{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296198","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296198","name":"Obec Lomnice","short_name":"Lomnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597589},"amounts":{"revenue_approved":16721411.84,"revenue_adjusted":21215894.24,"revenue_actual":20646408.88,"expense_approved":16721411.84,"expense_adjusted":19062694.37,"expense_actual":16111565.3,"tax_revenue":15134720.92,"nontax_revenue":2701375.56,"capital_revenue":518694,"transfer_revenue":2291618.4,"current_expense":14540359.62,"capital_expense":1571205.68,"budget_balance":4534843.58,"cash_current":25520080.44,"cash_previous":21629381.8},"ratios":{"revenue_execution":0.97315761,"expense_execution":0.84518825,"balance_to_revenue":0.21964321,"cash_to_expense":1.58396034,"cash_yoy":0.17988025,"capital_expense_share":0.09752036,"transfer_revenue_share":0.11099356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296198/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296198"},"seo":{"slug":"lomnice-00296198","path":"/cz/municipalities/lomnice-00296198/"},"population":{"value":466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16721411.84,"expenditure_czk":16721411.84,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21215894.24,"expenditure_czk":19062694.37,"financing_czk":-2153199.87,"balance_czk":2153199.87},{"stage":"actual","revenue_czk":20646408.88,"expenditure_czk":16111565.3,"financing_czk":-4534843.58,"balance_czk":4534843.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2382250],["5171",2094000],["6121",1889050],["5023",1402000],["5169",1239520],["5331",1124500],["5031",758000],["5154",706080],["5021",567600],["5139",539800],["5164",483000],["5137",430000],["5032",349000],["5155",257000],["5365",240000],["6122",225000],["5493",200000],["5499",150000],["5168",131500],["5166",129000],["5156",127000],["5229",121000],["5492",120000],["5163",116500],["5362",111000],["5041",91500],["5167",90000],["5321",80000],["5329",70740],["5173",60000],["5903",60000],["5194",50000],["5162",48400],["5042",40000],["5175",35000],["5223",30000],["5366",30000],["5138",25000],["5364",19168],["5141",16400],["5132",16000],["5909",15000],["5131",11703.84],["5038",11200],["5134",10500],["5136",6000],["5161",4000],["5133",3500],["5179",2500],["5181",2000]],"economic_expenditure_total_czk":16721411.84,"economic_financing":[["8115",680888.35],["8124",-680888.35]],"economic_financing_total_czk":0,"economic_revenue":[["1211",6076710],["1121",3094845],["1111",2067338],["2111",1227200],["1511",1200000],["2449",526387.84],["1113",391395],["1345",350000],["2139",211000],["2324",207620],["1122",200000],["4112",176900],["1112",154000],["2141",150500],["2131",150000],["2132",105186],["1381",80000],["1386",60000],["2329",60000],["4222",51000],["3111",50000],["4111",32000],["1342",25000],["1341",19000],["1349",15000],["2133",15000],["1387",13330],["2322",10000],["1335",1000],["1343",1000]],"economic_revenue_total_czk":16721411.84,"purpose_expenditure":[["3745",2985203.84],["6171",2457500],["6112",1711000],["2310",1240000],["2219",1223850],["3113",1124500],["2223",716000],["5512",635800],["2115",571600],["2321",500000],["3631",391440],["1031",348320],["3722",340400],["3412",318000],["3723",314440],["6399",310000],["2334",300000],["3399",288000],["3612",145000],["2411",130000],["6320",101500],["3419",71000],["2510",70000],["3429",68000],["5213",60000],["6402",49168],["3634",44250],["3739",40000],["6114",32000],["3330",30000],["5272",21500],["3314",20000],["1036",15000],["6310",15000],["3639",11000],["2143",9740],["3613",7200],["6409",2500],["3341",1500],["3632",1000]],"purpose_expenditure_total_czk":16721411.84},"revised":{"economic_expenditure":[["5171",2740900],["5011",2504050],["5169",1720870],["6121",1436050],["5023",1402000],["5331",1124500],["5031",814120],["5154",691980],["5139",670724],["5336",574666.4],["5164",480000],["5021",444672],["6122",438100],["6129",395067],["5032",358908],["5365",328750],["5137",267900],["5155",230350],["5168",211500],["5499",209500],["5362",182250],["5493",180000],["5166",159000],["5229",149000],["5492",140000],["5156",128450],["5163",121100],["5321",101000],["5041",91500],["5194",73000],["5329",70740],["5175",69876],["5173",60700],["5903",59900],["5162",56900],["6130",51500],["5167",47300],["5366",35250],["5223",30000],["5138",25