{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296562","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296562","name":"Obec Bystřice","short_name":"Bystřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598062},"amounts":{"revenue_approved":163905637,"revenue_adjusted":168211073,"revenue_actual":174195024.98,"expense_approved":173008214,"expense_adjusted":190513650,"expense_actual":170116185.8,"tax_revenue":124338236,"nontax_revenue":20793031.63,"capital_revenue":907310,"transfer_revenue":28156447.35,"current_expense":116314571.56,"capital_expense":53801614.24,"budget_balance":4078839.18,"cash_current":127271578.32,"cash_previous":120454827.2},"ratios":{"revenue_execution":1.03557407,"expense_execution":0.89293437,"balance_to_revenue":0.02341536,"cash_to_expense":0.74814503,"cash_yoy":0.05659176,"capital_expense_share":0.31626393,"transfer_revenue_share":0.16163749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296562/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296562"},"seo":{"slug":"bystrice-00296562","path":"/cz/municipalities/bystrice-00296562/"},"population":{"value":5249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":163905637,"expenditure_czk":173008214,"financing_czk":9102577,"balance_czk":-9102577},{"stage":"revised","revenue_czk":168211073,"expenditure_czk":190513650,"financing_czk":22302577,"balance_czk":-22302577},{"stage":"actual","revenue_czk":174195024.98,"expenditure_czk":170116185.8,"financing_czk":-4078839.18,"balance_czk":4078839.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",52360000],["5011",24192000],["5331",22460000],["5169",19710294],["5171",9151000],["5031",6694000],["5901",4000000],["5023",3700000],["5154",3533000],["5139",2788000],["5152",2620000],["5032",2600000],["5499",2123000],["5365",2087520],["5222",1650000],["5336",1449000],["5137",1115000],["5156",970000],["5163",831000],["5021",782000],["5168",719000],["5362",718000],["5166",677000],["5151",543000],["5323",483000],["6122",412000],["6130",400000],["5175",365000],["5339",365000],["5164",344000],["5179",302500],["5167",286000],["5161",272000],["5194",241000],["5162",233000],["5223",225000],["5229",223000],["5903",200000],["5329",163000],["5038",160000],["5494",150000],["5492",110000],["5195",100000],["5132",85000],["5042",62000],["5321",60000],["5172",50000],["5041",48000],["5173",47000],["5019",43000],["5136",33000],["5122",20000],["5138",20000],["5039",15000],["5221",10000],["5364",3400],["5133",2500],["5176",2000]],"economic_expenditure_total_czk":173008214,"economic_financing":[["8115",9902577],["8901",-800000]],"economic_financing_total_czk":9102577,"economic_revenue":[["1211",55620000],["1121",28310000],["1111",20870000],["4216",20105543.94],["2111",10983000],["1345",4400000],["1511",3727000],["1113",3480000],["4112",2657900],["2132",2478000],["2141",2000000],["1122",1977520],["1112",1610000],["4122",1449000],["4116",1407388.06],["1386",1000000],["1381",880000],["2139",176785],["1361",175000],["4111",157500],["1341",150000],["1356",150000],["2460",71000],["2131",40000],["2112",15000],["2212",15000]],"economic_revenue_total_czk":163905637,"purpose_expenditure":[["6171",35907500],["3319",27485000],["3113",15950000],["2219",11100000],["2321",8439000],["3722",8000000],["3412",7128000],["4351",6049000],["2221",6000000],["6409",5950500],["3639",5411000],["6112",5002000],["2310",3327000],["3314",3110000],["3745",3013294],["3632",3000000],["6399",2677520],["5311",2624000],["3631",2320000],["2212",1795000],["2333",1000000],["3421",800000],["3429",800000],["3612",800000],["6320",700000],["2412",600000],["3900",600000],["5512",575500],["2143",530000],["2292",483000],["3726",370000],["3313",300000],["3613",300000],["2115",200000],["5213",200000],["6114",157500],["6310",100000],["3399",80000],["3636",70000],["2191",50000],["6402",3400]],"purpose_expenditure_total_czk":173008214},"revised":{"economic_expenditure":[["6121",53936416],["5011",23977504],["5331",23300000],["5169",20673235],["5171",10660294],["6122",8543144],["5031",6718712],["5336",4725838],["5139",3832887.81],["5023",3676000],["5154",3599525],["5032",2609846],["5137",2553456],["5152",2424539],["5365",2185538],["5499",2123000],["5222",1491245],["5901",1000000],["5163",855966],["5021",842760],["5168",774469],["5362",758092],["5166",745324],["5151",681120],["5172",658000],["6123",610000],["5156",518215],["5323",483000],["5175",462063.19],["6342",433000],["5164",414316],["6130",400000],["5339",385000],["5179",302500],["5194",290052],["5162",287942],["5223",263000],["5161",235810],["6111",220000],["5329",213368],["5903",200000],["5494",194000],["5167",185476],["5492",166000],["