{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296139","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296139","name":"Město Krnov","short_name":"Krnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597520},"amounts":{"revenue_approved":835773002.23,"revenue_adjusted":1115619719.07,"revenue_actual":1111000519.21,"expense_approved":1020451995.08,"expense_adjusted":1345096101.58,"expense_actual":1083018677.43,"tax_revenue":548550969.88,"nontax_revenue":249323852.55,"capital_revenue":19380920,"transfer_revenue":293744776.78,"current_expense":926017569.56,"capital_expense":157001107.87,"budget_balance":27981841.78,"cash_current":187252146.79,"cash_previous":159374305.53},"ratios":{"revenue_execution":0.99585952,"expense_execution":0.80516082,"balance_to_revenue":0.02518616,"cash_to_expense":0.17289835,"cash_yoy":0.17492055,"capital_expense_share":0.14496621,"transfer_revenue_share":0.26439662},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296139/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296139"},"seo":{"slug":"krnov","path":"/cz/municipalities/krnov/"},"population":{"value":22419,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":835773002.23,"expenditure_czk":1020451995.08,"financing_czk":184678992.85,"balance_czk":-184678992.85},{"stage":"revised","revenue_czk":1115619719.07,"expenditure_czk":1345096101.58,"financing_czk":229476382.51,"balance_czk":-229476382.51},{"stage":"actual","revenue_czk":1111000519.21,"expenditure_czk":1083018677.43,"financing_czk":-27981841.78,"balance_czk":27981841.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",178800840.99],["5169",178206180],["5011",129652000],["5331",121910387.71],["5171",94601709.65],["5031",34281840],["6351",33490000],["5365",32701720],["5213",18115000],["6122",16199920],["5032",12899700],["5154",12520000],["6901",12215000],["5222",11580000],["6123",11000000],["5137",10672200],["5223",10380000],["6125",9054291.73],["5141",8100000],["5362",7871600],["5023",7600000],["5168",7489000],["5152",6039000],["5021",6015285],["5163",5488500],["5139",5232318],["5161",3813300],["6111",3020500],["5167",3020000],["5162",2388000],["5166",2255000],["5179",2163500],["5901",1850000],["6130",1500000],["5164",1410600],["5153",1264000],["5336",1166528],["5323",1100000],["5024",1000000],["5192",930950],["5151",843000],["5156",835000],["6322",800000],["5212",775000],["6119",730000],["5136",727000],["5173",714118],["5038",620006],["5138",580000],["5175",568000],["5199",455300],["5172",410000],["5134",348400],["5329",346000],["5221",300000],["6342",300000],["5142",250000],["5194",244500],["5499",240000],["5133",229000],["5176",160000],["5019",135000],["5123",130000],["5132",130000],["5903",120000],["5041",93000],["5195",60000],["5494",59800],["5039",58000],["5811",54000],["5165",45000],["5492",40000],["5122",20000],["5542",20000],["5157",8000],["5189",5000]],"economic_expenditure_total_czk":1020451995.08,"economic_financing":[["8123",100000000],["8115",85928992.85],["8124",-6000000],["8901",4750000]],"economic_financing_total_czk":184678992.85,"economic_revenue":[["1211",230000000],["2132",146330500],["1121",118000000],["1111",83000000],["4112",36022500],["1122",32696720],["1511",22670000],["3112",22000000],["4116",17866528],["2122",17264514.84],["1345",16900800],["2212",14408000],["1113",12800000],["4216",12394538.18],["2324",7216000],["2131",6687000],["1361",6611900],["1112",6500000],["4213",6300000],["1386",4500000],["2111",4166000