{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296147","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296147","name":"Obec Křišťanovice","short_name":"Křišťanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597538},"amounts":{"revenue_approved":8135300,"revenue_adjusted":8167800,"revenue_actual":9204232.84,"expense_approved":8135300,"expense_adjusted":9703800,"expense_actual":7282305.84,"tax_revenue":6712936.01,"nontax_revenue":819919.83,"capital_revenue":357600,"transfer_revenue":1313777,"current_expense":6899885.84,"capital_expense":382420,"budget_balance":1921927,"cash_current":20190435.54,"cash_previous":23428702.78},"ratios":{"revenue_execution":1.12689253,"expense_execution":0.75045919,"balance_to_revenue":0.20880904,"cash_to_expense":2.77253331,"cash_yoy":-0.13821795,"capital_expense_share":0.05251359,"transfer_revenue_share":0.14273618},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296147/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296147"},"seo":{"slug":"kristanovice","path":"/cz/municipalities/kristanovice/"},"population":{"value":226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8135300,"expenditure_czk":8135300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8167800,"expenditure_czk":9703800,"financing_czk":1536000,"balance_czk":-1536000},{"stage":"actual","revenue_czk":9204232.84,"expenditure_czk":7282305.84,"financing_czk":-1921927,"balance_czk":1921927}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1602800],["5011",1200000],["6121",1101500],["5023",850000],["5031",471000],["5171",470000],["5154",216000],["5362",190000],["5032",185000],["5321",169000],["5021",166000],["5139",157000],["6460",150000],["6119",120000],["5178",115000],["5153",100000],["6371",100000],["5155",95000],["5137",80000],["5168",75000],["5156",50000],["5166",50000],["5167",35000],["5175",35000],["5162",34000],["5364",34000],["5163",31500],["6342",30000],["5173",22000],["5194",21000],["5339",20000],["6130",20000],["5132",17000],["5164",15000],["5323",11500],["5172",10000],["5179",10000],["5222",10000],["5229",10000],["5903",10000],["6122",10000],["5038",8000],["5136",7500],["5329",7500],["5151",6500],["5161",2500],["5221",2000],["5165",1000],["5492",1000]],"economic_expenditure_total_czk":8135300,"economic_revenue":[["1211",2800000],["1121",1400000],["1111",1080000],["1511",900000],["2141",300000],["2111",255000],["2460",225000],["1113",185000],["1345",160000],["4116",156000],["2131",155000],["1122",150000],["1112",88000],["4112",71800],["2132",53000],["1386",50000],["3111",50000],["1387",22000],["1342",15000],["2324",10000],["1361",6000],["1341",3500]],"economic_revenue_total_czk":8135300,"purpose_expenditure":[["6171",2479500],["6112",1118000],["3745",883000],["3612",560000],["3722",480000],["2212",300000],["3392",266000],["3631",265000],["2219",251500],["3639",185000],["6399",185000],["2321",180000],["3713",180000],["3399",142000],["5512",135500],["3635",120000],["3721",120000],["3314",41500],["6402",34000],["1031",30300],["2310",30000],["3341",30000],["3421",28000],["3113",20000],["6320",20000],["2341",15000],["5213",12000],["2292",11500],["6310",8000],["3632",4500]],"purpose_expenditure_total_czk":8135300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3040300],["5011",1200000],["5023",867500],["6121",680000],["5171",515000],["5031",463000],["5139",373000],["6119",274500],["5154",216000],["5137",213000],["5362",190000],["5032",188500],["5021",178500],["5321",169000],["6460",150000],["5178",115000],["6371",100000],["5153",79000],["5168",75000],["5155",70000],["5163",66500],["5156",50000],["5175",37500],["5167",35000],["5162",34000],["5364",34000],["5166",32000],["6342",30000],["5173",25000],["5339",20000],["6130",20000],["5194",19000],["5132",17000],["5164",16000],["5323",11500],["5172",10000],["5179",10000],["5229",10000],["5903",10000],["6122",10000],["5222",9000],["5038",8000],["5136",7500],["5329",7500],["5151",6500],["5161",3500],["5221",3000],["5492",3000],["5165",1000]],"economic_expenditure_total_czk":9703800,"economic_financing":[["8115",1536000]],"economic_financing_total_czk":1536000,"economic_revenue":[["1211",2800000],["1121",1400000],["1111",1080000],["1511",900000],["2141",300000],["2111",255000],["2460",225000],["1113",185000],["1345",160000],["4116",156000],["2131",155000],["1122",150000],["1112",88000],["4112",71800],["2132",53000],["1386",50000],["3111",50000],["4111",32500],["1387",22000],["1342",15000],["2324",10000],["1361",6000],["1341",3500]],"economic_revenue_total_czk":8167800,"purpose_expenditure":[["6171",2444500],["3612",1742000],["6112",1122500],["3745",963000],["3392",556000],["3722",480000],["2212",300000],["3635",274500],["3631",265000],["3639",185000],["6399",185000],["2321",180000],["3713",180000],["3399",142000],["5512",135500],["2219",92500],["3721",90000],["6310",43000],["3314",41500],["6402",34000],["6114",32500],["1031",30300],["2310",30000],["3341",30000],["3421",28000],["3113",20000],["6320",20000],["2341",15000],["3326",14000],["5213",12000],["2292",11500],["3632",4500]],"purpose_expenditure_total_czk":9703800},"actual":{"economic_expenditure":[["5169",2701167.36],["5011",1091416],["5023",867150],["5031",434255],["5139",282299.73],["6119",273460],["5137",185806.8],["5032",177684],["5171",163005.43],["5154",136344.73],["5362",121010],["5021",116190],["5178",113892.72],["6121",108960],["5321",83529],["5155",67280],["5163",58369.51],["5156",37702.3],["5364",33960.4],["5168",30001.6],["5175",27568.5],["5162",21544.7],["5153",19505.39],["5173",18850],["5194",16207.21],["5167",16100],["5164",15145],["5323",11146],["5132",6627.46],["5172",6570],["5229",6208],["5222",6000],["5339",6000],["5038",4681],["5221",3000],["5492",3000],["5136",2409],["5151",2308],["5179",1952],["5161",1847],["5329",1652],["5165",500]],"economic_expenditure_total_czk":7282305.84,"economic_financing":[["8118",-9409750.05],["8117",4249555.81],["8115",3238267.24]],"economic_financing_total_czk":-1921927,"economic_revenue":[["1211",2785377.89],["1121",1488977.78],["4116",1209477],["1111",1025267.35],["1511",752918.23],["3111",357600],["2111",257451.4],["2460",225000],["1113",197013],["2131",148513],["1345",147352.79],["2141",121341.25],["1122",111510],["1112",97096.67],["4112",71800],["1386",54235.49],["2132",48360],["4111",32500],["1342",23210],["1387",21264.16],["2321",11000],["2324",8254.18],["1361",4430],["1341",3808],["1381",448.3],["1382",26.35]],"economic_revenue_total_czk":9204232.84,"purpose_expenditure":[["6171",1858972.94],["3612",1731718.09],["6112",1121591.85],["3745",667648.74],["3392",445527.08],["3722",434359.16],["3635",273460],["3631",180920.89],["6399",121010],["3399",98843.91],["5512",76956.81],["3639",52623.54],["3721",45825.92],["6310",42859.51],["6402",33960.4],["3314",33469],["6114",14798],["3326",13530],["6320",13293],["2292",11146],["3113",6000],["1031",3560],["3632",231]],"purpose_expenditure_total_czk":7282305.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}