{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296473","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296473","name":"Obec Zátor","short_name":"Zátor","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597988},"amounts":{"revenue_approved":42510500,"revenue_adjusted":139159114.25,"revenue_actual":96790748.67,"expense_approved":46354960,"expense_adjusted":174462097.02,"expense_actual":101562753.87,"tax_revenue":30339827.01,"nontax_revenue":10539814.89,"capital_revenue":2266083,"transfer_revenue":53645023.77,"current_expense":78030823.57,"capital_expense":23531930.3,"budget_balance":-4772005.2,"cash_current":40420195.69,"cash_previous":46476071.91},"ratios":{"revenue_execution":0.69554013,"expense_execution":0.58214796,"balance_to_revenue":-0.04930229,"cash_to_expense":0.39798247,"cash_yoy":-0.13030095,"capital_expense_share":0.23169843,"transfer_revenue_share":0.5542371},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296473/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296473"},"seo":{"slug":"zator","path":"/cz/municipalities/zator/"},"population":{"value":1149,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42510500,"expenditure_czk":46354960,"financing_czk":3844460,"balance_czk":-3844460},{"stage":"revised","revenue_czk":139159114.25,"expenditure_czk":174462097.02,"financing_czk":35302982.77,"balance_czk":-35302982.77},{"stage":"actual","revenue_czk":96790748.67,"expenditure_czk":101562753.87,"financing_czk":4772005.2,"balance_czk":-4772005.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",12893000],["5171",9347000],["5331",4700000],["5011",3825000],["6121",2300000],["5139",1930500],["5023",1430000],["5031",1281000],["5152",1270000],["5154",1014000],["5222",697000],["5156",660000],["5021",658000],["5362",609000],["5032",515000],["5492",500000],["5499",360000],["5909",352000],["5163",347260],["5137",300000],["5151",264700],["5194",200000],["5153",150000],["5136",85000],["5329",80000],["5323",70000],["5162",67000],["5175",55000],["5141",50000],["5168",50000],["6122",50000],["5223",40000],["5167",30000],["5229",30000],["5132",29000],["5176",25000],["5038",21000],["5161",20000],["5138",15000],["5172",10000],["5321",9000],["5179",8500],["5131",5000],["5173",2000]],"economic_expenditure_total_czk":46354960,"economic_financing":[["8115",4944460],["8124",-1100000]],"economic_financing_total_czk":3844460,"economic_revenue":[["1211",12000000],["1121",6000000],["2321",5030000],["1111",4100000],["2322",3000000],["4216",3000000],["2111",2778000],["1511",1200000],["2132",908200],["1113",900000],["1345",900000],["2324",493500],["1122",400000],["4112",392300],["1112",300000],["2329",174000],["1386",150000],["4116",120000],["1381",100000],["3111",100000],["4111",100000],["2131",80000],["4211",80000],["1341",65000],["1387",60000],["1361",30000],["1343",13000],["1334",10000],["1349",10000],["2112",10000],["2328",5500],["2141",1000]],"economic_revenue_total_czk":42510500,"purpose_expenditure":[["5213",10000000],["2219",6530000],["6171",5290500],["3113",4906000],["3412",3092000],["3745",2351000],["3392",1946000],["6112",1895000],["3612",1225000],["3399",955000],["1031",935260],["3722",870000],["4357",820000],["3631",780000],["3723",667200],["3519",652500],["6399",600000],["3613",384000],["3429",300000],["2321",291000],["6320",280000],["3419",250000],["3319",232000],["5512",230000],["3639",200000],["3719",95000],["3632",90000],["2221",70000],["2333",70000],["3314",63000],["2310",45500],["3330",40000],["3341",40000],["3421",30000],["3543",30000],["3599",30000],["6310",30000],["3721",15000],["1014",10000],["3729",7000],["3741",7000]],"purpose_expenditure_total_czk":46354960},"revised":{"economic_expenditure":[["5169",67865821.1],["6121",26544522.43],["5364",21234813.35],["5171",21119757.2],["5331",7198406.66],["5492",5543435.73],["5011",3825000],["5493",3000000],["5139",2636990],["5023",1922000],["5152",1370000],["5031",1331000],["5336",1242721.85],["5154",1215000],["5137",972000],["5222",870000],["5362",815000],["5021",689630],["5156",670700],["5032",565000],["6122",542260],["5163",422260],["5499",390000],["5909",352000],["5194",320000],["5151",280300],["5329",280000],["5153",262000],["5136",135000],["5175",111680],["5168",100000],["5162",76000],["5223",75000],["5323",74000],["6342",61848.7],["5141",50000],["5132",46100],["5138",45000],["5167",45