{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296341","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296341","name":"Obec Sosnová","short_name":"Sosnová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":597821},"amounts":{"revenue_approved":12170000,"revenue_adjusted":12559400,"revenue_actual":11551344.6,"expense_approved":11670000,"expense_adjusted":11750400,"expense_actual":11359274.53,"tax_revenue":9427577.71,"nontax_revenue":1925487.89,"capital_revenue":70179,"transfer_revenue":128100,"current_expense":10032579.6,"capital_expense":1326694.93,"budget_balance":192070.07,"cash_current":2244505.19,"cash_previous":4099039.12},"ratios":{"revenue_execution":0.91973698,"expense_execution":0.96671386,"balance_to_revenue":0.01662751,"cash_to_expense":0.1975923,"cash_yoy":-0.45243138,"capital_expense_share":0.11679398,"transfer_revenue_share":0.01108962},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296341/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296341"},"seo":{"slug":"sosnova","path":"/cz/municipalities/sosnova/"},"population":{"value":408,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12170000,"expenditure_czk":11670000,"financing_czk":-500000,"balance_czk":500000},{"stage":"revised","revenue_czk":12559400,"expenditure_czk":11750400,"financing_czk":-809000,"balance_czk":809000},{"stage":"actual","revenue_czk":11551344.6,"expenditure_czk":11359274.53,"financing_czk":-192070.07,"balance_czk":192070.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5011",1820000],["5169",1632000],["5023",1044300],["5166",850000],["5031",628300],["5171",621900],["5141",432000],["5901",300000],["5139",281100],["5154",271000],["5032",262700],["5222",210000],["5137",190000],["5021",139000],["5153",123100],["5156",80000],["5151",77000],["5321",60150],["5122",60000],["5168",60000],["5163",59000],["5173",56400],["5362",54850],["5194",50000],["6122",50000],["5499",44000],["5162",42600],["5132",30000],["5903",30000],["5038",20000],["5329",18000],["5229",16000],["5175",15000],["5167",13000],["5172",10000],["5223",7800],["5161",5500],["5542",3000],["5136",2000],["5164",300]],"economic_expenditure_total_czk":11670000,"economic_financing":[["8124",-1378000],["8115",878000]],"economic_financing_total_czk":-500000,"economic_revenue":[["1211",4013000],["1121",2000000],["1111",1549000],["4213",1100000],["1511",750000],["4116",610000],["2132",520400],["2329",353000],["1345",280000],["1113",260000],["2111",223000],["1112",120000],["1122",100000],["4112",85600],["2460",44000],["1386",38000],["4111",31000],["1387",19000],["1381",16000],["2139",16000],["1341",13000],["1361",10000],["2131",6000],["2141",4000],["1334",3000],["2119",3000],["2133",2000],["2112",1000]],"economic_revenue_total_czk":12170000,"purpose_expenditure":[["6171",3244400],["3612",2137900],["6112",1454300],["3745",989000],["3399",650000],["3429",508000],["3722",505000],["6310",456850],["5512",271550],["1032",215000],["2321",164000],["3392",156400],["3631",138800],["3721",100000],["5213",90000],["2310",85000],["2212",66000],["3421",60600],["3412",60400],["6399",50000],["3111",44000],["3341",35000],["6320",35000],["6115",32000],["1014",30000],["3613",29400],["3329",21600],["3314",17600],["3319",12000],["3632",10200]],"purpose_expenditure_total_czk":11670000},"revised":{"economic_expenditure":[["5169",2180181],["5011",1941000],["5171",1440230],["6121",1328000],["5023",1044300],["5031",675300],["5141",433100],["5032",279700],["5154",278170],["5139",269601],["5222",200300],["5137",194000],["5362",177850],["5021",158600],["5166",156100],["5660",100000