{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296180","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296180","name":"Obec Liptaň","short_name":"Liptaň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597571},"amounts":{"revenue_approved":16292326,"revenue_adjusted":20462426,"revenue_actual":18234611.62,"expense_approved":18926726,"expense_adjusted":25531826,"expense_actual":19684517.73,"tax_revenue":12354378.78,"nontax_revenue":1321474.64,"capital_revenue":473638,"transfer_revenue":4085120.2,"current_expense":13224010.23,"capital_expense":6460507.5,"budget_balance":-1449906.11,"cash_current":5671090.31,"cash_previous":8272482.42},"ratios":{"revenue_execution":0.89112658,"expense_execution":0.77097963,"balance_to_revenue":-0.07951396,"cash_to_expense":0.28809902,"cash_yoy":-0.3144633,"capital_expense_share":0.32820248,"transfer_revenue_share":0.22403111},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296180/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296180"},"seo":{"slug":"liptan","path":"/cz/municipalities/liptan/"},"population":{"value":472,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16292326,"expenditure_czk":18926726,"financing_czk":2634400,"balance_czk":-2634400},{"stage":"revised","revenue_czk":20462426,"expenditure_czk":25531826,"financing_czk":5069400,"balance_czk":-5069400},{"stage":"actual","revenue_czk":18234611.62,"expenditure_czk":19684517.73,"financing_czk":1449906.11,"balance_czk":-1449906.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4100000],["5171",3730000],["5011",1950000],["5169",1770000],["5023",850000],["5139",815000],["5154",659900],["5031",655000],["6122",620000],["5331",550000],["5155",450000],["5137",320000],["5032",265000],["5362",240000],["5141",225700],["5178",214000],["5156",191000],["5175",160000],["5021",157000],["5166",125000],["5163",95000],["5173",80000],["6341",75339],["5151",70000],["5329",70000],["5162",65000],["5168",55000],["5222",55000],["5499",50000],["5194",40000],["5229",35000],["5134",30000],["5364",21000],["5321",20000],["5492",20000],["5909",20000],["5167",18000],["5038",17000],["5323",10287],["5133",7000],["5363",6000],["5019",5000],["5136",5000],["5161",5000],["5192",4000],["5164",500]],"economic_expenditure_total_czk":18926726,"economic_financing":[["8115",4000000],["8124",-1365600]],"economic_financing_total_czk":2634400,"economic_revenue":[["1211",4000000],["4111",3454693],["1121",2000000],["1111",1450000],["4222",1200000],["1511",700000],["2111",459000],["2132",421467],["1345",400000],["4116",400000],["1113",360000],["4221",292672],["1122",250000],["3111",200000],["2131",110000],["2324",110000],["4112",109294],["1112",100000],["2460",82000],["1386",50000],["1349",40000],["1381",40000],["1387",30000],["1341",16000],["2112",5000],["2141",5000],["1361",3000],["2212",2000],["1343",1200],["2119",1000]],"economic_revenue_total_czk":16292326,"purpose_expenditure":[["3319",5210000],["6171",2779500],["3745",1652000],["3419",1575900],["3639",1330000],["6112",1085000],["2321",801000],["3111",750000],["3722",675000],["3631",564000],["3326",440000],["3613",390000],["6310",260700],["3612",240000],["6399",240000],["3399",230000],["2212",150000],["3341",100000],["2310",75339],["1036",65000],["6320",60000],["2249",55000],["3723",50000],["5512",46000],["1031",35000],["3314",21000],["6402",21000],["3429",15000],["2292",10287]],"purpose_expenditure_total_czk":18926726},"revised":{"economic_expenditure":[["6121",10560000],["5171",2580524.8],["5011",2321000],["5169",2235000],["5139",998600],["5023",900000],["5031",813500],["6122",661000],["5331",550000],["5155",390000],["6349",343000],["5032",336500],["5336",291475.2],["5141",230700],["5021",226000],["5178",214000],["5175",201000],["5156",189000],["5365",178500],["5137",160000],["5166",148000],["5154",137900],["5329",91000],["5163",90000],