95960030],["2219",89651220],["3722",87944600],["3631",86617560],["3419",73807000],["3392",67049680],["5311",60126200],["4351",59689360],["6399",52496880],["4350",51105000],["3111",50168840],["6409",38899680],["3314",38698500],["3429",36603000],["3525",35103680],["3613",33294760],["3639",32061160],["6112",28641400],["4356",26525700],["3412",11802070],["2143",11154140],["4374",9818000],["5512",9196260],["2321",8078000],["4357",7533000],["3421",7447000],["4339",7307600],["3632",6449410],["2229",5527910],["4379",5082770],["6320",4725500],["2221",3938500],["3233",3900130],["4349",3255090],["3636",3197970],["3322",3129000],["3341",3100000],["3119",3093870],["3231",2838710],["6310",2714000],["1031",2518000],["2144",2267000],["2310",2232000],["6114",1872500],["4344",1863000],["4378",1816000],["2141",1774000],["3349",1749000],["4312",1737000],["4343",1605000],["6221",1370000],["4371",1299000],["3326",1279000],["1014",1261000],["4375",1253000],["3522",1020000],["5213",1000000],["5511",1000000],["4376",896000],["4399",871570],["3635",848560],["6402",847060],["3792",753660],["1037",690940],["3399",659000],["3549",595000],["3721",566000],["4359",514000],["5212",502000],["3729",474500],["3749",463640],["2299",452000],["3150",400000],["2399",371000],["4341",360000],["3719",330000],["1036",310000],["4373",300000],["3739",290500],["3319",276000],["2341",248000],["3541",173000],["4377",140000],["3744",120000],["5599",104200],["3726",100000],["4372",100000],["1039",84000],["3713",80000],["6330",26800],["3742",20000]],"purpose_expenditure_total_czk":2257473830},"actual":{"economic_expenditure":[["5331",268071404.1],["5169",265608897.98],["5011",260641132.5],["6121",215988688.49],["5213",198703645],["5171",158526465.96],["5336",98067103.28],["5222",80309690.05],["5031",68897762.75],["5365",39784338],["5154",33938442.37],["5032",25336515.75],["6130",22993962.5],["5152",22902465.66],["5168",18777137.85],["5223",16018500],["5023",13050301],["5157",12866560.13],["6313",12797000],["5021",11839467],["6125",11589976.53],["5164",10542072.49],["5137",10034095.04],["5151",9716647.05],["6111",9205943.01],["5161",7509843.72],["6351",7166169.85],["5139",6930920.5],["5499",6689759.04],["5221",6627500],["5362",6589624],["6371",5327936],["5163",5194761.99],["5909",4979063.04],["5166",4426496.42],["6356",3365449.65],["5172",3317386.82],["5493",2934000],["5323",2735149],["5042",2522422.86],["5123",2098881.44],["5153",2003776.02],["5167",1970798.62],["5141",1894814.29],["5364",1817001.46],["5194",1657240.93],["5175",1390391.5],["5492",1310800],["5136",1284236.31],["5156",1205659.27],["5038",1119594],["5173",1000883.7],["6331",1000000],["6359",1000000],["5162",969929.18],["6122",933761.83],["5339",915176.2],["5229",791395],["6341",791294],["5024",784160],["5366",782389.09],["5212",710000],["5179",659656.16],["5134",615863.57],["5132",436400.37],["5329",425632],["6142",327064.2],["5026",311052],["5199",190212],["6342",168044.3],["6460",160000],["5363",158875],["5812",157778.21],["5225",130000],["5176",105289.8],["6127",105244.2],["5660",104900],["5311",100000],["5192",73659.15],["5019",71949],["6324",60000],["5343",26709.91],["5039",23987],["5133",21174],["5131",17983],["5041",14358.96],["5122",10000],["5904",3000],["5191",2022],["5142",441.28]],"economic_expenditure_total_czk":2004438176.33,"economic_financing":[["8117",5722500000],["8118",-5722500000],["8124",-73895865.84],["8115",37729112.19],["8901",1168817.88]],"economic_financing_total_czk":-34997935.77,"economic_revenue":[["1211",564065274.58],["1121",301882535.32],["1111",218282303.67],["4122",101035674.81],["4112",82168900],["4116",76808377.35],["2132",74076545.49],["1511",66956271.84],["2111",56277490.01],["2212",48646271.58],["2122",41416000],["3111",41088501.57],["1113",39912819.1],["1122",39763500],["4216",38930473.76],["2142",35000000],["1345",33885798.47],["1361",29210249.32],["2324",20219142.04],["1112",19679649.78],["2141",15391338.75],["4213",13062866.26],["3112",12500000],["4121",11047146.74],["1386",10915447.81],["2149",8512511.02],["2131",7092373.47],["1387",4310771.66],["1333",4181532.98],["2322",3666938.21],["4222",3288577.57],["3113",2375225],["1341",2160846.26],["1356",1921771.24],["4111",1872500],["2229",1765264.69],["2139",1382557],["1353",1256400],["1342",630590],["2119",615878.17],["1334",507409],["2321",407145],["4171",386565],["2460",252479],["2329",127580.43],["2328",120413.23],["1381",88509.46],["1359",64050],["2310",63294],["2112",58980],["2123",44437],["1383",29397.49],["2133",27285.8],["2143",1673.99],["1382",513.98],["1335",63.2]],"economic_revenue_total_czk":2039436112.1,"purpose_expenditure":[["6171",405795674.46],["3113",204424204.78],["2292",172137555],["3612",95141157.51],["3722",85391087.33],["3631",82181473.21],["2212",80936221.34],["3745",76463172],["3419",72979011.02],["2219",67818147.67],["5311",59220342.35],["3392",53164040],["4351",52348837.98],["4350",50970601.73],["3111",49300998.75],["6399",46218835],["3525",34795489.32],["3429",34672821.09],["3639",30432115.95],["6112",28273516.47],["3613",27402156.47],["3314",25834752.51],["4356",24247135.23],["2143",11010608.41],["3412",8318370.45],["4357",7533000],["4339",7284967.76],["3421",6750707.76],["2321",6746497.57],["5512",6278571.86],["3632",6227534.52],["4374",5753511],["2229",5096138],["6320",4692230],["4379",4449344.38],["3233",3875129],["2221",3752185.08],["3322",3092000],["3341",3050177.68],["4349",2999161.53],["3231",2813698.5],["3636",2685153.92],["6310",2427787.56],["1031",2295103.13],["2310",2104562.81],["2144",2040663.75],["4344",1863000],["3119",1848342.25],["4378",1816000],["4312",1737000],["6114",1710447.53],["3349",1664100.97],["4343",1605000],["2141",1528091.09],["4371",1299000],["4375",1253000],["6221",1236466],["1014",1071100.8],["3522",1020000],["5511",1000000],["4376",896000],["4399",862759.53],["6402",847001.46],["3326",714576.97],["1037",658473.5],["3399",655797.07],["3792",650877.02],["3549",585000],["3721",564649.53],["3635",528261.3],["4359",514000],["6409",504066.09],["3749",459640.39],["3150",400000],["2299",369733.27],["4341",360000],["5212",341986.82],["3719",330000],["1036",300176],["4373",300000],["3729",263022.79],["3541",166291],["2399",144450],["4377",140000],["5599",102343.68],["2341",102014.52],["4372",100000],["3726",99777],["3739",88081.88],["3713",80000],["3744",78650],["1039",77680],["3319",48156.12],["6330",26709.91]],"purpose_expenditure_total_czk":2004438176.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}