{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296201","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296201","name":"Obec Malá Morávka","short_name":"Malá Morávka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597601},"amounts":{"revenue_approved":36360000,"revenue_adjusted":41461924.96,"revenue_actual":39283917.02,"expense_approved":36360000,"expense_adjusted":41461924.96,"expense_actual":34347048.37,"tax_revenue":27520323.04,"nontax_revenue":9176101.97,"capital_revenue":587790,"transfer_revenue":1999702.01,"current_expense":27715291.64,"capital_expense":6631756.73,"budget_balance":4936868.65,"cash_current":25446618.68,"cash_previous":20405594.75},"ratios":{"revenue_execution":0.94746969,"expense_execution":0.82839975,"balance_to_revenue":0.1256715,"cash_to_expense":0.7408677,"cash_yoy":0.24704126,"capital_expense_share":0.19308083,"transfer_revenue_share":0.05090383},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296201/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296201"},"seo":{"slug":"mala-moravka","path":"/cz/municipalities/mala-moravka/"},"population":{"value":624,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36360000,"expenditure_czk":36360000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":41461924.96,"expenditure_czk":41461924.96,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":39283917.02,"expenditure_czk":34347048.37,"financing_czk":-4936868.65,"balance_czk":4936868.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7336000],["5901",6084186],["6121",3143050],["5011",2880000],["5362",2245000],["5153",2120000],["5171",1838000],["5331",1633000],["5154",1432000],["5023",1230000],["5031",941000],["5021",886000],["5139",563000],["5032",384000],["5163",375125],["5151",364000],["6130",300000],["5156",297000],["6122",280000],["5192",270000],["5152",245000],["5137",160000],["6371",160000],["5164",158000],["5323",156551],["5499",147000],["5223",130000],["5175",93000],["5194",75000],["5173",60000],["5162",53000],["5329",50088],["5321",50000],["5903",50000],["5134",30000],["5168",30000],["5167",26000],["5161",22000],["5132",20000],["5136",16000],["5038",15000],["5179",10000],["5041",2000]],"economic_expenditure_total_czk":36360000,"economic_revenue":[["1211",8870000],["2111",5646000],["1121",4500000],["1111",3350000],["1511",2973500],["1122",2230000],["1342",2135000],["2132",2085000],["3111",1500000],["1113",750000],["1345",500000],["2131",370000],["4222",350000],["1335",270000],["2324",210000],["1112",200000],["4112",158500],["1386",93000],["1387",45000],["2133",40000],["2119",26500],["2212",20000],["2321",13500],["1341",12000],["1361",10000],["2139",1000],["2141",1000]],"economic_revenue_total_czk":36360000,"purpose_expenditure":[["6399",8314186],["3612",3825000],["6171",3386088],["3745",2817000],["2212",2720000],["3722",2513000],["3639",2197050],["2321",1732000],["6112",1607000],["3429",1105000],["3113",927000],["5512",914000],["3631",890000],["3319",719000],["3111",706000],["3412",390000],["2143",380000],["1037",338125],["3419",302000],["2292",156551],["4341",130000],["3632",71000],["5213",50000],["3613",43000],["3314",40000],["6310",40000],["3349",30000],["3329",17000]],"purpose_expenditure_total_czk":36360000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10441045.52],["5169",6986129.71],["5011",3262018],["5171",3247507.91],["5365",1900080],["5331",1633000],["5153",1459214.2],["5154",1411764.91],["5023",1273426],["5021",1236450],["5031",1061975.13],["5362",951232],["5139",799967.45],["5901",669045.24],["5151",623290.6],["5336",581324.01],["5137",506420.6],["5032",424866.79],["5163",398650.95],["5156",296725.1],["5152",287489.57],["5192",270500],["5499",206975],["6371",180000],["5164",174302.66],["5323",156551],["5223",130000],["5175",124750.78],["5366",88818],["5194",84150.4],["6122",80000],["5173",70457],["5162