{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296295","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296295","name":"Obec Roudno","short_name":"Roudno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597741},"amounts":{"revenue_approved":9772000,"revenue_adjusted":10675142,"revenue_actual":8509469.65,"expense_approved":14068700,"expense_adjusted":19069623,"expense_actual":14992890.97,"tax_revenue":6726953.1,"nontax_revenue":1135834.55,"capital_revenue":391410,"transfer_revenue":255272,"current_expense":5012002.44,"capital_expense":9980888.53,"budget_balance":-6483421.32,"cash_current":11337163.93,"cash_previous":17718448.1},"ratios":{"revenue_execution":0.79712941,"expense_execution":0.78621853,"balance_to_revenue":-0.76190663,"cash_to_expense":0.7561693,"cash_yoy":-0.36014916,"capital_expense_share":0.66570807,"transfer_revenue_share":0.02999858},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296295/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296295"},"seo":{"slug":"roudno","path":"/cz/municipalities/roudno/"},"population":{"value":208,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9772000,"expenditure_czk":14068700,"financing_czk":4296700,"balance_czk":-4296700},{"stage":"revised","revenue_czk":10675142,"expenditure_czk":19069623,"financing_czk":8394481,"balance_czk":-8394481},{"stage":"actual","revenue_czk":8509469.65,"expenditure_czk":14992890.97,"financing_czk":6483421.32,"balance_czk":-6483421.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5940000],["5901",3000000],["5011",1400000],["5169",1016000],["5023",448000],["5031",335400],["5021",318000],["5154",240000],["5171",230000],["5139",227000],["5032",198000],["5362",124000],["5137",105000],["5156",75000],["5163",53200],["5903",50000],["5162",40000],["5364",33000],["5155",30000],["5172",20000],["5175",17000],["5321",15000],["5363",15000],["5038",11600],["5132",11000],["5167",10000],["5194",10000],["5323",10000],["5329",10000],["5151",8000],["5229",7500],["5134",7000],["5173",7000],["5499",6000],["5138",5000],["5164",5000],["5221",5000],["5222",5000],["5019",4000],["5039",4000],["5136",4000],["5133",3000],["5161",2000],["5166",2000],["6130",1000],["6349",1000]],"economic_expenditure_total_czk":14068700,"economic_financing":[["8115",4296700]],"economic_financing_total_czk":4296700,"economic_revenue":[["1211",2500000],["1121",1400000],["1111",1100000],["4116",1000000],["4216",960000],["3111",700000],["1511",540000],["2111",322000],["1345",250000],["2131",215000],["1113",210000],["1122",200000],["2141",100000],["4112",72000],["1112",63000],["1386",30000],["1342",25000],["1381",25000],["2132",21000],["1387",15000],["2119",7000],["2112",6000],["1341",5000],["1361",3000],["1343",1000],["2212",1000],["2310",1000]],"economic_revenue_total_czk":9772000,"purpose_expenditure":[["6171",8093500],["6409",3050000],["1031",670000],["3745",552000],["6112",507000],["3722",300000],["5512",201000],["6399",120000],["2212",110000],["3631",106000],["3392",90000],["1036",60000],["3721",50000],["3412",40000],["3399",37000],["6402",33000],["2292",10000],["3639",10000],["5212",10000],["3429",8000],["3314",4000],["6310",3000],["5213",2000],["3632",1000],["3725",1000],["6320",200]],"purpose_expenditure_total_czk":14068700},"revised":{"economic_expenditure":[["6121",8925000],["5901",3000000],["5169",1581173],["5011",1400000],["6122",1125000],["5023",448000],["5021",348000],["5031",335400],["5154",305000],["5171",265000],["5137",252000],["5139",229750],["5032",198000],["5362",129000],["5163",61200],["5156",55000],["5903",50000],["5162",40000],["5175",34000],["5364",33000],["5155",30000],["5222",28000],["5321",27000],["5151",15500],["5363",15000],["5173",12000],["5038",11600],["5132",11000],["5167",10000],["5194",10000],["5323",10000],["5329",10000],["5172",9000],["5229",7500],["5134",7000],["5499",6000],["5138",5000],["5164",5000],["5221",5000],["5019",4000],["5039",4000],["5136",3500],["5133",3000],["5161",2000],["5166",2000],["6130",1000],["6349",1000]],"economic_expenditure_total_czk":19069623,"economic_financing":[["8115",8394481]],"economic_financing_total_czk":8394481,"economic_revenue":[["1211",2700000],["1121",1400000],["1111",1100000],["4116",1000000],["4216",960000],["3111",700000],["1511",540000],["2324",430472],["2111",342070],["1345",250000],["2141",250000],["2131",215000],["1113",210000],["1122",200000],["1112",93000],["4112",71800],["1386",60000],["4111",32500],["1342",25000],["1381",25000],["1387",25000],["2132",21000],["2119",7000],["2112",6500],["1341",5000],["1361",3000],["1343",1000],["2212",1000],["2310",500],["1334",300]],"economic_revenue_total_czk":10675142,"purpose_expenditure":[["6171",12495673],["6409",3050000],["1031",1190000],["3745",552000],["6112",507000],["3722",300000],["5512",221000],["6399",120000],["2212",110000],["3631",106000],["3392",90000],["1036",75000],["3412",55000],["3721",50000],["3399",37000],["6402",33000],["6114",22750],["3639",15000],["2292",10000],["5212",10000],["3429",8000],["3314",4000],["6310",4000],["5213",2000],["3632",1000],["3725",1000],["6320",200]],"purpose_expenditure_total_czk":19069623},"actual":{"economic_expenditure":[["6121",8872509.93],["5169",1525123],["5011",1239043],["6122",1061528.5],["5023",399624],["5021",332849],["5031",311835],["5154",241003.15],["5137",195368.48],["5171",169689.98],["5032",146918],["5139",99002.9],["5163",55992.6],["6342",46850.1],["5362",37053],["5156",36437.1],["5175",35285.16],["5364",29732],["5222",27725.8],["5321",27000],["5155",26670],["5162",15497.95],["5151",10204.32],["5038",9167],["5323",7381],["5229",6834],["5173",5897],["5499",4800],["5194",4602],["5164",3207],["5136",2000],["5161",1832],["5134",1728],["5167",1500],["5363",1000]],"economic_expenditure_total_czk":14992890.97,"economic_financing":[["8117",29500000],["8118",-24000000],["8115",844870],["8901",138551.32]],"economic_financing_total_czk":6483421.32,"economic_revenue":[["1211",2894273.99],["1121",1548745.7],["1111",1049274.32],["1511",587527.72],["2324",430472],["3111",391410],["2111",268395.08],["2131",210925],["2141",209476.07],["1345",206132],["1113",204785.59],["4116",150972],["1112",100966.66],["4112",71800],["1386",56425.5],["1122",32760],["4111",32500],["1387",22115.81],["1342",17270],["2112",6224],["2132",6120],["1341",3170],["1361",2760],["2119",2420],["2322",1698],["1381",455.73],["1334",284.1],["2212",104.4],["1382",5.98]],"economic_revenue_total_czk":8509469.65,"purpose_expenditure":[["6171",12037447.03],["1031",1154302.37],["3745",500194.75],["6112",437515],["3722",319180.31],["3631",113036.4],["5512",101390.76],["1036",69764.23],["3392",60764],["3721",37135.73],["3399",36722.16],["6402",29732],["6399",29616],["6114",16741],["3412",11607.63],["3639",11383],["2212",10222],["2292",7381],["3314",5000],["6310",3755.6]],"purpose_expenditure_total_czk":14992890.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}