{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296589","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296589","name":"Obec Dobrá","short_name":"Dobrá","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598089},"amounts":{"revenue_approved":89944460,"revenue_adjusted":134482500,"revenue_actual":110820303.63,"expense_approved":122944460,"expense_adjusted":190982500,"expense_actual":115084817.51,"tax_revenue":85274332.02,"nontax_revenue":8874373.62,"capital_revenue":55000,"transfer_revenue":16616597.99,"current_expense":72320371.3,"capital_expense":42764446.21,"budget_balance":-4264513.88,"cash_current":45395236.46,"cash_previous":51536954.3},"ratios":{"revenue_execution":0.82405,"expense_execution":0.60259352,"balance_to_revenue":-0.03848134,"cash_to_expense":0.39445026,"cash_yoy":-0.11917114,"capital_expense_share":0.37159069,"transfer_revenue_share":0.14994182},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296589/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296589"},"seo":{"slug":"dobra","path":"/cz/municipalities/dobra/"},"population":{"value":3268,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":89944460,"expenditure_czk":122944460,"financing_czk":33000000,"balance_czk":-33000000},{"stage":"revised","revenue_czk":134482500,"expenditure_czk":190982500,"financing_czk":56500000,"balance_czk":-56500000},{"stage":"actual","revenue_czk":110820303.63,"expenditure_czk":115084817.51,"financing_czk":4264513.88,"balance_czk":-4264513.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",41500000],["5331",15403000],["5171",12140000],["5011",9120000],["5169",7545000],["5901",5073860],["6123",5020000],["5139",3348500],["5229",3327000],["5023",3150000],["5031",2530000],["5154",1525000],["5362",1450000],["5021",1391400],["5032",1140000],["5137",760700],["5179",700000],["6130",700000],["5153",600000],["5163",561000],["5168",500000],["5156",470000],["5321",420000],["6119",410000],["5166",400000],["5903",400000],["6122",400000],["5499",370000],["5323",350000],["5192",330000],["5162",246000],["5175",227000],["5161",210000],["5151",176000],["5141",150000],["5329",150000],["5167",135000],["6351",125000],["6342",100000],["5132",82000],["5194",70000],["5164",64000],["5172",50000],["5038",35000],["5660",30000],["5131",20000],["5019",19000],["5136",10000],["5173",10000]],"economic_expenditure_total_czk":122944460,"economic_financing":[["8115",35000000],["8124",-2000000]],"economic_financing_total_czk":33000000,"economic_revenue":[["1211",34000000],["1121",17000000],["1111",13000000],["4216",6223360],["1511",6000000],["1113",2700000],["4112",2393100],["1345",1650000],["2141",1000000],["1122",950000],["2111",850000],["1112",800000],["2324",780000],["2132",450000],["1361",400000],["2139",360000],["1386",350000],["4121",300000],["1387",170000],["1356",150000],["1381",150000],["1341",115000],["2460",90000],["1343",21000],["1334",20000],["2119",10000],["2131",10000],["1344",2000]],"economic_revenue_total_czk":89944460,"purpose_expenditure":[["3111",32228000],["6171",17729000],["3113",15000000],["2212",7545000],["3613",5275000],["6409",5073860],["5512",5037100],["3745",4780000],["6112",4152000],["3631",3800000],["3722",3800000],["2321",2750000],["3412",2450000],["3314",2000000],["3725",1386000],["3612",1057000],["3326",1000000],["3419",874500],["3312",840000],["3392",725000],["2221",700000],["4359",650000],["4357",500000],["3349",450000],["3635",410000],["3399",400000],["3421",400000],["5213",400000],["3749",380000],["3319",336000],["6399",205000],["4339",190000],["3429",132000],["6114",89000],["3721",80000],["2310",70000],["3699",50000]],"purpose_expenditure_total_czk":122944460},"revised":{"economic_expenditure":[["6121",80072480],["5331",15295000],["5171",13160000],["6123",11020000],["6122",10553000],["5011",9165000],["5169",8267000],["5901",8218160],["5139",3385150],["5229",3363000],["5023",3300000],["5904",3002600],["5031",2714000],["5336",2497380],["5137",2330300],["5362",1564000],["5154",1438000],["5021",1329000],["6130",1300000],["5032",1152000],["5179",700000],["5163",667000],["5153",541000],["5168",500000],["5156",499000],["5321",420000],["6119",410000],["5166",400000],["5903",400000],["5192",395400],["5499",370000],["5323",350000],["5175",252000],["5162",246000],["6351",233000],["5161",200000],["5151",194000],["5329",180000],["5141",150000],