{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296546","name":"Obec Bruzovice","short_name":"Bruzovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598046},"amounts":{"revenue_approved":35031300,"revenue_adjusted":37672100,"revenue_actual":33651841.32,"expense_approved":68031300,"expense_adjusted":70672100,"expense_actual":52907354.8,"tax_revenue":31861332.89,"nontax_revenue":891136.44,"capital_revenue":0,"transfer_revenue":899371.99,"current_expense":19812378.43,"capital_expense":33094976.37,"budget_balance":-19255513.48,"cash_current":11822916.24,"cash_previous":31078429.72},"ratios":{"revenue_execution":0.89328286,"expense_execution":0.74863142,"balance_to_revenue":-0.57219792,"cash_to_expense":0.22346451,"cash_yoy":-0.61957807,"capital_expense_share":0.62552695,"transfer_revenue_share":0.02672579},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296546"},"seo":{"slug":"bruzovice","path":"/cz/municipalities/bruzovice/"},"population":{"value":1005,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35031300,"expenditure_czk":68031300,"financing_czk":33000000,"balance_czk":-33000000},{"stage":"revised","revenue_czk":37672100,"expenditure_czk":70672100,"financing_czk":33000000,"balance_czk":-33000000},{"stage":"actual","revenue_czk":33651841.32,"expenditure_czk":52907354.8,"financing_czk":19255513.48,"balance_czk":-19255513.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40000000],["5171",11790000],["5169",3990000],["5901",2072300],["5011",1725000],["5023",1400000],["5139",968000],["5154",835000],["5331",800000],["5031",741000],["5137",414000],["5021",375000],["5032",366000],["5163",260000],["5153",225000],["5323",203000],["5194",197000],["5365",170000],["5156",165000],["5362",150000],["5162",130000],["6130",130000],["5168",125000],["5166",120000],["5164",90000],["5141",85000],["5167",70000],["5175",65000],["5222",65000],["5329",50000],["5151",42000],["6125",40000],["5136",35000],["5132",30000],["5321",20500],["5179",20000],["5161",15000],["5364",10000],["5499",9000],["5229",8500],["5038",6000],["5903",6000],["5122",5000],["5173",5000],["5041",3000]],"economic_expenditure_total_czk":68031300,"economic_financing":[["8115",18000000],["8117",15000000],["8113",1000000],["8114",-1000000]],"economic_financing_total_czk":33000000,"economic_revenue":[["1333",12000000],["1211",9500000],["1121",4500000],["1111",3500000],["1511",1400000],["1356",800000],["1113",700000],["1345",500000],["2111",414000],["1112",250000],["1122",250000],["4112",230600],["2132",225200],["2141",200000],["1386",150000],["1387",100000],["2131",75000],["2324",70000],["1334",50000],["1381",50000],["1341",25000],["3111",20000],["1361",10000],["2119",10000],["1343",1500]],"economic_revenue_total_czk":35031300,"purpose_expenditure":[["3412",36000000],["3639",7000000],["2212",5000000],["2219",5000000],["6171",2500000],["6409",2072300],["6112",1900000],["3113",1600000],["3722",1000000],["4351",1000000],["3631",900000],["3399",800000],["3632",500000],["3635",400000],["6399",320000],["1031",250000],["3314",250000],["3315",250000],["6320",220000],["2292",203000],["3725",200000],["4359",180000],["5512",150000],["3721",100000],["3329",70000],["3429",60000],["2310",50000],["6310",40000],["6402",10000],["5213",6000]],"purpose_expenditure_total_czk":68031300},"revised":{"economic_expenditure":[["6121",35300000],["5171",12056500],["5169",4320000],["5137",2687000],["5901",2557300],["6122",2200000],["5011",1763000],["5139",1522000],["5023",1400000],["5331",1000000],["5154",873000],["5031",757100],["5336",636300],["5021",377600],["5032",370100],["5163",310000],["5365",300000],["5162",275000],["5153",250000],["5323",203000