{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296317","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296317","name":"Město Rýmařov","short_name":"Rýmařov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597783},"amounts":{"revenue_approved":497016730,"revenue_adjusted":407638480,"revenue_actual":404548282.81,"expense_approved":507079940,"expense_adjusted":449980070,"expense_actual":424500596.55,"tax_revenue":207078091.6,"nontax_revenue":105834559.24,"capital_revenue":3712322.25,"transfer_revenue":87923309.72,"current_expense":261918153.21,"capital_expense":162582443.34,"budget_balance":-19952313.74,"cash_current":22532552.54,"cash_previous":46031228.23},"ratios":{"revenue_execution":0.99241927,"expense_execution":0.94337644,"balance_to_revenue":-0.04931998,"cash_to_expense":0.05308014,"cash_yoy":-0.51049421,"capital_expense_share":0.38299697,"transfer_revenue_share":0.217337},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296317/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296317"},"seo":{"slug":"rymarov","path":"/cz/municipalities/rymarov/"},"population":{"value":7724,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":497016730,"expenditure_czk":507079940,"financing_czk":10063210,"balance_czk":-10063210},{"stage":"revised","revenue_czk":407638480,"expenditure_czk":449980070,"financing_czk":42341590,"balance_czk":-42341590},{"stage":"actual","revenue_czk":404548282.81,"expenditure_czk":424500596.55,"financing_czk":19952313.74,"balance_czk":-19952313.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",191217000],["5331",69023680],["5169",62103990],["5011",42104850],["5901",31795810],["5171",20589000],["5365",15889320],["6123",12700000],["5031",11128800],["5222",6848110],["5032",4122550],["6413",4000000],["5362",3169000],["5023",3019000],["6351",2469570],["5161",2298000],["5223",2277000],["5152",2149250],["5499",2016000],["5021",1381000],["5154",1323500],["5042",1309040],["5139",1232000],["5168",1150000],["5167",1028000],["6130",1000000],["6122",846440],["5137",803560],["5163",769000],["6371",700000],["5323",652010],["5339",540000],["5164",509800],["5141",500000],["5151",456500],["6119",400000],["5162",379000],["5156",378800],["6111",360000],["5173",314000],["5175",249000],["5194",235000],["5364",199660],["5038",183300],["5123",150000],["5166",150000],["5903",150000],["5221",148000],["5134",130000],["5329",103620],["5178",80000],["5493",71000],["5136",68300],["5132",40000],["5909",37000],["5179",36000],["5176",30000],["5133",20000],["5229",20000],["5811",14480],["5019",7000],["5039",3000],["5192",1000]],"economic_expenditure_total_czk":507079940,"economic_financing":[["8115",13752850],["8124",-3689640]],"economic_financing_total_czk":10063210,"economic_revenue":[["4216",156925800],["1211",78590000],["2132",71558720],["1121",38340000],["1111",30220000],["4112",17161600],["1122",15889320],["1511",13810000],["4116",13199370],["2212",9500000],["2412",7000000],["1387",6000000],["1113",5940000],["1345",5300000],["2449",3879090],["2131",3753260],["3111",3000000],["1361",2995000],["1112",2500000],["2324",2500000],["2111",2460000],["4222",2000000],["2451",870000],["2322",500000],["4111",500000],["1386",450000],["4121",352530],["2119",300000],["1353",225000],["1341",220000],["1342",200000],["1343",200000],["2411",162000],["2133",145590],["4113",129420],["2329",100000],["2141",50030],["1359",40000],["1334",29900],["2310",20000],["1335",100]],"economic_revenue_total_czk":497016730,"purpose_expenditure":[["6171",92915620],["4357",84320000],["3612",50191250],["3113",36854100],["6409",31832810],["2212",31500000],["4359",22000000],["6399",18892320],["5512",13902000],["3722",12717000],["3233",10752100],["3745",10100000],["3749",8149160],["3639",6651000],["3419",6105000],["2321",5962000],["3315",5530000],["3725",5439000],["3631",5319000],["3111",5256000],["3522",4504000],["5311",4020000],["3634",4000