{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296333","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296333","name":"Obec Slezské Rudoltice","short_name":"Slezské Rudoltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597813},"amounts":{"revenue_approved":17549653,"revenue_adjusted":30556395.57,"revenue_actual":30289056.42,"expense_approved":25354985,"expense_adjusted":36720750.47,"expense_actual":32949630.09,"tax_revenue":14463567.56,"nontax_revenue":6530944.79,"capital_revenue":73616.5,"transfer_revenue":9220927.57,"current_expense":21568714.24,"capital_expense":11380915.85,"budget_balance":-2660573.67,"cash_current":7374601.03,"cash_previous":10266769.39},"ratios":{"revenue_execution":0.99125096,"expense_execution":0.89730274,"balance_to_revenue":-0.08783944,"cash_to_expense":0.22381438,"cash_yoy":-0.28170189,"capital_expense_share":0.34540345,"transfer_revenue_share":0.30443099},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296333/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296333"},"seo":{"slug":"slezske-rudoltice","path":"/cz/municipalities/slezske-rudoltice/"},"population":{"value":498,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17549653,"expenditure_czk":25354985,"financing_czk":7805332,"balance_czk":-7805332},{"stage":"revised","revenue_czk":30556395.57,"expenditure_czk":36720750.47,"financing_czk":6164354.9,"balance_czk":-6164354.9},{"stage":"actual","revenue_czk":30289056.42,"expenditure_czk":32949630.09,"financing_czk":2660573.67,"balance_czk":-2660573.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6712500],["5363",3792000],["5011",1739200],["6129",1600000],["5169",1368659],["5909",1250000],["5023",1096000],["5331",899000],["5154",835500],["5031",613000],["5139",569500],["5021",542000],["5362",500000],["5492",400000],["5175",343000],["5151",317000],["5171",310000],["5163",307000],["5141",270000],["5032",223700],["5903",200000],["5155",180000],["5156",145000],["5137",135000],["5178",130000],["5168",112000],["5162",89000],["5229",85000],["6341",57500],["5223",54600],["5173",51000],["5329",51000],["5222",50000],["5194",45000],["5499",42500],["5138",40000],["5167",30000],["5364",29716],["5321",26000],["5172",20000],["5164",18000],["5179",16000],["5161",12000],["5132",11000],["5038",9000],["5041",8000],["5339",6000],["5019",5000],["5323",3610],["5136",3000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":25354985,"economic_financing":[["8115",8893360],["8124",-1088028]],"economic_financing_total_czk":7805332,"economic_revenue":[["1211",5600000],["1121",2780000],["2132",2635000],["1111",2000000],["2111",1641800],["1511",1275000],["1113",420000],["1345",330000],["2133",251672],["4221",147701],["1112",135000],["1386",70000],["2131",51000],["4116",50000],["2460",43200],["2112",40000],["1387",30000],["4121",19000],["1341",10000],["3111",10000],["1361",6000],["1342",2500],["2139",880],["1343",500],["2141",400]],"economic_revenue_total_czk":17549653,"purpose_expenditure":[["3113",4275000],["6409",3792000],["6171",3162559],["3612",2310300],["3745",2265000],["3639",2187000],["3321",2039600],["6112",1344500],["3631",530000],["6399",500000],["3319",465000],["2321",400000],["3722",300000],["5512",249500],["3723",240000],["5213",200000],["6320",200000],["3399",136000],["3726",90000],["3419",85000],["2212",71000],["3315",62000],["2310",57500],["3429",55000],["3330",54600],["3392",54000],["2143",50000],["3314",31000],["6402",29716],["3341",27000],["3729",22000],["3728",20000],["6310",20000],["3231",6000],["1036",5100],["3721",5000],["2292",3610],["1014",3000],["1032",3000],["3613",2500],["3632",1000],["3326",500]],"purpose_expenditure_total_czk":25354985},"revised":{"economic_expenditure":[["6121",7622318],["5169",7105334.5],["5363",3792000],["6129",2475000],["5011",2216200],["5171",1257043.56],["5154",1252795],["5023",1096000],["5331",899000],["5365",755160],["6122",732860],["5031",725000],["5362",641000],["5021",574500],["5139",562000],["5336",561138.41],["5492",363799],["5903",356186],["5175",348000],["5151",325000],["5163",308600],["5032",283200],["6349",277100],["5137",270900],["5141",270000],["5909",190000],["5155",180000],["5156",149690],["5168",138500],["5178",130000],["5162",93000],["5229",87000],["5194",77000],["5329",75000],["6341",57500],["5223",54600],["5173",51000],["5222",50000],["5499",44900],["5164",41500],["5138",40000],["5167",32800],["5364",29716],["5321",26000],["