],["3111",3000000],["2142",1200000],["1387",1100000],["4111",850000],["2141",804500],["1341",650000],["2112",650000],["1353",600000],["1343",500000],["2322",425000],["1342",350000],["2119",336000],["2329",285500],["2143",200000],["4121",147000],["2139",90000],["1356",80000],["2229",80000],["4122",50000],["2460",30000],["3113",10000],["2133",1.21]],"economic_revenue_total_czk":835773002.23,"purpose_expenditure":[["6171",202975591.73],["3612",74827000],["3639",65140242],["3613",51181288],["4357",47875000],["3113",41654213],["6399",41617720],["2321",39479242],["3392",33975110.64],["2219",33717832],["2212",33499850],["3722",31170000],["3412",29207604.99],["5311",26991646],["3111",25516513.19],["3745",21297000],["3326",21200000],["2292",18990000],["3631",16550094],["5512",14992000],["2310",11808000],["6112",11114000],["3141",10707031.88],["3419",10238880],["4341",10080000],["3314",10031430],["6310",9211500],["3429",8795603],["3725",7649000],["4329",7100000],["4339",6600000],["3233",6234488],["3900",5030000],["6320",4400000],["4349",4336500],["3632",3149000],["3319",2514500],["2143",2513042],["3539",2500000],["5213",2168000],["2221",2086500],["3541",1190000],["6114",850000],["3349",837500],["3635",830000],["4342",793000],["3119",624500],["1014",470000],["2510",452500],["3662",400000],["4359",360500],["3399",346000],["1039",310000],["2399",300000],["3231",300000],["3713",300000],["6223",300000],["3322",246172.65],["3699",216400],["3716",150000],["5212",145000],["2229",130000],["3727",100000],["3792",100000],["3633",75000],["1070",74200],["2341",57000],["3728",56000],["2223",50000],["1032",45000],["1019",40000],["3311",40000],["3719",30000],["3742",30000],["4399",30000],["3791",20000],["1099",14200],["3749",12000],["2144",1600]],"purpose_expenditure_total_czk":1020451995.08},"revised":{"economic_expenditure":[["5171",225105366.86],["5169",171626543.66],["5331",148770190.5],["5011",135794281.41],["6121",120632880.09],["5901",87312852.17],["5336",56494448.67],["5152",42290103.25],["5031",35928575],["5365",35396510],["6901",30041175.94],["6351",23204988.96],["6122",18866217.01],["5213",18290675.52],["5137",15536863.98],["5154",14027589.66],["5032",13496031.61],["5222",12819244.22],["6123",12000000],["5168",11347613.96],["5492",10780000],["5151",8268686.17],["5362",7892362],["5163",7728379],["5023",7600000],["5139",6339335.24],["5021",6253367.85],["5141",6050000],["6125",5335923.43],["5223",4834700],["5499",4583326],["5161",3847215.6],["5167",3008974.16],["6111",2670500],["5162",2292626],["5179",2181909.72],["5221",2163000],["6130",2161000],["5166",1841706.5],["6322",1800000],["5909",1641682.92],["5164",1488650.88],["5134",1266535.7],["5153",1257052.4],["5024",1160224],["5192",1148304],["5323",1100000],["5156",808665],["5212",741589.92],["5136",718156],["5173",667028],["5038",588657],["5175",580942.56],["5138",580000],["5364",535943.65],["5493",501075],["5199",432711],["5172",423786.04],["5329",341000],["5339",304800],["5142",247890.28],["6356",234000],["6342",233538.3],["5176",173800],["5194",145780],["5019",142340],["5133",122422],["5903",120000],["5366",116591],["5132",114241.05],["6323",100000],["5494",81120],["5195",60000],["5039",53867.64],["5123",52087.41],["5165",45000],["5811",40000],["5122",39836],["5041",30012.25],["5157",16000],["5542",16000],["5363",7000],["5189",1767.44],["5191",840]],"economic_expenditure_total_czk":1345096101.58,"economic_financing":[["8115",155726382.51],["8123",75000000],["8