["5167",137000],["6342",125400],["5132",85000],["5172",70000],["5194",70000],["5164",64000],["5136",37000],["5038",35000],["5364",34630],["5660",30000],["5131",21000],["5019",19000],["5365",11000],["5173",10000]],"economic_expenditure_total_czk":190982500,"economic_financing":[["8115",35000000],["8123",23500000],["8124",-2000000]],"economic_financing_total_czk":56500000,"economic_revenue":[["1211",36350000],["1121",19463000],["4216",16037860],["1111",13752000],["4213",13729480],["1511",7225000],["4116",4602330],["2122",3500000],["1113",2700000],["4222",2500000],["4112",2393100],["1345",1720000],["2324",1640000],["2111",1270500],["1112",1270000],["1122",1064000],["2141",1060000],["1386",710000],["2132",555000],["1361",548000],["2139",500000],["4121",380000],["4122",362500],["1387",280000],["1356",150000],["1341",115000],["2119",100000],["2460",100000],["2321",77700],["2229",72230],["4111",65000],["1334",60000],["3119",55000],["2322",27500],["1343",21000],["2131",15000],["1381",6000],["1344",5300]],"economic_revenue_total_czk":134482500,"purpose_expenditure":[["3113",42984180],["3111",33709200],["6171",18348400],["2212",16045000],["3412",15223000],["5512",11182350],["6409",8218160],["3613",6666480],["3745",6220000],["6112",4402000],["3722",4100000],["3631",3800000],["6402",3037230],["3314",2290000],["2321",2250000],["3725",2086000],["3612",1057000],["3392",1025000],["3326",1000000],["3419",874500],["3312",840000],["2221",700000],["4359",650000],["4357",500000],["3421",460000],["3349",450000],["3635",410000],["3399",400000],["5213",400000],["3749",380000],["3319",336000],["3429",252000],["6399",205000],["4339",190000],["6114",89000],["3721",80000],["2310",72000],["3699",50000]],"purpose_expenditure_total_czk":190982500},"actual":{"economic_expenditure":[["6121",30339227.85],["5331",15295000],["5171",11529156.18],["6122",10260561.17],["5011",9113897],["5169",6984458.01],["5023",3286761],["5229",3164532.76],["5904",3002569],["5139",2731638.48],["5031",2681442],["5336",2497392.45],["5137",2062050.76],["5362",1414910.4],["6130",1275078],["5032",1143294],["5154",1091720.2],["5021",1027748],["5179",603700.3],["5163",592216.28],["6123",496874.99],["5166",396907],["5321",375231],["5156",372655.23],["5499",346010],["5192",345502],["5323",327588.5],["5153",301104],["5168",291589.2],["6351",233000],["5162",202569.08],["5151",187932],["5329",177200],["5175",142067],["5141",121534.7],["5167",116398.64],["6342",99204.2],["5132",79258],["5161",71515.6],["6119",60500],["5164",41783.57],["5194",37746],["5038",37168],["5136",36326],["5364",34578],["5131",17366],["5172",16871.96],["5365",11000],["5019",9734],["5173",249]],"economic_expenditure_total_czk":115084817.51,"economic_financing":[["8117",50000000],["8118",-50000000],["8115",6141717.84],["8124",-2000004],["8901",122800.04]],"economic_financing_total_czk":4264513.88,"economic_revenue":[["1211",36340856.93],["1121",19462905.87],["1111",13752304.67],["4216",8414689.32],["1511",7224108.7],["4116",4601731.67],["2122",3500000],["1113",2572065.52],["4112",2393100],["1345",1717786],["2324",1612547.64],["1112",1268541.69],["2111",1243223.57],["2141",1070535.11],["1122",1063860],["1386",709077.34],["1361",552780],["2132",543891.91],["2139",493158],["4222",400000],["4121",379577],["4122",362500],["1387",277906.5],["1356",136828.97],["1341",110523],["2119",100702.8],["2460",99500],["2321",84703],["2229",71060],["4111",65000],["1334",58572.9],["3119",55000],["2322",27270.59],["2131",26781],["1343",20600],["1381",5613.93],["2329",1000]],"economic_revenue_total_czk":110820303.63,"purpose_expenditure":[["3111",33183455.64],["3113",17470975.5],["6171",17043860.93],["2212",6130643.38],["3745",6066660.95],["3412",4557641.75],["6112",4311358],["3722",3642071.36],["3613",3095753.19],["6402",3037147],["3631",2696670.41],["3314",2290000],["3725",1826406.34],["2321",1518008.06],["3326",1000000],["3392",887891.44],["3419",811679],["3312",744139.08],["2221",637439.5],["5512",619729.63],["4359",549859.75],["3421",454524.67],["4357",422500],["3349",408660],["3319",290175.25],["3749",281025],["3399",227659.56],["3612",207026.31],["3429",170143.39],["6399",166022.83],["6114",80207],["4339",76492],["2310",71823],["3635",60500],["3721",44332.59],["3699",2335]],"purpose_expenditure_total_czk":115084817.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}