",53600],["5329",50088],["5321",50000],["5903",50000],["6130",50000],["5364",38538],["5161",23013],["5166",22447.7],["5168",22000],["5167",21890],["5136",16000],["5038",15000],["5134",12000],["5179",10000],["5132",4000],["5041",3439.73],["5176",1780]],"economic_expenditure_total_czk":41461924.96,"economic_revenue":[["1211",9176287.58],["2111",6094949],["1121",4904406.5],["1111",3581565.21],["1511",3414398.72],["1342",2681242],["2132",2254191],["1122",2230000],["3111",1500000],["4116",929802.01],["1113",750000],["4222",750000],["1345",500000],["2449",484886.33],["2131",370000],["2324",322294.76],["1112",319834.67],["1335",270000],["1386",178633.31],["4112",155900],["2119",117725],["3113",102850],["4122",99000],["1387",70041.26],["4111",65000],["2133",40000],["2321",36753.1],["2212",33750],["1341",12000],["1361",11140],["1334",1691.4],["1381",1483.14],["2139",1000],["2141",1000],["1382",99.97]],"economic_revenue_total_czk":41461924.96,"purpose_expenditure":[["2212",7564382.46],["3612",4321877.66],["3722",3882397.16],["6171",3511067.68],["6399",3505357.24],["3745",3271651.57],["3639",2323673.93],["2321",1816949.43],["6112",1688757.95],["3429",1607850],["5512",1495004.86],["3113",1231851.21],["3111",982472.8],["3631",890000],["3319",621238.78],["2143",541088.36],["3412",489800.88],["3419",463116],["1037",338125],["3632",293529],["2292",156551],["4341",130000],["6114",74382],["5213",50000],["3613",43000],["6310",41261.99],["3314",41000],["6402",38538],["3349",30000],["3329",17000]],"purpose_expenditure_total_czk":41461924.96,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",6847146.54],["6121",6451756.73],["5011",3262018],["5171",2387722.02],["5365",1900080],["5331",1633000],["5153",1336242.16],["5023",1273426],["5154",1146690.48],["5031",1058539],["5021",947888],["5362",941064],["5139",619804.21],["5151",614905.6],["5336",581324.01],["5032",420629],["5137",419009.6],["5163",355991.99],["5152",287489.57],["5192",250500],["5499",204675],["5156",191037.48],["6371",180000],["5323",156551],["5164",151340.81],["5223",130000],["5175",107379.08],["5366",88817],["5173",63225],["5194",57904.6],["5162",50582.99],["5329",50018],["5321",40000],["5364",38538],["5166",22447.7],["5168",15280.53],["5038",14313],["5167",13790],["5161",10315.3],["5179",6917.46],["5134",6669.91],["5136",5862],["5041",3439.73],["5176",1780],["5132",936.87]],"economic_expenditure_total_czk":34347048.37,"economic_financing":[["8115",-5040603.93],["8901",546428.28],["8124",-442693]],"economic_financing_total_czk":-4936868.65,"economic_revenue":[["1211",9176287.58],["2111",5614523.94],["1121",4904406.5],["1111",3581565.21],["1511",3414398.72],["1342",2681242],["2132",2216202.2],["1122",1900080],["4116",929802.01],["4222",750000],["1113",649006.28],["3111",484940],["2449",484886.33],["1345",386251],["2131",325443],["2324",322294.76],["1112",319834.67],["1335",232428],["1386",178633.31],["4112",155900],["2119",110915],["3113",102850],["4122",99000],["1387",70041.26],["4111",65000],["2321",36753.1],["2133",33509.74],["2212",30250],["1341",11734],["1361",11140],["1334",1691.4],["1381",1483.14],["2141",813.9],["2139",510],["1382",99.97]],"economic_revenue_total_czk":39283917.02,"purpose_expenditure":[["3612",4315488.52],["3722",3874662.49],["3745",3237283.88],["6171",3139255.9],["2212",3053619.79],["6399",2836312],["3639",2130936.93],["6112",1688757.95],["2321",1625084.92],["3429",1443036.99],["3113",1231851.21],["5512",1143401.3],["3111",982472.8],["3631",639096.27],["3319",574521.68],["3412",487500.88],["3419",457885.39],["2143",403433.17],["1037",333845.04],["3632",229246.12],["2292",156551],["4341",130000],["6114",50873],["6310",41261.99],["6402",38538],["3613",37711.94],["3349",30000],["3314",28756.6],["3329",5662.61]],"purpose_expenditure_total_czk":34347048.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}