{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296287","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296287","name":"Obec Razová","short_name":"Razová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597724},"amounts":{"revenue_approved":52388700,"revenue_adjusted":59760418.79,"revenue_actual":58291161.16,"expense_approved":74563900,"expense_adjusted":95532539.07,"expense_actual":64006918.78,"tax_revenue":16880114.4,"nontax_revenue":3414477.94,"capital_revenue":386855,"transfer_revenue":37609713.82,"current_expense":14152432.92,"capital_expense":49854485.86,"budget_balance":-5715757.62,"cash_current":25418378.32,"cash_previous":21710351.94},"ratios":{"revenue_execution":0.9754142,"expense_execution":0.67000123,"balance_to_revenue":-0.09805531,"cash_to_expense":0.39711923,"cash_yoy":0.17079531,"capital_expense_share":0.77889214,"transfer_revenue_share":0.6452044},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296287/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296287"},"seo":{"slug":"razova","path":"/cz/municipalities/razova/"},"population":{"value":500,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":52388700,"expenditure_czk":74563900,"financing_czk":22175200,"balance_czk":-22175200},{"stage":"revised","revenue_czk":59760418.79,"expenditure_czk":95532539.07,"financing_czk":35772120.28,"balance_czk":-35772120.28},{"stage":"actual","revenue_czk":58291161.16,"expenditure_czk":64006918.78,"financing_czk":5715757.62,"balance_czk":-5715757.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",58834000],["5011",2837000],["5331",2386880],["5169",2042500],["5362",1481320],["5023",1400000],["5154",1002400],["5031",946000],["5171",597096],["5032",459000],["5021",392000],["5139",309000],["5155",235000],["5156",200000],["5163",193600],["5168",165000],["5137",144000],["5321",100000],["5151",96800],["5175",85000],["5323",82200],["5229",79000],["5141",70000],["5194",52000],["5162",50000],["5164",41600],["5222",35000],["5167",30500],["5138",25000],["5329",24452],["5179",23400],["5364",22952],["5038",17000],["5173",15000],["5136",14000],["5132",12000],["5161",10000],["5172",10000],["5176",10000],["5134",8500],["5192",5500],["5901",5000],["5166",3700],["5041",3000],["5131",2000],["5909",2000],["5039",1500],["5153",1000],["5365",1000]],"economic_expenditure_total_czk":74563900,"economic_financing":[["8115",22692200],["8124",-517000]],"economic_financing_total_czk":22175200,"economic_revenue":[["4216",32000000],["1211",6820000],["1121",3788000],["1111",2142000],["1511",1800000],["2111",1376400],["2132",1229200],["1113",522300],["1345",520000],["1122",400000],["4121",400000],["2324",240000],["1112",181000],["3122",150000],["2329",125600],["4112",122700],["2420",100000],["3111",100000],["1381",98000],["4116",75000],["1386",66000],["1387",30200],["1341",26000],["1342",24000],["2119",15000],["1361",10000],["1334",7700],["1349",7000],["2133",5000],["2321",3000],["2112",2000],["2131",1000],["2141",1000],["2460",500],["1339",100]],"economic_revenue_total_czk":52388700,"purpose_expenditure":[["2321",58719300],["6171",2991048],["3113",2539880],["6112",1843000],["3639",1664000],["6310",862320],["3612",744700],["3429",737100],["6399",736000],["3722",717000],["3631",608000],["3399",514000],["3745",323500],["3613",270800],["3669",227000],["3412",147000],["3392",136000],["5512",101000],["3635",100000],["2212",92000],["2229",82200],["2143",59900],["3721",55000],["3724",54100],["5399",50000],["3632",37000],["3326",32000],["6402",22952],["3725",20700],["2219",17000],["3419",17000],["3421",12400],["3543",10000],["2310",5000],["5212",5000],["3119",4000],["3319",3000],["3729",3000]],"purpose_expenditure_total_czk":74563900},"revised":{"economic_expenditure":[["6121",77218451.48],["5011",3181700],["5169",2415800],["5331",2386880],["5362",1495320],["5023",1400000],["5154",1202800],["5031",1033800],["5171",608896],["5336",591705.59],["5032",479800],["5139",391100],["5137",367100],["5021",357000],["5155",275000],["5499",241400],["5163",225100],["5156",201600],["6123",184830],["5168",145000],["5194",129400],["5151",105700],["5321",104000],["5229",82500],["5323",82200],["5141",70000],["5909",63700],["5222",55000],["5162",50000],["5364",44404],