000],["6112",3931000],["3314",3577000],["3412",3550000],["3319",2697000],["4399",1670000],["2223",1500000],["3632",1130000],["3421",1106000],["4351",1070000],["3349",820000],["4377",800000],["6221",800000],["3613",750000],["6310",670000],["2292",652010],["3399",631000],["6114",500000],["4371",470110],["2143",430000],["6320",429000],["3635",400000],["2141",363000],["2341",300000],["2229",250000],["5212",200000],["6402",199660],["3299",155800],["5213",150000],["3326",110000],["1039",100000],["3239",100000],["3322",90000],["4374",87000],["1031",80000],["3699",70000],["2299",60000],["3341",60000],["3729",60000],["2221",50000],["4349",23000],["1014",20000],["1069",20000],["2310",20000],["2219",10000],["3633",6000]],"purpose_expenditure_total_czk":507079940},"revised":{"economic_expenditure":[["6121",153978330],["5331",84822800],["5169",62375780],["5011",41270100],["5365",18283230],["6123",11463700],["5031",10794350],["5171",7997190],["5901",6858390],["5222",6418840],["5032",4063460],["5362",3557700],["5336",3084980],["5023",3019000],["6351",2836570],["5223",2266000],["6130",2199400],["5152",2170800],["5137",1981430],["5499",1800000],["5021",1609000],["6122",1446080],["5139",1363690],["5042",1344500],["5161",1215300],["5154",1144420],["5168",1001610],["5167",978120],["6125",839560],["5163",689000],["5323",652010],["5164",632380],["5366",465950],["5493",448000],["6342",396640],["5156",376800],["6111",360000],["5151",351010],["5173",331910],["5194",317580],["5162",314250],["5141",305000],["5175",191340],["5038",183180],["5903",150000],["6127",148690],["5132",148020],["5221",148000],["5166",134000],["5339",133500],["5134",131120],["6356",120000],["5329",102980],["5364",95220],["6371",91670],["5123",85870],["5136",62690],["5909",38300],["5179",36000],["5178",33120],["5176",25000],["5229",25000],["5122",20000],["5213",20000],["5191",10490],["5019",7000],["5172",5000],["5039",3000],["5142",3000],["5494",2020],["5192",1000]],"economic_expenditure_total_czk":449980070,"economic_financing":[["8115",46031230],["8124",-3689640]],"economic_financing_total_czk":42341590,"economic_revenue":[["2132",83252090],["1211",79330000],["4216",47002230],["1121",41740000],["1111",30220000],["1122",18283230],["4116",17884920],["4112",17161600],["1511",14810000],["1113",5650000],["2212",5420000],["1345",5209000],["3111",4000000],["2449",3879090],["2131",3799950],["1361",3451970],["4222",3283900],["2412",3000000],["1112",2900000],["2111",2690400],["2324",2510910],["1387",2196850],["1386",1530000],["2141",1400040],["4122",1247370],["4213",924490],["2229",637940],["2322",500000],["4113",433160],["4111",410000],["4121",360530],["2119",350000],["2133",256830],["1341",220000],["1385",210140],["1343",200000],["1349",191000],["2329",189090],["1353",173600],["1342",156000],["4171",118870],["2122",100000],["1359",74430],["2149",73180],["2321",68330],["2411",40300],["1334",31730],["2460",31030],["2310",20000],["1381",12540],["1335",1270],["1382",470]],"economic_revenue_total_czk":407638480,"purpose_expenditure":[["6171",65693980],["4357",62531000],["3612",61167010],["3113",42693870],["2212",26619900],["4359",24713000],["6399",21636230],["5512",13562000],["3722",12362850],["3745",11720000],["3639",9600000],["2321",9366000],["3233",8711490],["6409",7358340],["3725",7053150],["3315",6190230],["3419",5771170],["3111",5359450],["3631",5319000],["3412",4029000],["6112",3931000],["3314",3579500],["3749",3469000],["5311",3347000],["3613",2642000],["3319",2601060],["3522",2400000],["3632",2033000],["4399",1780000],["2223",1500000],["4351",1055000],["3349",830000],["3421",804000],["4377",800000],["3326",799000],["3399",701000],["2292",652010],["2341",580000],["6221",524100],["6114",500000],["4371",491110],["6310",478000],["6320",429000],["3713",425000],["2141",363000],["2143",340000],["2229",305000],["1031",255500],["5212",200000],["5213",150000],["3239",100000],["6402",