{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296252","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296252","name":"Obec Norberčany","short_name":"Norberčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":597686},"amounts":{"revenue_approved":8843598,"revenue_adjusted":10703491.85,"revenue_actual":10448390.27,"expense_approved":12915610,"expense_adjusted":15086320,"expense_actual":10479445.75,"tax_revenue":8051969.58,"nontax_revenue":1908572.69,"capital_revenue":101984,"transfer_revenue":385864,"current_expense":8615050.75,"capital_expense":1864395,"budget_balance":-31055.48,"cash_current":9872103.78,"cash_previous":9903159.26},"ratios":{"revenue_execution":0.97616651,"expense_execution":0.69463234,"balance_to_revenue":-0.00297227,"cash_to_expense":0.94204446,"cash_yoy":-0.00313592,"capital_expense_share":0.1779097,"transfer_revenue_share":0.03693047},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296252/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296252"},"seo":{"slug":"norbercany","path":"/cz/municipalities/norbercany/"},"population":{"value":246,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8843598,"expenditure_czk":12915610,"financing_czk":4072012,"balance_czk":-4072012},{"stage":"revised","revenue_czk":10703491.85,"expenditure_czk":15086320,"financing_czk":4382828.15,"balance_czk":-4382828.15},{"stage":"actual","revenue_czk":10448390.27,"expenditure_czk":10479445.75,"financing_czk":31055.48,"balance_czk":-31055.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2881840],["5011",1680000],["5171",1658000],["6121",1300000],["5023",820000],["6122",600000],["5031",540000],["5137",464200],["5139",357000],["5154",340000],["5032",218500],["6119",200000],["5156",196500],["5365",180000],["5362",150000],["5499",145000],["5178",144000],["5155",120000],["5021",100760],["5168",100000],["5163",94912],["5166",70000],["5175",62240],["5162",60000],["5323",60000],["5329",55000],["5364",51297],["5321",50000],["5123",39500],["5132",23000],["5164",23000],["5172",20000],["6130",20000],["5194",19500],["5903",15000],["5167",10000],["5222",8500],["5038",7000],["5176",7000],["5133",6000],["5229",5000],["5151",4500],["5136",3500],["5161",3000],["5165",1861]],"economic_expenditure_total_czk":12915610,"economic_financing":[["8115",4072012]],"economic_financing_total_czk":4072012,"economic_revenue":[["1211",3300000],["1121",1680000],["1111",908000],["1511",700000],["2111",656000],["2321",300000],["2131",230000],["1113",212000],["1345",205000],["1122",180000],["1112",101000],["4112",71800],["2324",71500],["4111",63000],["3111",50000],["2132",38512],["1386",30000],["1387",20000],["2329",11730],["1341",6000],["2119",5000],["1361",2000],["2133",2000],["1335",56]],"economic_revenue_total_czk":8843598,"purpose_expenditure":[["3745",3586200],["6171",2656531],["6112",1088000],["2310",661330],["3722",600000],["1031",542212],["2219",500000],["3632",500000],["3421",439500],["3723",360000],["2212",300000],["3399",298000],["6399",280000],["3631",200000],["3635",200000],["5512",191500],["3721",100000],["1036",96000],["6409",68500],["6114",63000],["2292",60000],["6402",51297],["3612",25000],["3639",20000],["5213",18000],["6310",10000],["3341",540]],"purpose_expenditure_total_czk":12915610},"revised":{"economic_expenditure":[["5169",3008335],["5171",2062000],["5011",1724770],["6121",1438420],["6122",1249373],["5137",843018],["5023",819500],["5031",579000],["5154",353400],["5139",324000],["6119",305404],["5032",227000],["5163",205152],["5156",196500],["5365",190260],["5168",150000],["5362",150000],["5178",144000],["5499",142300],["5021",120530],["5155",120000],["5175