{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296406","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296406","name":"Obec Široká Niva","short_name":"Široká Niva","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597899},"amounts":{"revenue_approved":19389520,"revenue_adjusted":69182789.7,"revenue_actual":68125177.78,"expense_approved":52826763,"expense_adjusted":82129132.7,"expense_actual":46761312.1,"tax_revenue":16081910.85,"nontax_revenue":12094116.23,"capital_revenue":85755,"transfer_revenue":39863395.7,"current_expense":42051475.79,"capital_expense":4709836.31,"budget_balance":21363865.68,"cash_current":95315816.44,"cash_previous":73597012.84},"ratios":{"revenue_execution":0.98471279,"expense_execution":0.56936328,"balance_to_revenue":0.31359721,"cash_to_expense":2.03834777,"cash_yoy":0.29510442,"capital_expense_share":0.10072079,"transfer_revenue_share":0.58514924},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296406/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296406"},"seo":{"slug":"siroka-niva","path":"/cz/municipalities/siroka-niva/"},"population":{"value":547,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19389520,"expenditure_czk":52826763,"financing_czk":33437243,"balance_czk":-33437243},{"stage":"revised","revenue_czk":69182789.7,"expenditure_czk":82129132.7,"financing_czk":12946343,"balance_czk":-12946343},{"stage":"actual","revenue_czk":68125177.78,"expenditure_czk":46761312.1,"financing_czk":-21363865.68,"balance_czk":21363865.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",35446000],["5169",4115627],["5492",2000000],["6121",2000000],["5011",1857997],["5023",1169000],["6123",1000000],["5031",750695],["5331",550000],["5154",479000],["5155",445000],["5362",409000],["5139",394000],["5032",273568],["6122",260000],["5156",175000],["5021",163800],["5137",150000],["6379",150000],["5321",130000],["5163",120700],["5323",116502],["5151",102500],["5903",100000],["5138",70000],["5167",65000],["5153",56000],["5168",50000],["5229",42000],["5194",41000],["5162",35000],["5364",29074],["5166",20000],["5175",18000],["5329",10100],["5038",8500],["5136",8000],["5161",5500],["5173",5000],["5132",3000],["5133",2000],["5164",200]],"economic_expenditure_total_czk":52826763,"economic_financing":[["8115",33437243],["8127",2500000],["8128",-2500000]],"economic_financing_total_czk":33437243,"economic_revenue":[["1211",6978804],["1121",3554278],["1111",2994504],["2111",1414560],["1511",750000],["2132",642780],["4112",527200],["1113",476000],["1345",449460],["2131",436670],["1112",213164],["3111",200000],["2324",167000],["1122",134900],["2112",117800],["1386",85000],["2411",60000],["1342",40000],["1387",38000],["4111",31500],["1361",15000],["1341",14000],["4116",12600],["1334",10000],["2310",10000],["1349",9000],["3113",5000],["1343",1000],["2141",800],["2329",500]],"economic_revenue_total_czk":19389520,"purpose_expenditure":[["2212",17530000],["2333",14500000],["6171",4661400],["3612",3519000],["4343",2000000],["6112",1579400],["5512",1313184],["3613",1150000],["3113",820000],["3631",760000],["1031",672700],["3399",616000],["3722",610000],["2219",500000],["3635",500000],["3745",448860],["6399",400000],["2321",167777],["2223",160000],["3111",120000],["2292",116502],["3392",114500],["2310",106000],["5213",100000],["2411",60000],["3639",54000],["6320",43416],["6310",33500],["3543",33000],["6114",31500],["6402",29074],["3412",25000],["3744",15350],["3314",13400],["3632",13000],["3341",10000],["6409",200]],"purpose_expenditure_total_czk":52826763},"revised":{"economic_expenditure":[["5171",36926614],["5366",11441379],["6121",10236097],["5169",9746004],["5011",2208072.52],["5492",2010000],["5023",1169000],["6123",1000000],["5362",975320],["5031",815185.68],["5331",550000],["5154",534300],["5336",534133.7],["5137",487720.5],["5155",483800],["5139",440260],["6122",352182],["5032",300968.8],["5365",200000],["5021",187400],["5156",175000],["6379",150000],["5321",146000],["5163",135840],["5323",116502],["5903",100000],["5151",92500],["5138",70000],["5167",65000],["5153",56000],["5229",45000],["5162",43200],["5194",41000],["5222",41000],["6129",40679.5],["5168",38600],["5166",31