95220],["4374",61000],["3341",60000],["3729",60000],["2219",52100],["4349",23000],["1014",20000],["1069",20000],["2221",20000],["2310",20000],["3299",15800],["3633",6000],["4379",5000]],"purpose_expenditure_total_czk":449980070},"actual":{"economic_expenditure":[["6121",142827969.39],["5331",84822781],["5169",59829920.85],["5011",41215781],["5365",18283230],["6123",11416621.04],["5031",10741327],["5171",6736439.35],["5222",6295444.97],["5032",4026533],["5362",3505494.9],["5336",3084973.05],["5023",3002712],["6351",2836573],["5223",2266000],["6130",2152365.65],["5137",1812022.89],["5499",1792150],["5152",1512208.56],["6122",1444930.75],["5021",1432564],["5042",1279539.27],["5139",1170923.51],["5161",1060087.75],["5168",943310.08],["6125",839544.61],["5167",816611.59],["5154",784538.67],["5163",671742.03],["5323",652010],["5164",561402.01],["5493",448000],["6342",396624.1],["6111",359128],["5173",302486.92],["5141",301045.61],["5194",284698.2],["5162",279751.77],["5156",266663.4],["5151",243911.87],["5366",190641],["5038",171172],["6127",148686.8],["5221",148000],["5132",134484.98],["5339",133500],["5175",127243.56],["6356",120000],["5329",102979],["5364",95210.7],["5123",85865.76],["5134",64887],["5136",48326.28],["6371",40000],["5179",33994.94],["5178",33117.05],["5166",27754.84],["5176",23958],["5229",22759],["5213",20000],["5191",10484],["5122",5315],["5909",4300],["5172",2650],["5142",2260.85],["5494",2015],["5019",694],["5039",235]],"economic_expenditure_total_czk":424500596.55,"economic_financing":[["8115",23498675.69],["8124",-3689640],["8901",143278.05]],"economic_financing_total_czk":19952313.74,"economic_revenue":[["2132",80892737.94],["1211",78707916.69],["4216",47002222.96],["1121",42094624.87],["1111",29783055.65],["1122",18283230],["4116",17884915],["4112",17161600],["1511",16009568.79],["1113",5567995.47],["2212",5335540.68],["1345",5180546.34],["2449",3879090.6],["2131",3784810.62],["3111",3712322.25],["1361",3513440],["4222",3283900],["2412",3000000],["2324",2749156.07],["1112",2744652.9],["2111",2628971.48],["1387",2443832.42],["1386",1533447],["2141",1402739.98],["4122",1247365],["2229",637934.95],["4113",433158.76],["4111",410000],["2322",368505],["4121",326280],["2133",256824.5],["2119",251315.79],["2329",228131.96],["1385",210144.24],["1341",203429],["1349",190744.37],["1353",173600],["1343",161870],["1342",155640.01],["4171",118868],["2310",105954.86],["2122",100000],["1359",74425],["2149",73179],["2321",68334.56],["4213",55000],["2411",40300],["1334",31648.8],["2460",31031.25],["1381",12539.56],["1335",1268],["1382",472.49]],"economic_revenue_total_czk":404548282.81,"purpose_expenditure":[["6171",63334177.06],["4357",62361896.23],["3612",61092992.64],["3113",42103908.11],["2212",21627865.93],["6399",21590859.23],["4359",20909119.06],["5512",13377033.51],["3722",12121672.18],["3745",11719987.12],["3639",9150817.61],["3233",8579291.55],["2321",7359481.89],["3725",7052269.57],["3315",6190230],["3419",5675201.01],["3111",5359450],["3631",4948337.43],["3412",3959125.04],["6112",3829488],["3314",3579500],["3749",3445883.95],["5311",2975856.23],["3613",2403902.4],["3319",2249057.45],["3522",2240032.24],["3632",1999894.22],["4399",1679783.8],["2223",1307965.12],["4351",1055000],["4377",800000],["3349",799282.47],["3326",797761.55],["3421",673306.25],["2292",652010],["3399",636722.2],["6221",524029],["4371",491110],["6310",463819.49],["6320",428968],["3713",423413],["2341",411832.55],["6114",371802],["2143",302688.83],["2229",281387.16],["1031",254858.67],["6409",190641],["2141",181500],["5212",123375.1],["6402",95210.7],["3239",89800],["4374",61000],["2219",51233.58],["3729",27285.5],["1014",17759],["4349",17382.01],["3299",15300],["1069",15000],["2310",10510.22],["3633",6000],["4379",5000],["3341",529.69]],"purpose_expenditure_total_czk":424500596.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}