{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296325","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296325","name":"Obec Ryžoviště","short_name":"Ryžoviště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597791},"amounts":{"revenue_approved":13755300,"revenue_adjusted":17650680.5,"revenue_actual":17158011.33,"expense_approved":19959183.91,"expense_adjusted":30009073.8,"expense_actual":23101984.31,"tax_revenue":14228085.48,"nontax_revenue":1547227.35,"capital_revenue":108192,"transfer_revenue":1274506.5,"current_expense":16543156.54,"capital_expense":6558827.77,"budget_balance":-5943972.98,"cash_current":12749804.18,"cash_previous":18579238.6},"ratios":{"revenue_execution":0.97208781,"expense_execution":0.7698333,"balance_to_revenue":-0.34642552,"cash_to_expense":0.55189217,"cash_yoy":-0.31376067,"capital_expense_share":0.28390755,"transfer_revenue_share":0.07428055},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296325/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296325"},"seo":{"slug":"ryzoviste","path":"/cz/municipalities/ryzoviste/"},"population":{"value":586,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13755300,"expenditure_czk":19959183.91,"financing_czk":6203883.91,"balance_czk":-6203883.91},{"stage":"revised","revenue_czk":17650680.5,"expenditure_czk":30009073.8,"financing_czk":12358393.3,"balance_czk":-12358393.3},{"stage":"actual","revenue_czk":17158011.33,"expenditure_czk":23101984.31,"financing_czk":5943972.98,"balance_czk":-5943972.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6628000],["5169",2858000],["5171",2241000],["5011",1650313.9],["5331",1300000],["5023",890000],["5031",853500],["5154",514000],["5041",373000],["5139",371000],["5153",330000],["5032",317250.01],["5138",212800],["5163",167000],["5021",138000],["5156",110000],["5365",100000],["5175",88000],["5151",70000],["5137",60000],["5167",60000],["5223",60000],["5499",50500],["5229",50000],["5329",50000],["5493",40000],["5909",35000],["5173",33000],["5323",31204],["5194",31000],["5321",30000],["5492",28000],["5178",25000],["5364",24816],["5162",21000],["5038",20300],["5172",20000],["5362",18000],["5132",16000],["5166",10000],["5168",10000],["5903",10000],["5222",5000],["5136",2500],["5133",2000],["5161",2000],["5131",1000],["5191",1000]],"economic_expenditure_total_czk":19959183.91,"economic_financing":[["8115",6203883.91]],"economic_financing_total_czk":6203883.91,"economic_revenue":[["1211",6200000],["1111",2100000],["1121",1785000],["2111",607000],["1511",600000],["1113",510000],["1345",450000],["2131",312500],["4116",220800],["2112",184000],["2132",181000],["1112",140000],["4112",139300],["1122",100000],["1386",50000],["1381",35000],["3111",30000],["1387",25000],["2321",20000],["2460",18500],["1341",15000],["2329",12000],["1342",5000],["1361",5000],["2119",5000],["1343",1000],["1344",1000],["2141",1000],["2324",1000],["3112",1000],["1335",100],["1349",100]],"economic_revenue_total_czk":13755300,"purpose_expenditure":[["3639",3021000],["6171",2590500],["2212",2491000],["3113",2325000],["2321",1570000],["3745",1383063.91],["6112",1327000],["3722",915000],["3399",796800],["2411",606000],["3319",587300],["3723",500000],["3631",445000],["3612",364000],["5512",154500],["3421",125000],["3412",115000],["6320",110000],["6399",100000],["3613",75000],["3330",50000],["3419",50000],["4341",50000],["2292",31204],["3341",30000],["3632",25000],["6310",25000],["6402",24816],["1031",20000],["5213",20000],["2310",10000],["2341",10000],["4374",10000],["1014",1000],["2412",1000]],"purpose_expenditure_total_czk":19959183.91},"revised":{"economic_expenditure":[["6121",9670308.66],["5169",5065993.11],["5171",3569843],["5011",2515169.95],["5331",1300000],["5023",1099000],["5031",1016378.95],["5336",719735.5],["5154",542500],["5139",502700],["6122",413000],["5137",366442],["5032",362050.01],["5153",360000],["5021",255986],["5365",254940],["5138",237800],["5175",189970],["5163",186000],["5156",164000.5],["5168",130000],["5223",95000],["5194",78302.12],["5151",70000],["5222",70000],["5366",60494],["5167",60000],["6130",53000],["5499",50500],["5229",50000],["5329",50000],["5492",49000],["5493",40000],["5909