{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296155","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296155","name":"Obec Leskovec nad Moravicí","short_name":"Leskovec nad Moravicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597546},"amounts":{"revenue_approved":14262100,"revenue_adjusted":15587200,"revenue_actual":15990448.35,"expense_approved":26159100,"expense_adjusted":27484200,"expense_actual":14279993.72,"tax_revenue":10774406.38,"nontax_revenue":2996843.97,"capital_revenue":807538,"transfer_revenue":1411660,"current_expense":10900449.46,"capital_expense":3379544.26,"budget_balance":1710454.63,"cash_current":13712655.73,"cash_previous":12002201.1},"ratios":{"revenue_execution":1.02587048,"expense_execution":0.51957102,"balance_to_revenue":0.10696727,"cash_to_expense":0.96027043,"cash_yoy":0.14251175,"capital_expense_share":0.23666287,"transfer_revenue_share":0.08828145},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296155/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296155"},"seo":{"slug":"leskovec-nad-moravici","path":"/cz/municipalities/leskovec-nad-moravici/"},"population":{"value":444,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14262100,"expenditure_czk":26159100,"financing_czk":11897000,"balance_czk":-11897000},{"stage":"revised","revenue_czk":15587200,"expenditure_czk":27484200,"financing_czk":11897000,"balance_czk":-11897000},{"stage":"actual","revenue_czk":15990448.35,"expenditure_czk":14279993.72,"financing_czk":-1710454.63,"balance_czk":1710454.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9950000],["5169",3626000],["5901",1711600],["5166",1480000],["5011",1325000],["5023",1210000],["5154",995000],["5021",730000],["5171",635000],["5139",602000],["5031",531000],["6122",480000],["5365",450000],["5137",410000],["5321",250000],["5032",232000],["5156",232000],["5163",179000],["5492",164000],["5152",140000],["5499",140000],["5155",120000],["5364",105000],["5175",75000],["5323",58000],["5329",50000],["5151",47000],["5194",35000],["5229",30000],["5162",28000],["5132",20000],["5138",20000],["5362",20000],["5167",15000],["5136",12000],["5179",10000],["5038",7500],["5221",7500],["5164",6000],["5173",6000],["5161",5500],["5511",5000],["5153",4000]],"economic_expenditure_total_czk":26159100,"economic_financing":[["8115",11897000]],"economic_financing_total_czk":11897000,"economic_revenue":[["1211",4300000],["1121",2100000],["1111",1500000],["2111",1082800],["1511",720000],["3111",625000],["2324",560000],["4122",500000],["1122",450000],["2329",395000],["2132",384000],["1113",350000],["1345",310000],["2131",160000],["2321",130000],["2139",125000],["1112",110000],["4112",105300],["1342",90000],["4121",71000],["4116",63000],["1386",50000],["1387",25000],["1381",20000],["1341",14500],["2112",10000],["1361",6000],["2119",5000],["1343",500]],"economic_revenue_total_czk":14262100,"purpose_expenditure":[["6171",5016500],["2321",4500000],["5512",2727000],["2212",2392000],["6409",1711600],["6112",1559000],["3635",1400000],["3722",1200000],["2143",1000000],["3399",832000],["1031",756000],["3419",630000],["3392",457000],["3631",415000],["2219",400000],["3111",280000],["3639",183000],["3745",160000],["6402",105000],["3412",95000],["3723",70000],["3319",62000],["2292",58000],["3632",49000],["3314",25000],["3341",25000],["6310",25000],["3721",20000],["1019",6000]],"purpose_expenditure_total_czk":26159100},"revised":{"economic_expenditure":[["6121",5800000],["5901",4786800],["5169",3880500],["5011",1880000],["6201",1608100],["5166",1480000],["5023",1210000],["5021",755000],["5031",670500],["5171",635000],["5139",632500],["5365",490000],["5154",480700],["6122",480000],["5137",420000],["5032",285000],["5156",232000],["5492",219000],["