{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296392","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296392","name":"Obec Světlá Hora","short_name":"Světlá Hora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597872},"amounts":{"revenue_approved":69736509,"revenue_adjusted":87458326.2,"revenue_actual":51856505.85,"expense_approved":77879000,"expense_adjusted":101267496.34,"expense_actual":64694544.87,"tax_revenue":32168657.5,"nontax_revenue":10738660.94,"capital_revenue":105597.8,"transfer_revenue":8843589.61,"current_expense":55305070.51,"capital_expense":9389474.36,"budget_balance":-12838039.02,"cash_current":20535820.98,"cash_previous":32657671.88},"ratios":{"revenue_execution":0.59292818,"expense_execution":0.63884807,"balance_to_revenue":-0.24756853,"cash_to_expense":0.3174274,"cash_yoy":-0.37117927,"capital_expense_share":0.14513549,"transfer_revenue_share":0.17053964},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296392/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296392"},"seo":{"slug":"svetla-hora","path":"/cz/municipalities/svetla-hora/"},"population":{"value":1352,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":69736509,"expenditure_czk":77879000,"financing_czk":8142491,"balance_czk":-8142491},{"stage":"revised","revenue_czk":87458326.2,"expenditure_czk":101267496.34,"financing_czk":13809170.14,"balance_czk":-13809170.14},{"stage":"actual","revenue_czk":51856505.85,"expenditure_czk":64694544.87,"financing_czk":12838039.02,"balance_czk":-12838039.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25475000],["6123",10000000],["5011",7780500],["5169",6795000],["5171",5295000],["6122",5090000],["5031",2041000],["5023",2000000],["5139",1613000],["5137",1539000],["5331",1200000],["5154",1027000],["5032",835500],["5153",835000],["5152",700000],["5163",635000],["6130",610000],["5021",595000],["5499",548000],["5222",515000],["5156",470000],["5164",331000],["5221",280000],["5151",273000],["5134",195000],["5339",170000],["5323",160000],["5909",155000],["5362",151000],["5194",130000],["5162",99000],["5321",80000],["5365",50000],["5167",42000],["5161",30000],["5175",29000],["5038",28000],["5179",25000],["5132",15000],["5041",13000],["5329",12000],["5364",10000],["5166",2000]],"economic_expenditure_total_czk":77879000,"economic_financing":[["8115",8142491]],"economic_financing_total_czk":8142491,"economic_revenue":[["4213",15200000],["1211",13791000],["1121",7090000],["1111",5218000],["2111",4661550],["4216",4000000],["4219",3500000],["3111",3000000],["2310",2100000],["4222",2050000],["1511",1767000],["2132",1470000],["1113",900000],["4116",806000],["2141",800000],["4113",650000],["1345",620000],["4112",555534],["1112",420000],["1342",220000],["1386",170000],["4122",138000],["2131",100000],["2460",85000],["1381",80000],["1382",80000],["1361",65000],["1122",50000],["1341",40000],["4111",35000],["2119",20000],["2112",15000],["2324",15000],["2139",12000],["1334",6000],["4121",5425],["1343",1000]],"economic_revenue_total_czk":69736509,"purpose_expenditure":[["5512",11899000],["2212",6784000],["6171",6592000],["3722",6060000],["3745",5063000],["3412",5045000],["3613",4925000],["2219",3730000],["3111",3290000],["2221",3170000],["6112",2404000],["3612",2326000],["4357",1930000],["1032",1810000],["3631",1570000],["3632",1555000],["3322",1494000],["2333",1250000],["1031",1050000],["3319",820000],["3419",750000],["1019",707000],["2321",676000],["2341",605000],["4222",440000],["3349",310000],["3399",300000],["5213",300000],["3421",235000],["6399",200000],["2292",160000],["3113",150000],["3326",80000],["3314",75000],["3429",70000],["3744",32000],["6310",12000],["6402",10000]],"purpose_expenditure_total_czk":77879000},"revised":{"economic_expenditure":[["6121",21819450],["5171",15798836.35],["6123",10190073.54],["5011",9799300],["5169",9525339],["6122",6300895],["5137",3282793.65],["5031",2802500],["5139",2534200],["5023",2386000],["5493",1345000],["5154",1237800],["5331",1200000],["5131",1140400],["5032",1106700],["5364",1059879],["5021",1000398],["5153",897300],["5152",787000],["5499",689600],["5163",687492.21],["5156",611000],["5151",604000],["5222",500407.79],["6130",467000],["5365",410970],["5909",409233],["5336",313712.8],["5164",305950],["5221",285000],["5339",269990],["5194",232700],["5321",171000],["5323",163000],["5362",151000],["6111",147700],["5162",124700],["5134",101000],["5212",100000],["6119",80000],["5038",48000],["5167",40100],["5175",36000],["5161",31040],["5811",13600],["5329",12000],["5132",10000],["5366",10000],["5229",9569],["5041",6