5179",20600],["5172",12200],["5161",12000],["5132",11000],["5166",10000],["5038",9000],["5041",8000],["5339",6000],["5019",5000],["5323",3610],["5136",3000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":36720750.47,"economic_financing":[["8115",7252382.9],["8124",-1088028]],"economic_financing_total_czk":6164354.9,"economic_revenue":[["1211",5769000],["4116",5118182.41],["4222",3543011.16],["1121",3086000],["2132",2824000],["2111",2122780],["1111",2112300],["1511",1612200],["2322",972520],["1122",755160],["1113",420000],["2321",345101.4],["1345",337000],["2133",251672],["1112",201200],["4213",190120],["4221",147701],["3121",132860],["4112",119900],["1386",113000],["4121",69513.6],["2131",51000],["1387",45000],["2112",45000],["2460",43200],["2324",34020],["4111",32500],["2212",18807],["1341",10250],["1361",8000],["3112",7187],["2119",6100],["1343",5000],["1342",4000],["2141",1000],["1381",920],["2139",880],["1334",250],["1382",30],["2229",30]],"economic_revenue_total_czk":30556395.57,"purpose_expenditure":[["3113",5813456.41],["6409",3792000],["3612",3725003.56],["3639",3542000],["3745",3250350],["3321",2272260],["6171",2172259],["2219",1732048.5],["3315",1654625],["5213",1546123],["6399",1396160],["6112",1382400],["2212",794000],["3631",501000],["3319",499500],["5512",423090],["2310",334600],["3722",320500],["3723",281050],["3399",245000],["6320",200000],["2321",176199],["3726",101600],["3419",89000],["2143",78900],["3392",64000],["3429",55000],["3330",54600],["3314",40000],["6114",32500],["6402",29716],["3341",27000],["3729",23000],["3728",20000],["6310",20000],["3231",6000],["1036",5100],["3721",5000],["2292",3610],["1014",3000],["1032",3000],["3613",2600],["3741",2000],["3632",1000],["3326",500]],"purpose_expenditure_total_czk":36720750.47},"actual":{"economic_expenditure":[["6121",7415748.54],["5169",5020720.71],["5363",3791963],["6129",2474259.81],["5011",2022213],["5023",1087583],["5171",1029173.22],["5154",989536.13],["5331",899000],["5365",755160],["5031",700376],["6341",647373],["5362",643441],["5336",561138.41],["6122",525808],["5021",363329],["5492",345600],["5151",332807],["5366",318720],["5139",309789.15],["5032",286373],["6349",277086],["5163",220815],["5137",213845.6],["5909",189856],["5141",168817.04],["5168",142828.25],["5178",129842.04],["5155",113351],["5156",100000],["5499",87600],["5229",87000],["5162",83091.28],["5329",72860],["5194",72596.15],["5223",54600],["5175",51587.6],["5222",50000],["5138",46602],["5164",41103.08],["6342",40640.5],["5173",34962],["5364",29716],["5321",25864],["5179",20535.98],["5167",17540],["5172",12170],["5166",9619.5],["5161",9430.1],["5038",8510],["5041",6562],["5339",6000],["5323",3603],["5136",884]],"economic_expenditure_total_czk":32949630.09,"economic_financing":[["8115",2906561.36],["8124",-1087788],["8901",841800.31]],"economic_financing_total_czk":2660573.67,"economic_revenue":[["1211",5768934.78],["4116",5118182.41],["4222",3543011.16],["1121",3085775.1],["2132",2763802],["1111",2112252.04],["2111",1997577.48],["1511",1612009.17],["2322",972517],["1122",755160],["1113",408128.3],["2321",345101.4],["1345",336603],["2133",251672],["1112",201191.07],["4213",190120],["4221",147701],["4112",119900],["1386",112413.95],["4121",69513],["3121",66430],["2131",49816],["2112",44425],["1387",44065.82],["2460",43200],["2324",35853.07],["4111",32500],["2212",18805.39],["1341",10154],["3112",7186.5],["1361",7150],["2119",6050],["1343",4692],["1342",3856],["2139",1120],["2141",983.09],["1381",916.3],["1334",237.3],["1382",28.73],["2229",22.36]],"economic_revenue_total_czk":30289056.42,"purpose_expenditure":[["3113",5813328.71],["6409",3791963],["3639",3444908.11],["3612",3252782.73],["3745",3007869.37],["6171",2031936.18],["3321",2022126.7],["2219",1624848.5],["6399",1395601],["6112",1382250.18],["5213",1205450],["2212",791835],["3631",427735.18],["5512",340463.71],["2310",334459],["3722",305950.13],["3319",299438.35],["3315",225176.58],["3399",222938.6],["3723",197664.8],["2321",150000],["6320",116635],["3726",91853.71],["3419",89000],["2143",66285.5],["3330",54600],["3429",50000],["3392",41343.5],["3314",39208],["6402",29716],["3729",22990],["6310",19894],["6114",18773],["3728",17472],["3231",6000],["1036",5040],["2292",3603],["3341",3513.1],["3613",2587.45],["3741",2000],["3326",390]],"purpose_expenditure_total_czk":32949630.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}