",38000],["5173",33000],["5132",32000],["5323",31204],["5321",30000],["5162",26000],["5178",25000],["5364",24816],["5038",22800],["5172",20000],["5041",18000],["5362",18000],["5166",12200],["5903",10000],["5123",9000],["5136",2500],["5161",2432],["5133",2000],["5134",1008],["5131",1000],["5191",1000],["5192",1000]],"economic_expenditure_total_czk":30009073.8,"economic_financing":[["8115",12358393.3]],"economic_financing_total_czk":12358393.3,"economic_revenue":[["1211",6281584],["1121",3361355],["1111",2286089],["4116",1025839.5],["1511",788521],["2111",757294],["1113",510000],["1345",450000],["2131",367935],["1122",305000],["2132",226326],["1112",219135],["2112",191700],["4112",139300],["1386",125000],["3111",85000],["4122",81558],["2324",81000],["2229",60494],["1387",48368],["1381",35000],["2322",35000],["4111",32500],["3113",30000],["2321",28000],["2329",27969],["2460",18500],["1341",15000],["2119",10000],["1342",8000],["1361",7000],["1335",6100],["1343",1000],["1344",1000],["2141",1000],["2212",1000],["2328",1000],["3112",1000],["1349",100],["1382",13]],"economic_revenue_total_czk":17650680.5,"purpose_expenditure":[["3639",7352308.66],["3113",4542735.5],["6171",3168511.11],["3745",2500324.41],["2212",2141000],["6112",1536000],["3723",1271000],["3399",1036384.12],["3722",915000],["3319",697056],["2321",685900],["2411",654000],["3631",629400],["3612",546900],["2219",519000],["3632",336000],["6399",254940],["5512",157500],["3412",140000],["3421",132800],["6320",129000],["3613",116400],["3419",81420],["3330",75000],["3141",60494],["4341",50000],["6114",33980],["2292",31204],["3341",30000],["3725",30000],["6310",25000],["6402",24816],["1031",20000],["5213",20000],["3111",15000],["3900",15000],["2310",10000],["2341",10000],["4374",10000],["6409",3000],["1014",1000],["2412",1000]],"purpose_expenditure_total_czk":30009073.8},"actual":{"economic_expenditure":[["6121",6096949.91],["5169",4781031.6],["5171",2285633.68],["5011",2273408],["5331",1300000],["5023",1091378],["5031",778326],["5336",719735.5],["6122",412497.86],["5154",378782],["5139",351803.77],["5137",326820.46],["5032",304430],["5153",258953],["5365",254940],["5021",169451],["5163",166082.59],["5175",156110.59],["5156",149021.99],["5168",115792],["5138",92432],["5222",70000],["5194",67257.3],["6130",49380],["5329",48241],["5151",40451],["5493",40000],["5223",35000],["5323",31204],["5167",30990],["5499",27732],["5364",24816],["5132",23582.96],["5178",19602],["5041",18000],["5321",17600],["5492",17304.1],["5162",16202],["5166",12200],["5172",10919],["5038",9220],["5123",8523],["5362",7000],["5366",4733],["5161",2432],["5909",2143],["5136",1664],["5134",1008],["5192",1000],["5191",200]],"economic_expenditure_total_czk":23101984.31,"economic_financing":[["8115",5957317.98],["8901",-13345]],"economic_financing_total_czk":5943972.98,"economic_revenue":[["1211",6281583.42],["1121",3361354.31],["1111",2286088.49],["4116",1021148.5],["1511",788520.76],["2111",654328.82],["1113",444457.77],["1345",386945],["2131",362673],["1122",254940],["1112",219134.55],["2132",166814],["4112",139300],["2112",133761],["1386",122464.62],["4122",81558],["3111",78192],["2324",76268.33],["2229",60494],["1387",47999.51],["2322",34244],["4111",32500],["3113",30000],["2460",18500],["2321",17181],["2329",17015.49],["1341",14339],["1342",7400],["1361",6320],["1335",5536.7],["2119",4770],["1381",988.86],["2212",600],["2141",577.71],["1382",12.49]],"economic_revenue_total_czk":17158011.33,"purpose_expenditure":[["3639",5010177.48],["3113",3486064],["6171",2897086.73],["3745",2077410.79],["6112",1409101.04],["3723",1250408.56],["3722",896762.9],["3399",856568.22],["2212",840983.39],["2321",685077],["3319",596470.12],["2411",521398.79],["2219",518752],["3631",442381.29],["3612",380081.64],["3632",320788],["6399",254940],["6320",128150],["3412",98696.09],["3421",89559.33],["3613",69703.96],["3419",58146.62],["5512",34079],["2292",31204],["3725",25461.05],["6402",24816],["3330",24200],["6310",23313.59],["6114",16576.72],["3900",15000],["3111",7250],["3141",4733],["2341",4500],["6409",2143]],"purpose_expenditure_total_czk":23101984.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