100],["5179",5000],["5192",2500],["5166",2000],["5363",1267],["5136",1000]],"economic_expenditure_total_czk":101267496.34,"economic_financing":[["8115",13809170.14]],"economic_financing_total_czk":13809170.14,"economic_revenue":[["4213",15200000],["1211",14116000],["1121",7533000],["2111",6825865],["4222",6143003],["1111",5218000],["4122",4200000],["4216",4000000],["4219",3500000],["3111",2980000],["2112",2535000],["1511",2517000],["2310",2102000],["4116",1890983.8],["2132",1713000],["4113",1370000],["1113",1010000],["2141",800000],["1345",620000],["4112",504200],["1112",495000],["1122",410970],["2321",403556.4],["1386",275000],["1342",270000],["2131",135000],["1387",110000],["2460",85000],["1381",80000],["1382",80000],["1361",65000],["1341",40000],["2324",35357],["2119",35000],["4111",35000],["2322",31066],["2139",25000],["2212",19800],["2329",14000],["3113",12100],["2133",11000],["1334",6000],["4121",5425],["1343",1000]],"economic_revenue_total_czk":87458326.2,"purpose_expenditure":[["5512",12547573.54],["6171",9118569],["2212",7784000],["5213",7544000],["3722",6260000],["3745",5924000],["3613",5425000],["3412",5045000],["2219",4360000],["2142",4314610],["3111",3603712.8],["3612",3443488],["2221",3170000],["6112",2794000],["1032",2593940],["4357",2245000],["3631",1570000],["3632",1555000],["3322",1494000],["2333",1250000],["1031",1122000],["2321",845000],["3419",830000],["3319",820000],["1019",707000],["6402",644879],["2341",605000],["4351",580000],["6399",560970],["4222",440000],["3399",382000],["3113",349990],["3349",336000],["3421",235000],["2292",163000],["2310",82350],["3326",80000],["3635",80000],["3314",75000],["2299",70000],["3429",70000],["3329",42400],["3744",32000],["6114",24414],["1014",20000],["6310",14000],["2229",10000],["6409",4600]],"purpose_expenditure_total_czk":101267496.34},"actual":{"economic_expenditure":[["5171",14119578.03],["5011",9148621.62],["5169",8424224.71],["6121",5299930.21],["6122",3871156.39],["5137",2803701.61],["5031",2611161.26],["5023",2295975.8],["5139",2191524.93],["5493",1345000],["5331",1200000],["5131",1120580.93],["5032",1027718],["5154",1026215.61],["5021",863390.32],["5153",799887.96],["5152",786565.53],["5499",679236.5],["5163",652965.52],["5151",601974.37],["5156",586673.08],["5362",-548963],["5222",476907.79],["5364",429879],["5365",410970],["5909",403801.76],["5336",313712.8],["5221",285000],["5339",254990],["5194",231448.68],["5321",171000],["5323",162801],["6111",147687.76],["5162",116939.27],["5134",81660.46],["6119",48400],["5038",38237.13],["5167",34281.9],["5161",30753],["5175",27279.75],["5212",26387.5],["5182",24661.59],["6123",22300],["5811",13357],["5229",9569],["5329",9569],["5366",9175.1],["5192",2500],["5164",1449],["5363",1267],["5179",1000],["5136",440]],"economic_expenditure_total_czk":64694544.87,"economic_financing":[["8115",12145164.9],["8117",10460752.95],["8118",-10000000],["8901",232121.17]],"economic_financing_total_czk":12838039.02,"economic_revenue":[["1211",14069322.22],["1121",7532568.89],["2111",5926199.8],["1111",5167881.04],["4122",3876103],["1511",2217719.7],["2112",1783871.07],["2132",1708673],["4116",1642223.02],["4213",1304001],["1113",995660.6],["2141",675351.54],["4216",602217.59],["1345",597595],["4113",505000],["4112",504200],["1112",490996.95],["1122",410970],["2321",403556.4],["4222",371920],["1386",274441.8],["1342",220285],["2131",121139.55],["1387",107558.9],["3111",93497.8],["1361",41670],["1341",39558],["4111",32500],["2322",31028],["2139",22918],["2212",19724.58],["2324",19649],["2460",18000],["3113",12100],["2133",7050],["4121",5425],["1381",2189.5],["2310",1500],["1334",239.9]],"economic_revenue_total_czk":51856505.85,"purpose_expenditure":[["6171",8929540.44],["5213",7509180.42],["2212",6476029.72],["3745",5700379.76],["2142",4289205.13],["3722",3621874.99],["3612",3285851.91],["2219",3168618.94],["3111",3166499.72],["6112",2695063.03],["1032",2439867.54],["4357",2078773.29],["5512",2078065.5],["3412",1697540.35],["1031",1068076.36],["3631",912017.48],["3419",817183.61],["3319",772766.82],["3613",646115.07],["2321",506506.73],["4351",497911.04],["3399",379124.72],["1019",343715],["3349",335991],["3113",276377.5],["3322",255160],["2221",163526],["2292",162801],["6399",-137993],["4222",113510],["2310",81675],["2341",67942],["3314",52863],["3635",48400],["3329",42400],["3421",41638],["3632",36319.44],["6114",24414],["6402",14879],["6310",13033.6],["1014",9680],["3429",7500],["6409",4520.76]],"purpose_expenditure_total_czk":64694544.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}