5499",215000],["5163",206000],["5152",140000],["5155",120000],["5321",115000],["5364",105000],["5366",80100],["5175",77000],["5151",70000],["5229",63000],["5323",58000],["5329",50000],["5194",35000],["5162",28000],["5167",25500],["5179",22000],["5132",20000],["5138",20000],["5362",20000],["5136",17000],["5164",17000],["5038",7500],["5221",7500],["5173",6000],["5161",5500],["5511",5000],["5153",4000]],"economic_expenditure_total_czk":27484200,"economic_financing":[["8115",11897000]],"economic_financing_total_czk":11897000,"economic_revenue":[["1211",4506000],["1121",2413000],["1111",1655000],["2111",982800],["1511",720000],["3111",712000],["4222",580000],["2324",560000],["1122",470000],["2329",410000],["2132",390050],["1113",319000],["1345",310000],["2141",200000],["2131",163000],["4116",159000],["1112",157000],["2321",130000],["2139",125000],["4112",105300],["3121",92600],["1342",90000],["1386",88000],["4121",71000],["2322",41700],["1387",34000],["4111",32500],["1381",20000],["2119",15000],["1341",14500],["2112",10000],["1361",6000],["3113",3000],["1334",1200],["1343",500],["1335",50]],"economic_revenue_total_czk":15587200,"purpose_expenditure":[["6409",4786800],["6171",4616500],["5512",4398150],["2212",2412000],["2321",1608100],["6112",1559000],["3635",1400000],["3722",1200000],["3399",982000],["1031",756000],["3419",630000],["3639",589000],["3745",501500],["3392",457000],["2219",400000],["3631",315000],["3111",175000],["3412",105050],["6402",105000],["3723",87500],["5213",80100],["3319",62000],["2292",58000],["3632",49000],["6114",32500],["3314",30000],["6310",27000],["3341",25000],["3721",20000],["1019",17000]],"purpose_expenditure_total_czk":27484200},"actual":{"economic_expenditure":[["5169",3347534.54],["6121",1771509.26],["6201",1608035],["5011",1440491],["5023",1093489],["5166",923467],["5031",529321],["5365",487780],["5021",474142],["5154",470622.61],["5139",350279.15],["5032",234757],["5499",214940.83],["5163",192163.72],["5156",117758.9],["5492",109279],["5321",107000],["5171",102534.37],["5152",97842.42],["5366",80060],["5155",78829],["5137",77660.66],["5151",66928.7],["5323",57235],["5175",32013.19],["5229",28000],["5194",27219.1],["5167",25200],["5364",24306.6],["5329",21934],["5162",21206.21],["5179",21014],["5164",16490.46],["5136",11273],["5161",4973],["5038",4819],["5362",4000],["5132",2130],["5153",1755]],"economic_expenditure_total_czk":14279993.72,"economic_financing":[["8115",-1710454.63]],"economic_financing_total_czk":-1710454.63,"economic_revenue":[["1211",4506237.17],["1121",2412932.79],["1111",1655347.59],["2111",962495],["1511",729570.85],["3111",711938],["4116",608860],["4222",580000],["2324",558291],["1122",469980],["2329",439569.92],["2132",384539],["1113",318913.66],["1345",291370],["2141",193488.05],["2131",162042],["1112",157276.67],["2139",125000],["2321",110060],["4112",105300],["3121",92600],["1342",91440],["1386",87911],["4121",85000],["2322",41359],["1387",34454.29],["4111",32500],["2119",14300],["1341",13300],["2112",5700],["1361",3760],["3113",3000],["1334",1168.5],["1381",699.06],["1335",44.8]],"economic_revenue_total_czk":15990448.35,"purpose_expenditure":[["6171",3388151.93],["2212",1896402.87],["2321",1608035],["6112",1392539],["3722",1099409.36],["3635",923467],["3399",861599.14],["1031",677553],["3745",416293.9],["2219",331167.61],["5512",293169.04],["3392",287291.03],["3639",286948],["3631",255546.28],["3111",148559.95],["5213",80060],["3723",78086.12],["2292",57235],["3412",39411],["3314",28256],["6310",26315.72],["6402",24306.6],["6114",20519],["1019",16490.46],["3632",15495],["3319",14000],["3341",9277.07],["3721",4408.64]],"purpose_expenditure_total_czk":14279993.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