700],["5364",29074],["6342",20000],["5175",18000],["5136",13000],["5329",10100],["5221",10000],["5339",10000],["5172",9500],["5038",9100],["5161",5500],["5173",3700],["5132",3000],["5133",1500],["5164",200]],"economic_expenditure_total_czk":82129132.7,"economic_financing":[["8115",12946343],["8127",2500000],["8128",-2500000]],"economic_financing_total_czk":12946343,"economic_revenue":[["4116",35587133.7],["1211",6978804],["2111",4022960],["1121",3735778],["2322",3280000],["1111",2994504],["4216",2896941],["2321",2037302],["1511",1265500],["2141",965149],["4113",664831],["2132",654780],["2112",607400],["4112",527200],["1113",493600],["1345",449460],["2131",436670],["1112",243464],["2324",218466],["1122",199920],["3111",199500],["2212",165000],["4121",160000],["1386",136100],["2411",60000],["1387",53350],["1342",40000],["4111",32500],["1361",15000],["1341",14000],["2310",13200],["1334",10000],["1349",9000],["2119",7402],["3113",5000],["1381",1075],["1343",1000],["2329",800]],"economic_revenue_total_czk":69182789.7,"purpose_expenditure":[["2212",17536100],["2333",14500000],["5213",11541379],["3612",6555800],["5512",5306409],["6171",4723700],["3745",3592766],["3631",2443422],["3412",2222483],["4343",2000000],["6112",1579400],["1031",1350200],["6399",1165020],["3613",1136000],["3113",820000],["3722",730000],["3639",670827],["3399",616000],["6409",534333.7],["3341",526942],["3392",508682],["2219",500000],["3635",500000],["2321",167547],["2223",160000],["3111",120000],["2292",116502],["2310",106000],["2411",60000],["6320",43416],["3419",40000],["3632",38000],["6310",36500],["3543",36000],["6114",32500],["6402",29074],["3713",20000],["3314",18400],["3744",15730],["3599",10000],["4350",10000],["5269",10000]],"purpose_expenditure_total_czk":82129132.7},"actual":{"economic_expenditure":[["5171",13550697.45],["5366",11441378.49],["5169",6412445.84],["6121",4543007.81],["5011",2154175.4],["5492",1250000],["5023",1157730],["5362",918081],["5031",743013],["5331",550000],["5336",534133.7],["5137",502316.89],["5155",483631.19],["5154",401769.02],["5139",322178.3],["5032",300195],["5365",199920],["5321",145808],["5163",134330.8],["5021",126006.6],["5323",116502],["6122",106482],["5156",100575],["5151",83058],["5138",53662.99],["5229",43945.5],["5162",43125.45],["5153",41256.17],["5222",41000],["5194",40662],["6129",40346.5],["5364",29074],["5168",27346],["5166",21614],["6342",20000],["5175",11913],["5221",10000],["5339",10000],["5329",9900],["5172",9408],["5038",8565],["5136",7882],["5167",6520],["5161",5075],["5132",1876],["5173",505],["5164",200]],"economic_expenditure_total_czk":46761312.1,"economic_financing":[["8115",-27290710.93],["8127",4773000],["8901",1153845.25]],"economic_financing_total_czk":-21363865.68,"economic_revenue":[["4116",35581923.7],["1211",6974228.02],["2111",3995359.6],["1121",3735744.84],["2322",3280000],["4216",2896941],["1111",2538300.01],["2321",2037242],["1511",1265134.63],["2141",965148.34],["4113",664831],["2132",624395.6],["2112",593085],["4112",527200],["1113",493635.55],["1345",391063],["2131",305239.22],["1112",243475.75],["1122",199920],["2324",168664.94],["4121",160000],["1386",136098.36],["2212",102600],["3111",85755],["1387",53341.15],["4111",32500],["1342",28060],["2310",13140],["1341",13066],["1361",8770],["2119",7313.24],["2411",1128.29],["1381",1073.54],["2329",800]],"economic_revenue_total_czk":68125177.78,"purpose_expenditure":[["5213",11441378.49],["2333",10202765.73],["3612",4850566.99],["6171",3536779.84],["3745",2545339.68],["3412",1989520.04],["3631",1966935.73],["6112",1500315],["4343",1240000],["1031",1223409.24],["6399",1111714],["3722",717152.37],["2212",650335.32],["3113",581872.2],["3399",568914.02],["6409",534333.7],["3341",525293.19],["3392",463727.22],["5512",221267.55],["3613",162813.95],["2219",150282],["2292",116502],["3639",76678],["2411",53662.99],["6320",43416],["3419",40000],["6310",36285.8],["3543",36000],["3632",31180],["6402",29074],["3713",20000],["6114",19685],["3744",15730],["2310",14982.05],["3314",13400],["3599",10000],["4350",10000],["5269",10000]],"purpose_expenditure_total_czk":46761312.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}