{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296538","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296538","name":"Město Brušperk","short_name":"Brušperk","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598038},"amounts":{"revenue_approved":127683639.63,"revenue_adjusted":143657280.29,"revenue_actual":140255236.06,"expense_approved":219293795.89,"expense_adjusted":235267436.55,"expense_actual":146365403.23,"tax_revenue":96392684.04,"nontax_revenue":13190424.8,"capital_revenue":10104,"transfer_revenue":30662023.22,"current_expense":107430835.56,"capital_expense":38934567.67,"budget_balance":-6110167.17,"cash_current":90825762.88,"cash_previous":91610156.26},"ratios":{"revenue_execution":0.97631833,"expense_execution":0.62212351,"balance_to_revenue":-0.04356463,"cash_to_expense":0.6205412,"cash_yoy":-0.0085623,"capital_expense_share":0.26600936,"transfer_revenue_share":0.21861589},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296538/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296538"},"seo":{"slug":"brusperk","path":"/cz/municipalities/brusperk/"},"population":{"value":4159,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":127683639.63,"expenditure_czk":219293795.89,"financing_czk":91610156.26,"balance_czk":-91610156.26},{"stage":"revised","revenue_czk":143657280.29,"expenditure_czk":235267436.55,"financing_czk":91610156.26,"balance_czk":-91610156.26},{"stage":"actual","revenue_czk":140255236.06,"expenditure_czk":146365403.23,"financing_czk":6110167.17,"balance_czk":-6110167.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",68195000],["6901",21664711.89],["5171",18012000],["5331",15848577],["5011",15400000],["5169",13709000],["5336",10000000],["5362",6315000],["6130",6100000],["6351",5457000],["5031",4220000],["5154",3210000],["5222",2865000],["5023",2800000],["5137",2296000],["6122",2250000],["5494",2160000],["5139",1726500],["5032",1688000],["5499",1600000],["6123",1500000],["5021",1200000],["5136",941500],["5151",905900],["5168",904000],["5321",823660],["5153",821000],["5901",800000],["5166",783100],["5163",720000],["5132",650000],["6371",610000],["5156",480000],["5164",366500],["5323",300000],["5167",290000],["5492",250000],["5366",207647],["5161",200000],["5162",190000],["5194",103000],["5172",100000],["5175",93000],["5019",85200],["5329",85000],["5179",74000],["5221",70000],["5038",65000],["5138",50000],["5041",36000],["5173",30000],["5223",20000],["5339",15000],["6127",7500]],"economic_expenditure_total_czk":219293795.89,"economic_financing":[["8115",51610156.26],["8117",40000000]],"economic_financing_total_czk":91610156.26,"economic_revenue":[["1211",43880000],["1121",22350000],["1111",16170000],["4122",14183370.75],["2122",4125077],["4112",3151300],["2141",3000000],["2324",2873000],["1113",2830000],["2132",2785000],["1511",2200000],["4113",2160000],["1345",1835000],["2111",1623000],["1112",1340000],["4121",514878],["1361",500000],["1386",500000],["2131",320000],["1387",250000],["4116",225000],["2139",190000],["1381",180000],["1356",125000],["1341",120000],["2112",50000],["2119",50000],["1343",35000],["4222",32510],["4111",32453.88],["2212",27050],["1334",20000],["2310",5000],["1349",500],["1382",500]],"economic_revenue_total_czk":127683639.63,"purpose_expenditure":[["5512",34700000],["6171",29371160],["6409",22589711.89],["3639",20920000],["3113",14642000],["2219",13690000],["4350",11401100],["2212",8575000],["3612",7575000],["3231",6879021],["6399",6300000],["3111",6144456],["3722",5860000],["6112",3489200],["3319",2865000],["3314",2738500],["5213",2300000],["3631",2250000],["3412",2236000],["4343",2160000],["3419",2050000],["3745",1700000],["3613",1315000],["2292",1040000],["3392",770000],["3341",701000],["6320",650000],["2333",600000],["3326",600000],["4349",500000],["3349",375000],["5212",300000],["3632",296000],["4351",291000],["2321",282000],["5311",230000],["6402",207647],["1031",200000],["6114",120000],["3322",100000],["1036",75000],["6310",75000],["2115",50000],["6221",50000],["4341",30000]],"purpose_expenditure_total_czk":219293795.89},"revised":{"economic_expenditure":[["6121",68519800],["6901",27715432.49],["5171",24604764],["5331",16053451],["5011",15428000],["5169",13768960],["5336",11730832.06],["5362",6354000],["6130",5580000],["6351",5457000],["5031",4289000],["5154",3200000],["5222",2865000],["5023",2800000],["5137",2499000],["6123",2430000],["5494",2170000],["5139",2077000],["5032",1691000],["5021",1604000],["5499",1600000],["6122",1127000],["5136",963500],["5151",905000],["5168",891200],["5153",880000],["5321",823660],["5901",800000],["5166",795100],["5163",720000],["6371",608000],["5156",497000],["5132",416000],["5164",403000],["5194",303000],["5323",300000],["5167",296600],["5492",250000],["5366",248287],["5161",200000],["5041",181000