{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296511","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296511","name":"Obec Baška","short_name":"Baška","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":598011},"amounts":{"revenue_approved":138395400,"revenue_adjusted":147755006.92,"revenue_actual":142446278.23,"expense_approved":138458572,"expense_adjusted":152086084.27,"expense_actual":145832377.69,"tax_revenue":91290659.23,"nontax_revenue":21797166.02,"capital_revenue":1022126,"transfer_revenue":28336326.98,"current_expense":86190388.86,"capital_expense":59641988.83,"budget_balance":-3386099.46,"cash_current":4395222.92,"cash_previous":16298777.35},"ratios":{"revenue_execution":0.96407074,"expense_execution":0.95888048,"balance_to_revenue":-0.02377106,"cash_to_expense":0.03013887,"cash_yoy":-0.73033419,"capital_expense_share":0.40897632,"transfer_revenue_share":0.19892641},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296511/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296511"},"seo":{"slug":"baska","path":"/cz/municipalities/baska/"},"population":{"value":4047,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":138395400,"expenditure_czk":138458572,"financing_czk":63172,"balance_czk":-63172},{"stage":"revised","revenue_czk":147755006.92,"expenditure_czk":152086084.27,"financing_czk":4331077.35,"balance_czk":-4331077.35},{"stage":"actual","revenue_czk":142446278.23,"expenditure_czk":145832377.69,"financing_czk":3386099.46,"balance_czk":-3386099.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22200000],["6901",21651610],["5169",17616000],["6122",13928390],["5011",13730000],["5171",7993000],["5331",6000000],["5031",3821000],["6130",3000000],["5901",2987172],["5023",2900000],["5154",2265000],["5141",1948000],["5139",1884000],["5321",1778000],["5499",1466000],["5222",1438000],["5032",1432000],["5365",1000000],["5153",990000],["5137",895000],["5021",618000],["5156",585000],["5163",555000],["5909",540000],["6119",521000],["5229",474000],["5166",450000],["5362",435000],["5364",400000],["5168",388000],["5162",300000],["5151",275000],["5175",245000],["5167",228000],["5179",201450],["5329",201450],["5194",173000],["5164",132500],["6342",115000],["5339",84000],["5134",76000],["5038",70000],["5161",70000],["5136",58000],["5323",52000],["5223",50000],["5122",45000],["5138",36000],["5041",35000],["5131",30000],["5172",15000],["5173",15000],["5133",14000],["5019",12000],["5192",11000],["5132",10000],["5221",10000],["5039",5000]],"economic_expenditure_total_czk":138458572,"economic_financing":[["8115",12000000],["8124",-11936828]],"economic_financing_total_czk":63172,"economic_revenue":[["1211",40000000],["4216",26432300],["1121",20000000],["1111",14000000],["2111",11925000],["4116",5235000],["1511",5000000],["2132",3050000],["1345",2900000],["1113",2500000],["4222",2000000],["4112",1007700],["1112",1000000],["1122",1000000],["2324",600000],["1386",300000],["1381",200000],["1387",200000],["3111",200000],["2131",175000],["2321",134000],["1341",120000],["2322",100000],["4111",90000],["1342",80000],["1334",40000],["2119",40000],["1361",35000],["2112",20200],["1343",10000],["2141",800],["2329",400]],"economic_revenue_total_czk":138395400,"purpose_expenditure":[["6409",24638782],["2219",22300000],["5512",10873000],["3639",10621000],["6171",10456900],["2321",9984000],["3113",7391390],["3722",4540000],["3613",4305000],["3726",4228000],["3612",4031000],["6112",3730000],["4339",2877000],["3631",1991000],["2292",1752000],["5311",1671000],["6399",1400000],["3429",1193000],["2212",930000],["3745",793000],["3419",761500],["3399",745000],["3632",665000],["3349",650000],["3314",631000],["3392",530000],["3635",521000],["4351",508000],["3421",495000],["6320",450000],["6402",400000],["1037",332000],["3319",330000],["2341",310000],["4357",279000],["3412",252000],["2310",150000],["3713",115000],["3312",113000],["6310",100000],["6114",90000],["3725",86000],["3313",80000],["5213",50000],["2141",31000],["1019",25000],["3326",13000],["3329",13000],["4379",11000],["1014",8000],["3341",8000]],"purpose_expenditure_total_czk":138458572},"revised":{"economic_expenditure":[["6121",45453210],["5169",22398873.17],["6122",14446390],["5011",13113057],["5171",12116846],["5331",6266543],["5031",3718009],["5023",2943000],["5493",2313000],["5365",2306640],["5154",1995160],["5139",1900070],["5321",1755500],["5222",1522000],["5336",1471996.51],["5032",1438632],["5141",1401000],["5499",1238300],["5192",1202300],["5021",1113000],["6130",1027000],["5153",1020200],["5137",943500],["6901",921621],["5364",603217],["5166",580300],["5901",576549.76],["5163",574920],["5362",563262],["6119",521000],["5156",509500],["5229",488000],["5168",474794],["5909",462000],["5162",323550],["5151",295000],["5175",228620],["5194",215300],["5179",201450],["5329",201450],["5492",189300],["5164",150900],["5167",137000],["6342",115000],["5339",84000],["5136",74600],["5134",65500],["5223",65000],["5038",60000],["5161",52000],["5323",52000],["5131",43000],["5138",