{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296414","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296414","name":"Obec Třemešná","short_name":"Třemešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597911},"amounts":{"revenue_approved":36400090,"revenue_adjusted":38914590,"revenue_actual":29338965.87,"expense_approved":38353269.71,"expense_adjusted":41580016.27,"expense_actual":19297609.13,"tax_revenue":21454973.12,"nontax_revenue":4357399.95,"capital_revenue":70544.8,"transfer_revenue":3456048,"current_expense":17248646.87,"capital_expense":2048962.26,"budget_balance":10041356.74,"cash_current":49340242.11,"cash_previous":39182133.67},"ratios":{"revenue_execution":0.75393229,"expense_execution":0.46410778,"balance_to_revenue":0.34225326,"cash_to_expense":2.55680596,"cash_yoy":0.25925358,"capital_expense_share":0.106177,"transfer_revenue_share":0.1177972},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296414/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296414"},"seo":{"slug":"tremesna","path":"/cz/municipalities/tremesna/"},"population":{"value":862,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36400090,"expenditure_czk":38353269.71,"financing_czk":1953179.71,"balance_czk":-1953179.71},{"stage":"revised","revenue_czk":38914590,"expenditure_czk":41580016.27,"financing_czk":2665426.27,"balance_czk":-2665426.27},{"stage":"actual","revenue_czk":29338965.87,"expenditure_czk":19297609.13,"financing_czk":-10041356.74,"balance_czk":10041356.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8705077.02],["5171",6922309.8],["5169",3946700],["5011",3037985.14],["5331",2220000],["5151",1710000],["5023",1294000],["5154",1240000],["5139",1043000],["5153",809000],["5031",733363.23],["5166",515000],["6130",514500],["5222",510000],["5021",440600],["5137",384435],["6122",368086],["5032",362107.63],["5365",342620],["5178",231182.16],["5903",224408],["5362",191000],["5163",185000],["6341",183618.94],["5168",180000],["6342",175592],["5811",175000],["5329",170000],["5156",168000],["5499",121000],["5223",100000],["5173",87000],["5138",80000],["5167",80000],["5909",80000],["5175",63113],["5132",63000],["5194",61000],["5492",50000],["5321",45000],["5162",41000],["5161",40000],["5323",40000],["5511",40000],["5038",35000],["5041",35000],["5649",35000],["5042",34000],["5364",30971.79],["5221",30000],["5172",25000],["5179",25000],["5136",23000],["5339",20000],["5363",19000],["5019",16700],["5122",10000],["5133",10000],["5229",10000],["5039",9900],["5164",8000],["5192",3000]],"economic_expenditure_total_czk":38353269.71,"economic_financing":[["8115",1953179.71]],"economic_financing_total_czk":1953179.71,"economic_revenue":[["1211",13008400],["1121",5738500],["1111",4502500],["2111",2905000],["3111",2400000],["1345",1000000],["1113",920000],["2132",819000],["1511",743590],["4222",600000],["2131",550000],["2141",435000],["2460",418600],["1122",360000],["1112",339000],["2324",254200],["4112",204100],["1381",190000],["4116",180000],["1334",130000],["2112",95000],["1386",90000],["2321",75000],["3113",70000],["1387",60000],["1349",55000],["2449",35000],["4111",32000],["2310",30000],["1361",29100],["1341",25100],["2119",25000],["1335",20000],["1343",15000],["1344",15000],["2212",15000],["2133",11000],["2329",5000]],"economic_revenue_total_czk":36400090,"purpose_expenditure":[["6171",4896334],["3639",3983956],["2321",3790000],["3613",3453721.96],["2310",3010000],["3113",2220000],["2212",2190000],["3612",1820000],["2219",1800000],["6112",1514000],["3631",1281182.16],["3722",1180000],["6409",999883.8],["3392",860000],["3399",600000],["6399",472620],["3341",400000],["1031",370000],["5512",357000],["3721",320000],["3429",280000],["3745",260000],["3421",250000],["5213",224408],["3419",210000],["3632",210000],["3714",175592],["6320",160000],["3635",150000],["1032",140000],["3326",120000],["3314",105000],["1036",100000],["3723",100000],["3900",80000],["1014",70000],["2292",40000],["6114",38600],["3744",35000],["6402",30971.79],["6310",25000],["3231",20000],["2221",10000]],"purpose_expenditure_total_czk":38353269.71},"revised":{"economic_expenditure":[["6121",10368880.53],["5171",6217309.8],["5169",4738200],["5011",3083448.52],["5331",2403000],["5151",1755000],["5154",1280500],["5023",1274000],["5139",1133000],["6122",1025886],["5031",785958.15],["5153",783000],["5492",559157.28],["5222",516000],["5365",421420],["5166",395000],["5137",365435],["5032",363049.33],["5021",361100],["5178",231182.16],["5903",224408],["5223",200000],["5362",191000],["5163",185000],["6341",183618.94],["5168",180000],["6342",175592],["5811",175000],["5909",174596.21],["5329",