["5173",82000],["6341",75339],["5651",71000],["5162",67000],["5168",55000],["5151",45000],["5194",40000],["5229",38000],["5134",30000],["5909",23000],["5364",21000],["5492",20000],["5167",18000],["5321",17000],["5222",15000],["5499",15000],["5038",13000],["5323",12287],["5133",7000],["5161",6000],["5019",5000],["5136",5000],["5192",4000],["5164",500]],"economic_expenditure_total_czk":25531826,"economic_financing":[["8115",6435000],["8124",-1365600]],"economic_financing_total_czk":5069400,"economic_revenue":[["1211",5273000],["4222",4255000],["1121",2836000],["1111",1959000],["1511",1040000],["4116",652663.2],["2132",596467],["2111",539000],["3111",528000],["4213",437536],["1345",400000],["1113",380000],["4221",292672],["1122",250000],["1112",185000],["4112",139800],["1386",135000],["2131",110000],["2324",95000],["2460",82000],["1387",55000],["2322",50000],["1349",38800],["4111",38087.8],["1381",35000],["1341",19000],["1335",10000],["3113",10000],["2112",5000],["2141",5000],["1361",3000],["1343",2400],["2212",2000],["1334",1000],["2119",1000],["3121",1000]],"economic_revenue_total_czk":20462426,"purpose_expenditure":[["3319",7221000],["3111",5156475.2],["6171",2322500],["3639",2017000],["3745",1432000],["3613",1171500],["6112",1167000],["2321",921000],["3722",805000],["2212",684000],["2310",540339],["3631",384000],["3326",380000],["6310",260700],["3399",245000],["6399",178500],["3612",110000],["3341",100000],["1036",90000],["5512",66000],["3419",60424.8],["6320",60000],["1031",37600],["6114",32500],["3314",21000],["6402",21000],["1014",15000],["3429",15000],["2292",12287],["1037",5000]],"purpose_expenditure_total_czk":25531826},"actual":{"economic_expenditure":[["6121",5385463.95],["5171",2469909.3],["5011",2231553.65],["5169",2181246.64],["5139",922683.62],["5023",891048.35],["5031",736379],["6122",656865.9],["5331",550000],["5155",381061.19],["6349",342838.65],["5336",291475.2],["5032",282350],["5141",229948.92],["5178",213551.64],["5175",190562.4],["5021",187709],["5365",178500],["5156",157455.26],["5137",145761.14],["5166",143738],["5154",106811.65],["5329",90110],["6341",75339],["5163",73961.01],["5651",70845],["5173",69900],["5162",61300.31],["5499",59188],["5168",41165],["5194",38612.7],["5229",38000],["5151",31400],["5134",28848.25],["5909",22670],["5364",20811],["5321",15712],["5222",15000],["5167",12991],["5492",12000],["5323",11531],["5038",9516],["5161",4563],["5133",2298],["5136",1843]],"economic_expenditure_total_czk":19684517.73,"economic_financing":[["8115",2601392.11],["8124",-1151600],["8901",114]],"economic_financing_total_czk":1449906.11,"economic_revenue":[["1211",5272251.17],["4222",3000000],["1121",2835545.19],["1111",1926021.55],["1511",1039741.53],["4116",620148.2],["2132",578203],["2111",496365],["3111",463020],["1113",373687.43],["1345",368446],["4221",292672],["1112",184603.27],["1122",178500],["4112",139800],["1386",103240.68],["2324",86811.44],["2131",70385],["2322",49749],["1387",40473.57],["2460",38000],["4111",32500],["1341",18149],["3113",9755],["1335",5580],["1361",3000],["1343",2400],["1349",1600],["2112",1475],["3121",863],["1381",737.09],["2141",486.2],["1334",402.3]],"economic_revenue_total_czk":18234611.62,"purpose_expenditure":[["3319",6085965.59],["6171",2289317.88],["3639",1898970.87],["3745",1244402.75],["6112",1152845.43],["3613",1142316.12],["3111",1091621.2],["2321",914186.34],["3722",790924.45],["2212",682432.54],["2310",540049.31],["3326",358520],["3631",350298.69],["6310",246310.93],["3399",220472.23],["6399",178500],["3341",94024],["1036",87818],["3612",81368],["6320",57599],["3419",41306.4],["5512",27506],["6402",20811],["6114",18432],["3314",16695],["1014",15000],["3429",15000],["2292",11531],["1031",8000],["1037",2293]],"purpose_expenditure_total_czk":19684517.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}