41800],["5173",40900],["5221",30000],["5041",21000],["5172",6500],["5122",6000],["5133",4100],["5904",2483.83],["5191",240]],"economic_expenditure_total_czk":152086084.27,"economic_financing":[["8115",16267905.35],["8124",-11936828]],"economic_financing_total_czk":4331077.35,"economic_revenue":[["1211",40000000],["4216",26432300],["1121",20000000],["1111",14000000],["2111",11925000],["4116",9729596.92],["1511",5000000],["2132",3050000],["1345",2900000],["4213",2767076],["1113",2500000],["1122",2306640],["4222",2000000],["4112",1007700],["1112",1000000],["4221",791294],["2324",600000],["1386",300000],["1381",200000],["1387",200000],["3111",200000],["2131",175000],["2321",134000],["1341",120000],["2322",100000],["4111",90000],["1342",80000],["1334",40000],["2119",40000],["1361",35000],["2112",20200],["1343",10000],["2141",800],["2329",400]],"economic_revenue_total_czk":147755006.92,"purpose_expenditure":[["2219",36157600],["2321",13529500],["3613",12319310],["5512",10911300],["6171",10777700],["3639",10026900],["3113",9432009.51],["3722",5800061.17],["3726",4638300],["6112",3850000],["4339",3014900],["3631",2877600],["6399",2819202],["3612",2472700],["2341",2318740],["3900",2313000],["2212",1773600],["2292",1722000],["6409",1498170.76],["3429",1485800],["3745",1449883.83],["3412",848200],["5311",847660],["3419",806500],["3399",805600],["3314",692000],["3421",639500],["6402",603217],["3392",590000],["3349",552700],["3635",521000],["4351",521000],["2115",505000],["6320",450000],["3319",351000],["1037",345000],["4357",284000],["3633",251000],["3341",178000],["3632",150000],["6310",120000],["3713",115000],["3312",100000],["3725",100000],["5171",99000],["6114",90000],["2141",88000],["3313",80130],["2310",48500],["1019",25000],["3753",25000],["1014",20300],["2143",20000],["4379",12000],["3326",9500],["3329",3000],["5213",1000]],"purpose_expenditure_total_czk":152086084.27},"actual":{"economic_expenditure":[["6121",43771981.08],["5169",22218953.28],["6122",14400784.75],["5011",13083809.73],["5171",10437228.13],["5331",6266543],["5031",3614534],["5023",2942575],["5493",2312562],["5365",2306640],["5154",1916823.95],["5321",1746470.74],["5139",1734237.37],["5222",1520327.73],["5336",1471996.51],["5032",1407302],["5141",1311352.46],["5499",1203250],["5192",1201000],["5021",1096960],["6130",1025982],["5153",977324.4],["5137",893344.11],["5166",579979.28],["5362",558177],["5163",542700.25],["5364",497908.46],["5156",489610.92],["5229",487341.12],["5168",473870.11],["5909",439238.05],["6119",375100],["5162",293730.15],["5151",262710.58],["5175",225408],["5194",202636.36],["5179",201450],["5329",201450],["5492",189300],["5164",132653.25],["5167",130253.24],["5339",84000],["5136",73511.45],["6342",68141],["5223",65000],["5134",63064.67],["5038",59779],["5323",51057],["5131",42160],["5138",41729.6],["5161",40660],["5173",39231],["5221",30000],["5041",12064.13],["5172",6292],["5122",4848],["5133",2617],["5904",2483.83],["5191",240]],"economic_expenditure_total_czk":145832377.69,"economic_financing":[["8115",11903554.43],["8124",-11827802.25],["8123",2897700],["8901",412647.28]],"economic_financing_total_czk":3386099.46,"economic_revenue":[["1211",39495916.81],["1121",21150567.79],["2111",14683785.2],["1111",14474740.34],["4216",12507656.49],["4116",7847588.49],["1511",5468483.91],["2132",4309330.22],["4222",3124950],["1113",2795274.6],["4213",2767076],["1345",2699150.66],["1122",2306640],["1112",1378575.81],["4112",1007700],["4221",791294],["1386",770573.91],["3113",748450],["2131",742203.2],["2324",515954.22],["2229",501482],["2322",344772],["2122",342370],["1387",302006.78],["3111",263676],["4113",192562],["1334",175423.4],["2321",144000],["1341",112215],["4111",97500],["1342",85560],["2310",73530],["2141",70989.08],["2119",47807.1],["1361",40238],["1335",18226.4],["2112",17175],["1343",10951],["3121",10000],["1381",6114.82],["2329",2268],["2133",1500]],"economic_revenue_total_czk":142446278.23,"purpose_expenditure":[["2219",35862317.13],["2321",13357558.05],["3613",11792579.64],["5512",10861995.39],["6171",10731211.29],["3639",9876270.77],["3113",9352420],["3722",5799413.22],["3726",4591753.4],["6112",3842828.96],["4339",3000394.96],["6399",2818592],["3612",2356392.23],["3900",2312562],["3631",1800695.71],["2292",1716288],["2212",1691001.05],["3429",1434511.26],["3745",1409056.27],["2341",1043839],["5311",837465.36],["3412",831427.28],["3399",799239.54],["3419",794000],["3314",682554.48],["3421",629686.3],["3392",582459.86],["4351",504696],["2115",504676.48],["6402",497908.46],["3349",434600.74],["6320",419811],["3635",375100],["3319",348761.52],["1037",343906.25],["4357",284000],["3633",250141.4],["3341",177266.9],["6310",119589.25],["3312",100000],["3725",98657.35],["3632",97301.14],["6114",87336.82],["2141",87298.2],["3313",80129.83],["3713",68141],["2310",47835.2],["1019",25000],["3753",24200],["2143",20000],["1014",15507],["4379",12000]],"purpose_expenditure_total_czk":145832377.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}