",82240],["5166",70000],["5162",60000],["5323",60000],["5329",55000],["5123",51850],["5364",51297],["5321",50000],["5194",25500],["5229",25300],["6130",25000],["5132",23000],["5164",23000],["5492",22320],["5172",20000],["5903",15000],["5167",10000],["5339",10000],["5222",9000],["5038",7000],["5176",7000],["5136",6500],["5133",6000],["5138",4760],["5151",4500],["5161",3000],["5019",2730],["5165",1861],["5173",1500]],"economic_expenditure_total_czk":15086320,"economic_financing":[["8115",4382828.15]],"economic_financing_total_czk":4382828.15,"economic_revenue":[["1211",3331100],["1121",1785400],["1111",1201600],["1511",885370],["2111",749200],["2324",653777.87],["2321",427371],["2131",250500],["1113",235830],["1345",208200],["1122",190260],["4116",142240],["4122",116824],["1112",116400],["4112",71800],["1386",65038.5],["4111",65000],["3111",56400],["3121",45629],["2132",41236],["1387",25492],["2329",21612],["2119",6050],["1341",6000],["1361",2300],["2133",2000],["1381",505.48],["2139",300],["1335",56]],"economic_revenue_total_czk":10703491.85,"purpose_expenditure":[["3745",3952280],["6171",2944345],["3421",1108344],["6112",1081300],["3399",881207],["2310",661330],["3722",600000],["2219",500000],["3632",500000],["1031",492212],["3723",364300],["2212",300000],["6399",290260],["5512",259850],["3635",233530],["3631",185200],["2341",138420],["3721",100000],["1036",96000],["6409",69300],["6114",65000],["2292",60000],["6402",51297],["3612",25000],["3639",25000],["3900",20000],["4359",18020],["5213",18000],["3329",12100],["1014",12000],["3113",10000],["6310",10000],["3341",2025]],"purpose_expenditure_total_czk":15086320},"actual":{"economic_expenditure":[["5169",2216931.34],["5011",1690370.49],["6122",832688],["5023",793721],["6121",705055],["5171",702000.67],["5031",578445],["5137",465636.66],["5154",350588.81],["6119",305404],["5032",222858],["5365",190260],["5139",160914.21],["5156",155383],["5163",145372.21],["5499",142011.51],["5168",91579.78],["5178",90140.16],["5362",83599],["5155",70910],["5329",52367],["5175",51933.4],["5021",51329],["5364",51297],["5323",48534.5],["5166",39070],["5162",37120.01],["5194",22150],["6130",21248],["5164",16000],["5123",12347],["5321",11900],["5492",11810],["5339",10000],["5222",8995],["5132",8622],["5038",6980],["5229",5232],["5136",5008],["5138",4760],["5161",2741],["5019",2730],["5165",1861],["5151",1542]],"economic_expenditure_total_czk":10479445.75,"economic_financing":[["8115",31055.48]],"economic_financing_total_czk":31055.48,"economic_revenue":[["1211",3331050.29],["1121",1785396.57],["1111",1200867.9],["1511",885363.23],["2324",652726.48],["2111",516448.71],["2321",427371],["2131",250483.6],["1113",235822.16],["1345",208156.99],["1122",190260],["4116",142240],["1112",116342.78],["4122",106824],["4112",71800],["1386",65038.4],["4111",65000],["3111",56355],["3121",45629],["2132",32136],["1387",25491.57],["2329",21606.9],["2119",6050],["1341",5449.01],["1361",2170],["2133",1450],["1381",505.48],["2139",300],["1335",55.2]],"economic_revenue_total_czk":10448390.27,"purpose_expenditure":[["3745",3107434.45],["6171",2173416.98],["6112",1055065],["3421",791477.11],["3399",745385.21],["3722",436840.6],["2310",426453],["6399",243873],["3635",233530],["1031",207067.2],["3631",177353],["2341",138180],["5512",110804],["2212",107120.09],["3721",97194.23],["1036",96000],["6409",66594],["3723",51564.78],["6402",51297],["2292",48534.5],["6114",43695.4],["3639",21248],["3329",12100],["1014",11930],["3113",10000],["4359",7510],["6310",6023.2],["3341",1755]],"purpose_expenditure_total_czk":10479445.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}