5132",161471],["5038",145557],["5229",93000],["5221",65000],["5042",62000],["5041",60498],["5321",55008],["5904",46834],["5173",37842],["5138",33600],["5195",32800],["5213",25387],["5122",22350],["5364",21316],["5039",12911],["5136",12000],["5019",8744],["5176",3400],["5133",3119],["5142",160]],"economic_expenditure_total_czk":190513650,"economic_financing":[["8115",23102577],["8901",-800000]],"economic_financing_total_czk":22302577,"economic_revenue":[["1211",55620000],["1121",28310000],["1111",20870000],["4216",15605067.94],["2111",11435200],["4116",7945530.06],["1345",4400000],["1511",3727000],["1113",3480000],["2141",3357092],["4112",2657900],["2132",2478000],["1122",2078430],["4122",1785452],["1112",1610000],["1386",1000000],["1381",880000],["2139",176785],["1361",175000],["4111",162500],["1341",150000],["1356",150000],["2460",71000],["2131",40000],["2229",16116],["2112",15000],["2212",15000]],"economic_revenue_total_czk":168211073,"purpose_expenditure":[["6171",36517500],["3319",27485000],["3113",21824838],["3639",15761000],["2219",10615200],["3722",8013372],["3412",7233000],["4351",7141000],["2321",6439000],["2221",6000000],["6112",5002000],["3632",3960000],["3745",3313294],["2310",3222000],["3314",3110000],["6409",2950500],["6399",2778430],["5311",2624000],["3631",2320000],["2212",1795000],["3429",1750000],["3612",1570000],["2333",1260000],["3421",800000],["3635",800000],["6320",700000],["3313",654000],["2143",610000],["2412",600000],["3900",600000],["5512",594700],["3636",503000],["2292",483000],["3726",370000],["3613",300000],["2115",200000],["5213",200000],["6114",162500],["6310",100000],["3399",80000],["2191",50000],["6402",21316]],"purpose_expenditure_total_czk":190513650},"actual":{"economic_expenditure":[["6121",44081524.8],["5011",23677862],["5331",23300000],["5169",18705635.63],["6122",8318715.14],["5171",8197947.56],["5031",6436236],["5336",4725837.16],["5139",3244748.46],["5154",3133450.85],["5023",3093860],["5032",2430998],["5137",2351114.13],["5152",2279263.08],["5365",2128661],["5499",1784551.63],["5222",1481000],["5163",799024.87],["5168",773468.46],["5166",711053],["5172",640496.25],["5151",614554.33],["6123",604879],["5362",598081],["5021",596814],["5323",482889],["6342",432548.3],["5156",411724.58],["5175",383356],["5339",376000],["5164",334279.76],["5162",285706.94],["5179",279105.14],["5194",267375.15],["5223",263000],["6111",216590],["5161",212119.1],["5329",207432],["5494",194000],["5167",163681.11],["6130",147357],["5132",142691.58],["5038",97695],["5492",96815],["5221",65000],["5041",53810.52],["5229",47496],["5904",46833.05],["5042",43187.86],["5321",29900],["5213",25387],["5138",21525],["5364",21206.77],["5122",13450],["5173",12448],["5195",10150],["5019",8609.4],["5136",5609],["5176",3400],["5039",2910.71],["5133",962],["5142",158.48]],"economic_expenditure_total_czk":170116185.8,"economic_financing":[["8118",-935830721.33],["8117",924845111.66],["8115",4168858.55],["8901",2737911.94]],"economic_financing_total_czk":-4078839.18,"economic_revenue":[["1211",55339522.98],["1121",29634631.08],["1111",20702153.46],["4216",15605066.96],["2111",13452603.35],["4116",7945528.52],["1345",4545625],["1113",3916568.58],["1511",3827404.23],["2141",3655659.73],["4112",2657900],["2132",2644381.6],["1122",2078430],["1112",1931566.64],["4122",1785451.87],["1386",1079674.01],["3121",750000],["1361",433340],["1387",423150.33],["2324",334784.68],["1356",262816.6],["2139",229509],["2212",178188],["4111",162500],["3111",157310],["1341",135850],["2119",82675.41],["2322",79619],["2460",70800],["2131",33858.86],["1334",18518],["2229",16116],["1381",8570.29],["2112",7202],["2321",5000],["2329",1337],["2133",847],["2310",450],["1335",414.8]],"economic_revenue_total_czk":174195024.98,"purpose_expenditure":[["6171",35036308.73],["3319",25818232.89],["3113",21088479.58],["3639",13177677.88],["2219",8756724.96],["3722",7802341.22],["3412",7232932.93],["4351",7141000],["6112",4174120.95],["3632",3927468.81],["2321",3774890.96],["2221",3770553.88],["3745",3214110.49],["3314",3110000],["6409",2861170.14],["6399",2626479],["5311",2446878.99],["2212",1715242.01],["3429",1705523.55],["3631",1529187.61],["3612",1476686.74],["2333",1212651.43],["3421",800000],["6320",664488],["3313",630108.4],["2412",587246.88],["5512",548361.76],["2310",512598.37],["3900",500162],["2292",482889],["2143",478813.99],["3636",449985.3],["2115",189970],["3613",166061.23],["6114",162500],["3726",86477],["6310",75064.5],["3399",63485.25],["2191",49704.6],["3635",48400],["6402",21206.77]],"purpose_expenditure_total_czk":170116185.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}