{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296465","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296465","name":"Obec Vysoká","short_name":"Vysoká","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597970},"amounts":{"revenue_approved":30282864,"revenue_adjusted":42746162.45,"revenue_actual":20302219.72,"expense_approved":30282864,"expense_adjusted":49998841.73,"expense_actual":28830476.48,"tax_revenue":9247596.18,"nontax_revenue":4325877.03,"capital_revenue":277679.7,"transfer_revenue":6451066.81,"current_expense":16029602.95,"capital_expense":12800873.53,"budget_balance":-8528256.76,"cash_current":17968488.02,"cash_previous":26533423.78},"ratios":{"revenue_execution":0.47494836,"expense_execution":0.57662289,"balance_to_revenue":-0.42006524,"cash_to_expense":0.62324631,"cash_yoy":-0.32279799,"capital_expense_share":0.44400492,"transfer_revenue_share":0.3177518},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296465/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296465"},"seo":{"slug":"vysoka-00296465","path":"/cz/municipalities/vysoka-00296465/"},"population":{"value":326,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":30282864,"expenditure_czk":30282864,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":42746162.45,"expenditure_czk":49998841.73,"financing_czk":7252679.28,"balance_czk":-7252679.28},{"stage":"actual","revenue_czk":20302219.72,"expenditure_czk":28830476.48,"financing_czk":8528256.76,"balance_czk":-8528256.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19525000],["5171",4363194],["5011",1000070],["5023",1000000],["5169",975000],["5168",470000],["5031",453840],["6119",360000],["5139",355000],["5137",250000],["5154",190000],["5032",182700],["5321",130000],["5163",93000],["5162",90000],["5222",90000],["5156",80000],["5173",74000],["5021",60500],["5329",60000],["5175",57000],["5155",50000],["5194",50000],["5365",50000],["6341",33560],["5042",30000],["5364",30000],["5221",29000],["5492",28000],["5903",20000],["5138",15000],["5167",15000],["5223",15000],["5038",10000],["5132",10000],["5164",10000],["5151",9000],["5229",5000],["5499",5000],["5161",3000],["5136",2000],["5179",2000],["5362",2000]],"economic_expenditure_total_czk":30282864,"economic_revenue":[["4213",17850000],["1211",3000000],["2322",2000000],["1121",1500000],["2132",1130000],["1111",1050000],["1385",1000000],["1511",635000],["4222",448180],["2111",426000],["1387",265000],["1113",250000],["1345",170000],["1112",80000],["4112",78400],["2131",75000],["1122",50000],["2324",50000],["2460",47724],["2133",33560],["1386",30000],["4111",30000],["4116",30000],["1381",20000],["2321",15000],["2112",10000],["1341",5000],["2141",2000],["1361",1000],["2139",1000]],"economic_revenue_total_czk":30282864,"purpose_expenditure":[["2321",12000000],["2212",4300000],["3745",3744804],["3412",3250000],["6171",1503560],["6112",1369500],["3613",831000],["3111",670000],["3399",465000],["2115",450000],["3635",360000],["3722",300000],["3631",200000],["3725",160000],["2219",120000],["3419",85000],["6320",70000],["2310",55000],["6399",50000],["3326",35000],["4359",30000],["6114",30000],["6402",30000],["3314",26000],["1039",20000],["5213",20000],["5512",20000],["6310",20000],["3319",16000],["3341",15000],["4375",15000],["1019",10000],["3733",10000],["3632",2000]],"purpose_expenditure_total_czk":30282864,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",26198767.19],["5171",11657968.26],["6122",2279040],["5169",1918256.31],["5011",1874723.15],["5023",1000000],["5031",667267.14],["5168",495971.82],["5137",423815.11],["6349",389251],["5909",382000],["6119",360000],["5139",330143.53],["5154",267803.06],["5032",261679.71],["5366",162045.75],["5321",130000],["5163",103100],["5222",93745],["5162",90300],["5175",89089.27],["5156",80000],["5329",78360],["5173",78000],["5155",76388.84],["5021",67196.63],["5492",51000],["5194",50000],["5365",50000],["5172",36640.96