],["5151",97200],["5153",96400],["5156",85700],["5173",64792],["5194",63900],["5321",60150],["5168",58500],["5163",58100],["5901",50000],["5499",44000],["5162",42600],["5492",40000],["5132",20000],["5229",17200],["5175",15368],["5329",12100],["5122",12000],["5167",11500],["5161",10658],["5038",8000],["5136",8000],["5172",8000],["5223",7800],["5542",1700],["5164",300]],"economic_expenditure_total_czk":11750400,"economic_financing":[["8124",-2048000],["8115",1239000]],"economic_financing_total_czk":-809000,"economic_revenue":[["1211",4013000],["1121",2000000],["1111",1549000],["2111",991200],["4213",771000],["1511",750000],["2132",563400],["4116",404000],["2329",314900],["1345",280000],["1113",260000],["1386",138000],["1112",120000],["4112",95600],["2460",72600],["3111",70200],["1387",39000],["4111",32500],["1381",16000],["2139",16000],["1341",13000],["1361",10000],["2141",10000],["2133",7000],["2131",6000],["2212",6000],["1334",5000],["2119",5000],["2112",1000]],"economic_revenue_total_czk":12559400,"purpose_expenditure":[["6171",3487200],["6112",1462800],["3612",1432200],["1032",832100],["3392",633400],["3399",628100],["3745",550700],["3722",494500],["6310",456850],["2212",288000],["3429",284700],["3631",177800],["6399",168000],["3721",135000],["3611",100000],["5213",100000],["2321",82000],["5512",77450],["3341",55000],["2310",50000],["3111",44000],["6320",35000],["6114",33100],["1014",30000],["2411",27600],["3314",15600],["3632",13000],["3329",12100],["3319",12000],["3421",11400],["3412",10400],["3613",10400]],"purpose_expenditure_total_czk":11750400},"actual":{"economic_expenditure":[["5169",2165600.02],["5011",1865366],["5171",1421695.43],["6121",1326694.93],["5023",1032654],["5031",645230],["5141",382060.87],["5139",263026.92],["5032",261629],["5154",256846.6],["5222",199992],["5137",189705.44],["5362",166836],["5021",147972],["5166",138848.8],["5660",100000],["5151",94248],["5153",92099.34],["5156",85648.89],["5173",62681],["5194",60714.4],["5321",60150],["5168",58447.29],["5163",51362.8],["5499",43000],["5162",40983.02],["5492",40000],["5229",17200],["5132",14378],["5329",12030],["5175",10834],["5167",10520],["5122",9644],["5223",7800],["5038",7688],["5136",7200],["5161",6583.78],["5542",1604],["5164",300]],"economic_expenditure_total_czk":11359274.53,"economic_financing":[["8124",-2046604],["8115",1854533.93]],"economic_financing_total_czk":-192070.07,"economic_revenue":[["1211",4043054.24],["1121",2165734.96],["1111",1477041.14],["2111",1011999.09],["1511",895125.54],["2132",442709],["2329",329001],["1113",286170.51],["1345",283973],["1112",141149.66],["4112",95600],["1386",78900.34],["2460",72343],["3111",70179],["4111",32500],["1387",30923.54],["2321",24200],["2139",15519],["1341",13190],["2141",7751.8],["1334",7422.9],["2131",6435],["2212",6000],["2133",5860],["1361",4270],["2119",3630],["1381",621.88],["2112",40]],"economic_revenue_total_czk":11551344.6,"purpose_expenditure":[["6171",3310291.62],["6112",1436677],["3612",1431584.94],["1032",831348.26],["3399",625707.06],["3392",610540.44],["3745",549167.47],["3722",493945.78],["6310",399045.67],["2212",287777.57],["3429",283502],["3631",177708.96],["6399",159836],["3721",134326.84],["3611",100000],["5213",97752.44],["2321",78942.97],["5512",68745.95],["3341",51159.71],["3111",43000],["6114",32768],["6320",32229],["1014",28623.76],["2411",18184.15],["3314",15600],["3329",12100],["3632",11268],["3319",11000],["3613",9811.48],["3421",8724.51],["3412",7904.95]],"purpose_expenditure_total_czk":11359274.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}