124",-6000000],["8901",4750000]],"economic_financing_total_czk":229476382.51,"economic_revenue":[["1211",226000000],["4116",143978408.39],["1121",115500000],["2132",115235688],["1111",85300000],["4122",67660853],["2111",53573780],["4112",36022500],["1122",35391510],["4216",26672043.28],["1511",22670000],["3112",22000000],["2212",16928000],["2122",16926557.4],["1345",16400800],["4113",15960000],["1113",15500000],["2321",15222870.43],["2324",12057914.67],["2229",8477429.79],["1361",7671520],["1112",7500000],["4213",6512552.4],["3111",5073599],["1386",4280000],["2131",2987000],["4222",2400000],["1335",2065070],["1387",1320000],["1343",1103338.5],["2142",1000000],["4111",897500],["2322",858959],["2112",650000],["1341",640000],["1353",600000],["2141",574800],["2119",454404],["1342",350000],["2329",283702],["4121",243000],["2460",223000],["1356",165000],["2139",90000],["4171",75918],["3122",60000],["2143",30000],["2420",20000],["3113",10000],["1334",2000],["2133",1.21]],"economic_revenue_total_czk":1115619719.07,"purpose_expenditure":[["6171",200369285.42],["6399",130069402.2],["3612",93591510.52],["4357",91517000],["2321",79256974.94],["3113",72101451.69],["3111",56407186.75],["2212",52601441.13],["3613",50731146.12],["3326",39015671],["3392",36780484.16],["2219",31411532.37],["3722",31011000],["5311",29595947],["3412",27752682.38],["3639",26976870.59],["3745",24191645.5],["2292",18990000],["3141",18619785.58],["3429",17535719.59],["5512",16570071],["3631",16528445],["3727",13835792],["3233",12393809.24],["3725",11621095.84],["6112",11114000],["3231",10899615],["3314",10808312.69],["4343",10760000],["4349",10466990.79],["3419",9421041],["4339",8594464.48],["2310",8273150],["4329",8253700],["4341",7584000],["6310",7152590.28],["6320",6645000],["3632",4327231],["5213",4218000],["3900",3965674],["3114",3407716.86],["2143",2420146.4],["3122",2036600],["3319",1625443.34],["2221",1286500],["3311",999000],["3119",995748.77],["5212",994970],["6114",897500],["3541",874480],["3349",847500],["4342",793000],["4359",656500],["6402",535943.65],["1014",505000],["3792",465027.61],["2510",422500],["3399",416000],["2399",400000],["3699",386365],["2341",367000],["1039",310000],["3716",250000],["3322",246172.65],["3741",150000],["2229",130000],["5269",105911.63],["3713",70000],["1070",64200],["3728",56000],["2223",50000],["1032",45000],["1019",40000],["3635",39800],["6223",39000],["4344",34000],["4371",32000],["4372",30000],["4399",30000],["3633",22556.41],["3791",16000],["3742",15000],["1099",14200],["3749",12000],["2144",1600]],"purpose_expenditure_total_czk":1345096101.58},"actual":{"economic_expenditure":[["5171",191608841.06],["5331",148224676.96],["5169",139266945.97],["5011",129998020],["6121",95386461.96],["5336",56233628.67],["5152",38732936.82],["5365",35391510],["5031",33853186],["6351",23079102.96],["6122",17632643.98],["5213",15924787.52],["5222",12725411.53],["5032",12564401],["5137",12234717.48],["5154",11917687.39],["6123",11696763.68],["5492",8609602],["5168",8017075.29],["5151",7996022.27],["5163",6716517.06],["5023",6703610],["5141",5617453.75],["5021",5272933],["5223",4834468],["5139",4645796.83],["5499",3773806.01],["5161",3649214.58],["6111",2622667.74],["5221",2161080],["6125",2147249.25],["6130",2069245],["5167",1992297.58],["5179",1902090.64],["5162",1808063.19],["6322",1800000],["5909",1578952],["5134",1250347.13],["5323",1087504],["5164",903346.43],["5166",898566.5],["5212",741589.92],["5156",576