],["5138",170000],["5162",170000],["5172",100000],["5175",93000],["5364",91850],["5019",85200],["5329",85000],["6125",84000],["5221",70000],["5179",69000],["5038",65000],["6342",47500],["5173",24000],["5223",21000],["5229",19000],["5339",10000],["6127",7500],["5192",5000],["5363",4000],["5904",800]],"economic_expenditure_total_czk":235267436.55,"economic_financing":[["8115",51610156.26],["8117",40000000]],"economic_financing_total_czk":91610156.26,"economic_revenue":[["1211",43880000],["1121",22350000],["1111",16170000],["4122",14318370.75],["4216",6806567.14],["4116",5369328.2],["2122",4249710],["4222",3595272.32],["4112",3151300],["2141",2900000],["2324",2873000],["1113",2830000],["2132",2785000],["1511",2200000],["4113",2160000],["1345",1835000],["2111",1623000],["1112",1340000],["4121",514878],["1361",500000],["1386",500000],["2131",320000],["1387",250000],["2139",190000],["1381",180000],["4111",129953.88],["1356",125000],["1341",120000],["2322",110000],["2229",91850],["2119",50000],["2112",40000],["1343",35000],["2212",27050],["1334",20000],["3113",11000],["2310",5000],["1349",500],["1382",500]],"economic_revenue_total_czk":143657280.29,"purpose_expenditure":[["5512",38114600],["6171",29531960],["6409",28640432.49],["3639",21690000],["3113",16376689.95],["2219",14619764],["4350",11036100],["2212",9086847],["3612",7575000],["3231",6879021],["3111",6710472.11],["6399",6300000],["3722",5860000],["6112",3489200],["3319",3089000],["3314",2738500],["3326",2600000],["5213",2300000],["3631",2250000],["3412",2236000],["4343",2160000],["3419",2050000],["3745",1700000],["3613",1315000],["2292",1040000],["3392",770000],["3341",701000],["6320",650000],["2333",600000],["4349",525000],["3349",397000],["5212",300000],["3632",296000],["4351",291000],["2321",282000],["5311",275000],["1031",200000],["6114",120000],["3322",100000],["6402",91850],["1036",75000],["6310",75000],["2115",50000],["6221",50000],["4341",30000]],"purpose_expenditure_total_czk":235267436.55},"actual":{"economic_expenditure":[["6121",29827059.91],["5331",16053451],["5011",14935737],["5171",14148593.43],["5169",12204315.25],["5336",11730832.06],["5362",5852804],["6351",5457000],["5031",4074764],["5365",2883510],["5154",2785870.69],["5222",2732274.65],["5023",2613310],["5494",2087000],["5139",1657213.13],["5032",1640880],["5499",1538690],["6130",1439750],["6123",1299441.9],["5021",1247537],["5137",1091105.65],["5136",939709.88],["5321",820603],["5168",790376.97],["6122",773019.56],["5153",770513.39],["5151",653344.87],["5163",644982.33],["5166",492890],["5156",362810.08],["5164",326801.3],["5323",298655],["5132",282544.38],["5366",248287],["5194",238207.19],["5167",194498.91],["5041",133557.25],["5492",127733.65],["5161",127004],["5138",120012.44],["5162",107049.07],["5364",91850],["5329",83660],["6125",83490],["5038",62362],["5179",53097.09],["5175",52656],["6342",47486.3],["5019",38359],["5172",23945.9],["5229",19000],["5223",16000],["5339",10000],["5221",8350],["6127",7320],["5173",6287],["5363",4000],["5192",3000],["5904",800]],"economic_expenditure_total_czk":146365403.23,"economic_financing":[["8118",-125000000],["8117",110000000],["8115",15784393.38],["8901",5325773.79]],"economic_financing_total_czk":6110167.17,"economic_revenue":[["1211",43430914.49],["1121",23248972.6],["1111",15939792.84],["4122",11211000],["4216",6806567.14],["4116",4405814.2],["4112",3151300],["2122",3149710],["1113",3073370.11],["2324",2931634.86],["1122",2883510],["2132",2716245],["4222",2282510],["1511",2266140.63],["4113",2160000],["2141",1890611],["1345",1814978],["2111",1610956.94],["1112",1515504.01],["1386",847072.55],["1361",704200],["4121",514878],["2131",404520],["1387",331980.49],["2139",220845],["4111",129953.88],["1356",128830.47],["1341",115515],["2322",98582],["2229",91850],["1343",63396],["2112",45957],["1334",21725.4],["2212",17050],["2119",12463],["3113",10104],["1381",6781.45]],"economic_revenue_total_czk":140255236.06,"purpose_expenditure":[["5512",29760869.73],["6171",26543285.41],["3113",16370774.75],["4350",10886100],["6399",8682554],["3639",7995277.5],["3111",6109872.11],["3722",5725243.51],["3612",4690824.49],["2219",3991945.55],["6112",3264846],["2212",3004385.45],["3319",2225646.92],["4343",2080000],["3326",2041323.64],["3419",1961000],["3314",1927549.4],["3631",1042372.37],["2292",1035598],["5213",815803],["3745",796850.52],["3392",729563.65],["3613",628008.4],["3341",622880],["6320",589518],["4349",522900],["3412",446518.56],["3349",387268],["5311",271028],["2321",199886.18],["1031",142231.87],["3632",140201.76],["2333",134500.98],["6409",119657.09],["6114",97577.25],["6402",91850],["4351",83161.97],["3231",79021],["1036",70246],["6310",57262.17]],"purpose_expenditure_total_czk":146365403.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}