000],["5179",38500],["5229",30000],["5176",25000],["5161",21350],["5038",21000],["5172",10000],["5321",9000],["5131",5000],["5173",2000]],"economic_expenditure_total_czk":174462097.02,"economic_financing":[["8115",36402982.77],["8124",-1100000]],"economic_financing_total_czk":35302982.77,"economic_revenue":[["4122",53983000],["4216",26753526.09],["1211",13300000],["4116",7661372.68],["1121",6200000],["1111",5600000],["2321",5330000],["2322",4860000],["2111",3651900],["3111",2900000],["1511",1200000],["4213",1056638.48],["2132",1019200],["1113",900000],["1345",900000],["2324",770600],["1112",500000],["1122",422310],["4222",386400],["4112",372500],["1386",280000],["2329",194000],["4111",132500],["4121",125000],["1387",105000],["1381",100000],["2131",80000],["4211",80000],["1341",70000],["4129",66667],["2328",44500],["1361",40000],["1334",30000],["2112",20000],["1343",13000],["1349",10000],["2141",1000]],"economic_revenue_total_czk":139159114.25,"purpose_expenditure":[["5213",72068435.73],["6402",21234813.35],["3745",14584992.01],["3412",11360987],["3113",9093228.51],["2321",7451000],["2219",6689830],["6171",6033348.7],["3429",4063494.52],["3631",3138756.6],["4357",2736000],["6112",2502000],["3392",2306000],["3399",1887000],["3612",1520000],["3722",1300000],["1031",1005260],["6399",800000],["3723",774900],["3519",707500],["3613",610000],["5512",482000],["3319",432000],["6320",350000],["3419",323000],["3639",200000],["3719",125000],["3632",90000.6],["3330",75000],["2221",74000],["2333",70000],["3314",63000],["3543",55000],["2310",45500],["3341",40000],["6310",35000],["6114",33850],["3421",30000],["3599",30000],["3721",15000],["1014",10000],["3729",9200],["3741",7000]],"purpose_expenditure_total_czk":174462097.02},"actual":{"economic_expenditure":[["5169",35335557.55],["6121",23007219.6],["5171",11185026.74],["5331",7198406.66],["5492",5123217.73],["5011",3032069.94],["5493",2960000],["5023",2016773],["5139",1524731.94],["5336",1242721.85],["5152",1108000],["5031",1025643],["5154",880306.38],["5222",820479],["5362",762632],["5137",563365.94],["6122",462862],["5032",461373],["5163",417533.9],["5499",355391],["5021",353484.06],["5329",269044],["5153",254244.21],["5194",160000],["5151",140663],["5156",118126.16],["5136",102542.38],["5175",89986.21],["5223",75000],["5168",74528],["5323",73901],["5162",62868.07],["6342",61848.7],["5179",38204],["5138",33921],["5132",32125],["5167",27700],["5141",26831.21],["5229",24353.64],["5364",14298],["5038",13075],["5176",10562],["5161",9344],["5321",6000],["5172",4381],["5909",2412]],"economic_expenditure_total_czk":101562753.87,"economic_financing":[["8115",6055876.22],["8124",-1052640],["8902",-158212.27],["8901",-73018.75]],"economic_financing_total_czk":4772005.2,"economic_revenue":[["4122",32402348.15],["4216",13499571],["1211",13443160.53],["1121",7189699.65],["4116",5803399.14],["1111",5005500.49],["2322",4336291],["2111",3566984.44],["3111",2266083],["1511",1565115.18],["4213",1056638.48],["2132",1008577.32],["1113",951003.75],["1345",791172],["2324",687417.46],["2321",590017.9],["1112",468782.33],["1122",422310],["4222",386400],["4112",372500],["1386",261910.64],["2329",194865],["1387",102672.33],["2131",78290],["4129",66667],["1341",61850],["2119",50000],["4111",32500],["1361",31945.05],["4121",25000],["1334",24274],["2328",14447.4],["1343",13000],["2112",12919],["1349",5209],["1381",2141.61],["1382",80.45],["2141",5.37]],"economic_revenue_total_czk":96790748.67,"purpose_expenditure":[["5213",39018180.38],["3745",13295591.27],["3113",9114736.24],["2321",7069946.59],["3412",6683050.59],["6171",4935606.63],["3429",4294652.87],["6112",2513152.02],["4357",2123170.82],["3399",1639769.74],["3631",1621679.94],["3722",1094298.09],["1031",944583.07],["3612",921758.3],["2219",918602.93],["3392",901711.36],["6399",751982],["3519",640161.05],["3723",559596.95],["5512",451532.08],["3613",448481.09],["6320",353084],["3419",323000],["3319",229441.03],["3719",86662.4],["3330",75000],["2221",73901],["2333",68000],["3314",62440],["3632",62185.2],["3639",45783],["3543",40400],["6114",32164.6],["6310",29491.9],["3341",27866.3],["3599",27251],["2310",21490.83],["4116",16781],["6402",14298],["3721",11446.6],["1014",10000],["3729",9123],["3421",700]],"purpose_expenditure_total_czk":101562753.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}