300],["5134",22650],["5364",19167.13],["6342",19000],["5141",16400],["5051",15000],["5909",15000],["5132",14500],["5042",14000],["5161",13000],["5038",11400],["5131",10203.84],["5133",7000],["5136",3500],["5179",2500],["5181",2000]],"economic_expenditure_total_czk":19062694.37,"economic_financing":[["8115",-1472311.52],["8124",-680888.35]],"economic_financing_total_czk":-2153199.87,"economic_revenue":[["1211",6076710],["1121",3208095],["1111",2233038],["1511",2220000],["2111",1386700],["4121",1000000],["4116",932312.4],["2449",526387.84],["1113",424195],["3113",360300],["1345",350000],["1122",288750],["3111",252000],["2324",224420],["2139",212000],["1112",209200],["4112",176900],["2141",150505],["2131",140000],["1386",120000],["2132",113786],["4122",99000],["1381",80000],["1387",63330],["2329",60000],["2212",58000],["4222",51255],["1342",35000],["4111",32500],["2310",31500],["1335",21000],["2322",20000],["1341",19000],["1349",15000],["2133",15000],["1361",7000],["2119",2000],["1343",1000],["1382",10]],"economic_revenue_total_czk":21215894.24,"purpose_expenditure":[["3745",3066655.84],["6171",2523500],["2219",1733850],["6112",1731000],["3113",1725166.4],["2310",1240000],["5512",1004800],["2223",716000],["2321",510000],["3631",499240],["6399",460000],["3412",426000],["3399",422700],["3722",365400],["3639",358115],["1031",348320],["3723",314440],["2334",280000],["2115",237600],["3612",145000],["2411",130000],["3341",121500],["6320",100850],["3419",77000],["2510",70000],["3429",68000],["5213",60000],["3634",49250],["2143",44990],["3739",40000],["6114",32500],["3330",30000],["3632",29800],["5272",21500],["3314",20000],["6402",19167.13],["6310",15650],["1036",15000],["3613",7200],["6409",2500]],"purpose_expenditure_total_czk":19062694.37},"actual":{"economic_expenditure":[["5011",2503096.38],["5171",1565724.97],["5169",1507766.68],["5023",1365690.33],["5331",1124500],["5031",803855],["6121",732113.48],["5154",614581.2],["5336",574666.4],["5164",478651.8],["5021",443765],["5139",414200.88],["6122",412531.05],["6129",358852.25],["5032",353554],["5365",327412],["5137",246276.14],["5155",206439],["5168",200378.34],["5499",175754.29],["5362",163543],["5166",155203.44],["5229",135160],["5156",123510.41],["5163",119705],["5321",101000],["5493",92700],["5492",90000],["5041",88516.34],["5194",69556],["5329",68310],["5175",63121],["5173",52399],["5162",50338.33],["6130",48967],["5167",45979],["5366",35250],["5223",30000],["5138",25181],["5134",22107.3],["5364",19167.13],["6342",18741.9],["5141",16396.54],["5051",14782],["5161",12452.8],["5132",11714.34],["5038",11214],["5131",8542],["5133",5698.58],["5179",2500]],"economic_expenditure_total_czk":16111565.3,"economic_financing":[["8128",-8000000],["8117",5000000],["8115",-888979.26],["8124",-670303.46],["8901",24439.14]],"economic_financing_total_czk":-4534843.58,"economic_revenue":[["1211",5994183.67],["1121",3208041.35],["1111",2220517.9],["1511",2219548.96],["2111",1310459.89],["4121",1000000],["4116",931963.4],["2449",526387.84],["1113",424144.19],["3113",335994],["1345",333074],["1122",288750],["2139",211180],["1112",209131.28],["2324",199042.21],["3111",182700],["4112",176900],["2141",150500.04],["2131",133780.58],["1386",116882.94],["2132",113497],["4122",99000],["4222",51255],["1387",45809.64],["4111",32500],["1342",31050],["1335",18446.8],["1341",17759],["2329",16672],["2310",15367],["2322",9389],["2212",7500],["2133",5600],["1361",5410],["2119",2000],["1349",1025.35],["1381",940.5],["1382",5.34]],"economic_revenue_total_czk":20646408.88,"purpose_expenditure":[["3745",3003609.9],["6171",2206934.72],["3113",1721397.1],["2219",1704635.27],["6112",1664831.51],["5512",1000648.41],["2223",603043.21],["6399",446063],["3399",414800.96],["3412",403105.42],["3631",368677.5],["3722",355628.41],["3639",310034],["3723",308778.04],["2321",249841.38],["2310",231746.2],["2115",196130],["1031",129724.7],["6320",99582],["2411",98624.91],["3612",85969.75],["2510",70000],["3419",63043],["3429",53813.49],["3634",46250],["2143",44990],["3739",38662],["3330",30000],["3632",27921],["3341",23084.55],["6114",21384],["6402",19167.13],["3314",16320],["6310",15607],["1036",15000],["5272",14253.8],["3613",3164.54],["2334",2541],["6409",2500],["5213",57.4]],"purpose_expenditure_total_czk":16111565.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}