],["5194",190000],["5156",159000],["6130",130000],["5168",117000],["5362",100000],["5166",98000],["5141",85000],["5175",82000],["5222",80000],["5164",77000],["5167",54500],["5329",50000],["5151",47000],["5339",42000],["6125",40000],["5132",30000],["5321",20500],["5179",20000],["5136",17000],["5161",16700],["5364",10000],["5499",9000],["5229",8500],["5038",8000],["5903",6000],["5122",5000],["5173",5000],["5133",4000],["5041",3000]],"economic_expenditure_total_czk":70672100,"economic_financing":[["8115",18000000],["8117",15000000],["8113",1000000],["8114",-1000000]],"economic_financing_total_czk":33000000,"economic_revenue":[["1333",12000000],["1211",9800000],["1121",5250000],["1111",3600000],["1511",1800000],["1356",800000],["1113",700000],["4116",636300],["1345",520000],["2111",470000],["1112",350000],["1122",300000],["1386",250000],["4112",230600],["2141",200000],["2132",189200],["2324",170000],["1387",100000],["2131",75000],["1334",50000],["1381",50000],["2321",42000],["4111",32500],["1341",25000],["1361",10000],["2119",10000],["3111",10000],["1343",1500]],"economic_revenue_total_czk":37672100,"purpose_expenditure":[["3412",36000000],["3639",7000000],["2212",6000000],["2219",5000000],["6409",2557300],["6171",2500000],["3113",2436300],["6112",1900000],["3722",1100000],["4351",1000000],["3631",900000],["3399",800000],["3632",500000],["3635",400000],["6399",400000],["6320",270000],["1031",250000],["3314",250000],["3315",250000],["4359",222000],["2292",203000],["3725",200000],["5512",165000],["3721",100000],["3329",70000],["3429",60000],["2310",50000],["6310",40000],["6114",32500],["6402",10000],["5213",6000]],"purpose_expenditure_total_czk":70672100},"actual":{"economic_expenditure":[["6121",32156769.17],["5171",5573830.12],["5169",2973376.98],["5137",2455067],["5011",1633652],["5023",1126114],["5331",1000000],["6122",937687.2],["5139",791636.71],["5336",636271.99],["5031",614315],["5154",589781.6],["5365",293580],["5163",275083.7],["5032",248309],["5153",204732.61],["5323",202544.5],["5194",189403.55],["5021",172339],["5162",167559.44],["5168",85598.87],["5166",78547.5],["5156",77607],["5175",63933],["5222",60000],["5164",59574.61],["5339",42000],["5167",41893],["5151",26600],["5329",26182],["5362",23972],["5321",20140],["5161",15929],["5179",15436.23],["5364",6806.9],["5038",6757],["5136",6308],["5499",2600],["5041",2579.12],["5132",1216],["5133",1101],["6130",520]],"economic_expenditure_total_czk":52907354.8,"economic_financing":[["8115",19255513.48]],"economic_financing_total_czk":19255513.48,"economic_revenue":[["1211",9772311.68],["1333",8606029.65],["1121",5237595.77],["1111",3599769.88],["1511",1798610.06],["1356",697787.64],["1113",691821.86],["4116",636271.99],["1345",508250],["2111",442847],["1112",341304.35],["1122",293580],["4112",230600],["1386",190796.3],["2132",182623],["2324",148128.25],["1387",74781.71],["2131",68893],["2321",42000],["4111",32500],["1341",24450],["1334",16999.6],["1361",5760],["2119",5300],["1381",1484.39],["2141",1345.19]],"economic_revenue_total_czk":33651841.32,"purpose_expenditure":[["3412",32864218.3],["2212",5412189.77],["2219",2693920],["6171",2101849.3],["3639",1963892.64],["3113",1941656.99],["6112",1436796],["3722",1022746.87],["3399",757026.71],["3631",488891.89],["6399",317552],["6320",254087.5],["3314",249740],["3315",249646],["2292",202544.5],["3725",197018.51],["4351",175087.34],["5512",147021.65],["1031",136561.1],["4359",103311],["3429",60000],["3721",45601.15],["6114",27327.8],["3635",25410],["6310",20996.2],["6402",6806.9],["3632",5454.68]],"purpose_expenditure_total_czk":52907354.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}