["5175",42900],["5164",41600],["5167",33700],["5179",28400],["5138",25000],["5329",24452],["5365",21500],["5038",17000],["5173",15000],["5136",14000],["5132",12000],["5161",10500],["5172",10000],["5176",10000],["5134",9400],["5041",8200],["5192",5500],["5901",5000],["5166",3700],["5131",2000],["5039",1500],["5153",1000]],"economic_expenditure_total_czk":95532539.07,"economic_financing":[["8115",26348336.28],["8223",10000000],["8124",-576216]],"economic_financing_total_czk":35772120.28,"economic_revenue":[["4216",35801760],["1211",6820000],["1121",3788000],["1111",2389000],["1511",2291000],["2111",1704850],["2132",1308100],["4116",818705.59],["4213",769853.2],["1122",700000],["1345",525000],["1113",522300],["4121",400000],["2324",301900],["3121",236000],["1112",230000],["2329",195800],["3111",151500],["3122",150000],["1386",128400],["4112",122700],["1381",98000],["1342",87000],["1387",50300],["2321",42000],["4111",32500],["1341",26000],["2119",18100],["1349",11000],["1361",10000],["1334",7700],["2131",6900],["2322",6900],["2133",5000],["2112",2000],["2141",1100],["2328",850],["1339",100],["1382",100]],"economic_revenue_total_czk":59760418.79,"purpose_expenditure":[["2321",76323251.48],["3113",3338585.59],["6171",3177848],["6112",1888000],["3639",1886400],["3669",1225600],["6310",862320],["3612",855200],["3722",835000],["3429",747600],["6399",736000],["3399",615000],["3631",608000],["3745",555430],["2310",376800],["3613",337000],["3412",156800],["3392",142200],["5512",101000],["3635",100000],["2212",92000],["2229",82200],["3724",68100],["3721",55000],["5399",54000],["2143",39900],["3632",37000],["6114",32500],["2219",26400],["3725",26000],["6402",22952],["3326",22000],["3419",20500],["3539",20000],["3421",12400],["6117",10861],["6115",10591],["3543",10000],["3723",6100],["5212",5000],["3119",4000],["3319",3000],["3729",3000],["3699",1000]],"purpose_expenditure_total_czk":95532539.07},"actual":{"economic_expenditure":[["6121",49669655.86],["5011",2822659],["5331",2386880],["5169",2001813.52],["5023",1313311],["5031",884551],["5154",828346.51],["5362",606569],["5336",591705.59],["5032",371754],["5139",246800.91],["5137",212469.56],["5499",212185],["5163",206109.73],["5155",194866.05],["5021",192661],["6123",184830],["5194",127373],["5156",120076.52],["5321",104000],["5171",102184.2],["5168",87338.13],["5323",82173],["5909",61696.05],["5151",52862],["5162",45112.66],["5141",42314.04],["5222",37900],["5164",28917.48],["5175",27336],["5179",25889.68],["5329",23732],["5364",21452],["5167",18043],["5365",17500],["5038",9777],["5229",9548],["5136",9374],["5041",8152.13],["5138",6551],["5161",3019],["5173",2943],["5134",2615.05],["5132",1872.11]],"economic_expenditure_total_czk":64006918.78,"economic_financing":[["8223",10000000],["8115",-3708026.38],["8124",-576216]],"economic_financing_total_czk":5715757.62,"economic_revenue":[["4216",35801756.03],["1211",6584513.12],["1121",3522109.18],["1111",2388134.46],["1511",2290844.16],["2111",1643460.51],["2132",1269252],["4116",817904.59],["4213",769853.2],["1122",563640],["1345",524966.93],["1113",465830.95],["2324",300605.71],["3121",235484],["1112",229638.33],["3111",151371],["2329",135852],["1386",128310.2],["4112",122700],["1342",85640],["4121",65000],["1387",50296.69],["2321",42000],["4111",32500],["1341",23166],["1349",10622.47],["2119",8356.26],["1361",7140],["2322",6868],["2131",6831],["1334",4185],["2141",1052.46],["1381",1045.29],["2133",200],["1382",31.62]],"economic_revenue_total_czk":58291161.16,"purpose_expenditure":[["2321",49436708.82],["3113",3326457.91],["6171",2782965.89],["6112",1675501],["3639",1499683.47],["3669",993868.82],["3722",819309.29],["6310",649281.27],["3399",558851.93],["3612",485382.03],["3745",436390.88],["3631",280399.88],["2310",225066.57],["3613",128206.05],["3429",123452.15],["3392",86324.58],["2229",82173],["5512",70566.98],["3724",63293.82],["3412",58785.4],["5399",54000],["6399",30489],["3725",25986.08],["6402",21452],["6114",20043],["3539",20000],["3632",10996.97],["2219",10320.99],["3326",9750],["3723",6050],["2212",5458],["2143",5283],["3419",3500],["3699",920]],"purpose_expenditure_total_czk":64006918.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}