],["6341",33560],["5042",32319],["5364",30000],["5221",29000],["5167",22000],["5903",20000],["5223",15000],["5132",12500],["5164",12000],["5151",11110],["5038",10000],["5362",5800],["5229",5000],["5499",5000],["5166",4050],["5161",3000],["5179",2500],["5136",2000],["5138",950],["5133",500]],"economic_expenditure_total_czk":49998841.73,"economic_financing":[["8115",7252679.28]],"economic_financing_total_czk":7252679.28,"economic_revenue":[["4213",21021167.03],["2322",4186405],["1211",3600000],["4116",3172246],["1121",1580000],["1111",1260000],["2132",1130000],["1385",1000000],["1511",1000000],["4113",874797],["4222",794180],["1387",531000],["2111",505999.49],["3111",483000],["2321",453101.4],["1113",250000],["1345",171000],["2324",110000],["1112",103891.68],["4112",78400],["2131",75000],["1386",71000],["1122",50000],["4121",50000],["2460",47724],["2133",33560],["4111",32500],["3112",24479.7],["1381",20000],["2112",10000],["1361",8000],["2226",7710.64],["1341",5000],["2139",3000],["2141",2000],["1342",1000],["2329",0.51]],"economic_revenue_total_czk":42746162.45,"purpose_expenditure":[["2321",12563000],["3745",10461959.98],["3412",10130000],["2212",4742045.75],["3613",2821315],["6171",2260960],["3111",1754110],["6112",1369500],["2310",830251],["3399",575000],["2115",450000],["3635",360000],["3725",352000],["3722",330000],["3631",300000],["2219",120000],["3419",85100],["6320",80000],["1019",52000],["6399",50000],["3314",36000],["3326",35000],["6114",32500],["1039",30000],["4359",30000],["6402",30000],["6310",20100],["5213",20000],["5512",20000],["3319",16000],["3341",15000],["4375",15000],["3733",10000],["3632",2000]],"purpose_expenditure_total_czk":49998841.73},"actual":{"economic_expenditure":[["6121",9912653.37],["5171",7943704.22],["6122",2200809.16],["5169",1848318.57],["5011",1813174.21],["5023",918096.79],["5031",627326],["5168",484187.4],["6349",389251],["5139",301066.78],["5137",291097],["5154",266959.47],["6119",264600],["5032",245990],["5366",162045.75],["5321",126609],["5163",101483.44],["5222",93745],["5175",88222.27],["5162",82905.45],["5329",78360],["5155",76388.84],["5156",72616.99],["5173",60159],["5492",51000],["5194",43113],["5021",41635],["5365",36750],["6341",33560],["5042",32319],["5364",29582.1],["5172",27502],["5167",16028],["5223",15000],["5132",12084.05],["5151",7350],["5038",7042],["5164",6849.62],["5362",4500],["5166",4050],["5221",3296],["5161",2532],["5179",2296],["5229",2000],["5136",1772],["5133",446]],"economic_expenditure_total_czk":28830476.48,"economic_financing":[["8115",8564935.76],["8901",-36679]],"economic_financing_total_czk":8528256.76,"economic_revenue":[["1211",3618729.88],["4116",3101246],["2322",2186405],["1121",1936188.8],["4213",1680767.03],["1111",1337629.8],["2132",1096806],["1511",992912.11],["4113",874797],["4222",633356.78],["1387",525687.69],["2321",438101.4],["2111",364143.27],["1113",256034.93],["3111",253200],["1345",170654],["1385",162508.97],["1112",126228.9],["2324",81222.5],["4112",78400],["2131",74121.4],["1386",70539.4],["4121",50000],["1122",36750],["2460",35851],["2133",33560],["4111",32500],["3112",24479.7],["2226",7710.64],["1361",7550],["1341",4980],["2112",4320],["2139",2600],["2141",1035.31],["1342",620],["1381",571.22],["1382",10.48],["2329",0.51]],"economic_revenue_total_czk":20302219.72,"purpose_expenditure":[["3745",8211772.6],["3412",6026315.36],["2212",2905456.71],["3613",2391229.85],["6171",2202005.06],["3111",1594313.11],["2321",1276768.7],["6112",1245416.06],["3399",559534.46],["2115",438653.18],["2310",393175],["3725",350609.27],["3722",329007.6],["3635",264600],["3631",218253.79],["3419",85090],["6320",79143],["1019",38849.62],["6399",36750],["3326",35000],["3314",29690],["6402",29582.1],["6310",20086.44],["1039",19800],["6114",17724.57],["3319",16000],["4375",15000],["3632",650]],"purpose_expenditure_total_czk":28830476.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}