170000],["5156",168000],["5366",152246.56],["5499",121000],["5175",113113],["5167",107000],["5194",106000],["5364",87814.79],["5173",85000],["5172",75000],["5132",63000],["5321",45000],["5162",41000],["5161",40000],["5323",40000],["5511",40000],["5038",35000],["5041",35000],["5649",35000],["5042",34000],["6130",31500],["5221",30000],["5019",29700],["5179",25000],["5136",23000],["5339",20000],["5039",16900],["5363",15000],["5122",10000],["5133",10000],["5229",10000],["5164",8000],["5131",5000],["5192",3000]],"economic_expenditure_total_czk":41580016.27,"economic_financing":[["8115",2665426.27]],"economic_financing_total_czk":2665426.27,"economic_revenue":[["1211",12693400],["1121",5699080],["1111",4452500],["4222",3000000],["2111",2882000],["3111",1294552],["1511",1193590],["1345",1000000],["1113",920000],["2132",796500],["2324",712200],["2131",550000],["2141",435000],["2460",418600],["2322",400000],["1122",399420],["1112",339000],["1386",230000],["4116",219448],["4112",204100],["1381",190000],["1387",160000],["1334",130000],["2321",100000],["2112",70000],["3113",70000],["1349",55000],["2212",35000],["2449",35000],["4111",32500],["2310",30000],["1361",29100],["2329",27500],["2119",25000],["1341",20100],["1335",20000],["1343",15000],["1344",15000],["2133",11000],["1382",5000]],"economic_revenue_total_czk":38914590,"purpose_expenditure":[["3613",5853721.96],["6171",4846334],["3639",3514956],["2321",3290000],["2310",3010000],["3113",2403000],["2212",2190000],["3612",1820000],["2219",1800000],["6112",1514000],["3722",1430000],["3631",1281182.16],["3392",860000],["3399",850000],["6409",798083.52],["4343",560000.28],["6399",549420],["3412",500000],["5512",407000],["3341",400000],["5213",376654.56],["1031",370000],["3721",320000],["3429",280000],["3745",260000],["3421",250000],["3326",220000],["3419",210000],["3632",210000],["3714",175592],["6320",160000],["3635",150000],["1032",140000],["3314",105000],["1036",100000],["3900",99000],["1014",70000],["2292",40000],["6114",39100],["3744",35000],["6402",30971.79],["6310",25000],["3231",20000],["2221",10000],["4379",6000]],"purpose_expenditure_total_czk":41580016.27},"actual":{"economic_expenditure":[["5169",2757862.75],["5331",2306282.86],["5011",2190652],["5151",1746592.28],["5023",1232914],["6121",980166.37],["5154",887449.69],["6122",865176.95],["5171",780664.58],["5031",763314],["5492",545157.28],["5139",509317.6],["5365",404220],["5153",392118.83],["5032",315880],["5222",284802],["5178",231182.16],["6341",183618.94],["5166",182344.19],["5223",164000],["5366",152246.56],["5329",144910],["5163",128670.6],["5137",121469.96],["5362",120969.45],["5021",93203],["5364",87814.79],["5194",79048],["5909",77135.35],["5156",68436.28],["5168",62913.2],["5172",61942.18],["5173",58177],["5499",54000],["5167",49647.9],["5175",48206.66],["5323",20284],["5162",20210.82],["6342",20000],["5041",19918.42],["5161",17371],["5019",9956],["5221",9606],["5038",9259],["5179",8597],["5136",8533],["5321",7692],["5132",6655.95],["5039",3629],["5131",1873],["5164",1516.53]],"economic_expenditure_total_czk":19297609.13,"economic_financing":[["8115",-10158108.44],["8901",116751.7]],"economic_financing_total_czk":-10041356.74,"economic_revenue":[["1211",9528926.53],["1121",5094207.28],["1111",3454534.73],["4222",3000000],["2111",2026973.01],["1511",1018830.04],["1113",674007.13],["1345",660782.98],["2132",593369.58],["2131",543322.63],["2324",511048.1],["1122",399420],["1112",332188.81],["2322",265213],["4116",219448],["2141",209598.63],["4112",204100],["1386",185557.51],["2460",146600],["1387",72750.24],["3111",70544.8],["2321",50000],["4111",32500],["1341",19553],["2119",7260],["1344",6600],["2329",4014],["1349",2354.31],["1361",1850],["1381",1531.51],["1334",1035.5],["1343",600],["1335",158],["1382",85.55],["2133",1]],"economic_revenue_total_czk":29338965.87,"purpose_expenditure":[["6171",3421367.32],["3639",2635060.16],["3113",2306282.86],["2310",2047384.38],["3722",1373754.41],["6112",1349563],["3613",1151677.48],["3631",687433.21],["3399",675122.43],["4343",560000.28],["6399",514389.45],["3612",278127.84],["5512",215850.84],["2321",191059.58],["2219",183618.94],["3326",177528],["3392",158952.15],["2212",158362.9],["5213",152246.56],["3419",151000],["1032",127196],["3429",118747],["6320",106952],["1036",87600],["1031",73819],["3412",66550],["3341",52550.3],["3745",43670.65],["3314",34483],["3421",32700],["6402",30971.79],["3900",24606],["6310",21718.6],["2292",20284],["3714",20000],["6114",17989],["3744",13310],["1014",9680],["4379",6000]],"purpose_expenditure_total_czk":19297609.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}