169.36],["5136",562162.67],["5024",559584],["5038",538405],["5364",535943.65],["5138",535095.2],["5173",493200],["5493",486220],["5175",473483.24],["5153",464843],["5172",411395],["5329",340740],["5339",304800],["6356",234000],["6342",232973.3],["5362",-207805],["5142",184994.67],["5366",116591],["6323",100000],["5132",97099.3],["5019",94506],["5176",88599],["5494",74738.33],["5194",69935.04],["5195",53001],["5199",49931],["5192",49727],["5811",36000],["5039",33654.64],["5165",31670],["5122",29836],["5041",29608.29],["5123",21887.41],["5542",15024],["5157",12510.18],["5133",9249],["5363",7000],["5191",685]],"economic_expenditure_total_czk":1083018677.43,"economic_financing":[["8115",-27877841.26],["8124",-6000000],["8901",5895999.48]],"economic_financing_total_czk":-27981841.78,"economic_revenue":[["1211",223757429.74],["4116",143945838.76],["2132",123567816.3],["1121",119735813.63],["1111",86256901.64],["4122",67660853],["2111",45877996.45],["4112",36022500],["1122",35391510],["4216",26326614.62],["1511",23563743.92],["2212",18572990.16],["2122",17128192.7],["1345",16300061.4],["4113",15960000],["1113",15832129.04],["2321",15223870.43],["3112",14200000],["2324",13863657.73],["1361",8653138],["2229",8499898.07],["1112",7805850.89],["3111",5120920],["1386",4362352.5],["4222",2400000],["2131",2192284.6],["1335",2065820],["1387",1709804.32],["1343",1269444.5],["2322",1044837],["2142",1000000],["4111",897500],["1341",643949.45],["1353",625100],["2141",591797.05],["2112",577280.6],["2119",513796.09],["2329",353739.62],["1342",345898],["4121",243000],["4213",212552.4],["1356",180151.81],["2460",170428.89],["2420",80000],["4171",75918],["3122",60000],["2139",58569.47],["1381",35221.66],["1334",16210.2],["2310",4590],["2328",1925],["1382",439.18],["2143",181.18],["2133",1.21]],"economic_revenue_total_czk":1111000519.21,"purpose_expenditure":[["6171",176867436.41],["4357",91517000],["3612",80353755.9],["3113",69954243.43],["3111",49922800.1],["2212",48429263.75],["2321",44798465.96],["3392",36329141.62],["3613",36172730.73],["6399",35280995.94],["3722",30519252.23],["2219",29342480.61],["5311",29260038.33],["3326",28205032.95],["3412",24378961.78],["3639",23026145.31],["3745",18867837.42],["2292",16611616],["5512",15984364.24],["3429",14715177.75],["3631",14596025.7],["3727",13548543.39],["3141",13178374.52],["3314",10457279],["3231",10180921.23],["3419",9392444.9],["3725",9068717.93],["6112",9042410.34],["3233",8880715.13],["4343",8589602],["4329",8253700],["4339",8049401.33],["4341",7584000],["6310",6380562.48],["2310",6342221.84],["6320",5891791],["4349",5558743.38],["3632",4056071.26],["5213",3744312.68],["3900",3097420.17],["3114",2741004.94],["3122",1929600.86],["2143",1877007.79],["3311",910525],["3119",801074.1],["6114",786468.24],["3541",759840.35],["3319",753339.34],["3349",749757.01],["4359",605090],["4342",593182.39],["2221",548814.16],["6402",535943.65],["5212",358951.48],["1014",311078.28],["1039",306882.02],["2510",286239],["3399",265613.89],["3699",243073.35],["2341",193793.6],["2399",193287.91],["3716",145200],["5269",105911.63],["3713",69435],["3792",66927.35],["1070",62394],["3728",52042.1],["2223",49936],["1019",40000],["6223",38904.62],["4344",34000],["4371",32000],["1032",31670],["4372",30000],["3635",28105.55],["2229",18576.31],["3791",15024],["1099",13510],["4399",2881],["2144",1593.77]],"purpose_expenditure_total_czk":1083018677.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}