{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296121","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296121","name":"Obec Krasov","short_name":"Krasov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597511},"amounts":{"revenue_approved":13625150,"revenue_adjusted":23046244.52,"revenue_actual":22572173.27,"expense_approved":11287861,"expense_adjusted":18334585,"expense_actual":16217272.61,"tax_revenue":10915703.5,"nontax_revenue":2870981.77,"capital_revenue":142908,"transfer_revenue":8642580,"current_expense":10548928.82,"capital_expense":5668343.79,"budget_balance":6354900.66,"cash_current":39292535.23,"cash_previous":32937734.57},"ratios":{"revenue_execution":0.97942957,"expense_execution":0.88451812,"balance_to_revenue":0.28153694,"cash_to_expense":2.42288184,"cash_yoy":0.19293375,"capital_expense_share":0.3495251,"transfer_revenue_share":0.38288648},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296121/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296121"},"seo":{"slug":"krasov","path":"/cz/municipalities/krasov/"},"population":{"value":352,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13625150,"expenditure_czk":11287861,"financing_czk":-2337289,"balance_czk":2337289},{"stage":"revised","revenue_czk":23046244.52,"expenditure_czk":18334585,"financing_czk":-4711659.52,"balance_czk":4711659.52},{"stage":"actual","revenue_czk":22572173.27,"expenditure_czk":16217272.61,"financing_czk":-6354900.66,"balance_czk":6354900.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2780000],["5169",2615280],["5023",776000],["5154",758000],["5171",696500],["5364",690000],["5011",420000],["5155",410000],["5031",265000],["5137",238000],["5166",220000],["5163",206720],["6122",193000],["5365",190000],["5139",181000],["5032",121000],["5021",100000],["5168",91300],["5175",61000],["5499",52700],["5323",42861],["5194",36000],["5162",26000],["5362",22500],["5156",20000],["5229",20000],["5329",20000],["5321",16500],["5179",6000],["5161",3500],["5038",3000],["5167",3000],["5363",2000],["5339",1000]],"economic_expenditure_total_czk":11287861,"economic_financing":[["8115",-2337289]],"economic_financing_total_czk":-2337289,"economic_revenue":[["1211",4100000],["1121",2200000],["4216",1500000],["1111",1350000],["2111",1293450],["1511",650000],["2132",483000],["2412",342000],["1113",330000],["1345",330000],["2131",252000],["1122",150000],["2324",110000],["1112",100000],["2141",100000],["3111",100000],["4112",76400],["1386",40000],["4111",40000],["1381",22000],["1387",22000],["1342",14000],["1341",8300],["1361",4000],["2112",3000],["2133",3000],["1335",2000]],"economic_revenue_total_czk":13625150,"purpose_expenditure":[["3639",3000000],["6171",1600000],["3612",1000000],["3745",800000],["6112",800000],["6402",690000],["2310",600000],["3631",600000],["3633",420000],["3399",400000],["3722",330000],["1031",285000],["3723",200000],["6399",170000],["2321",160000],["2212",100000],["2221",42861],["5512",40000],["6310",27000],["6114",15000],["3721",7000],["3314",1000]],"purpose_expenditure_total_czk":11287861},"revised":{"economic_expenditure":[["6121",5640100],["5169",4348525],["5365",1153757],["5171",965425],["5023",876000],["5137",689000],["5154",657600],["5155",573500],["5139",548846],["5011",444000],["6122",320700],["5031",296000],["5364",270660],["5163",261268],["5166",249800],["5032",121000],["5021",114500],["5168",101300],["6119",100000],["5492",90000],["6129",70000],["5194",58000],["5499",55700],["5175",51000],["5362",49200],["5138",49061],["5323",42861],["5222",27000],["5162",26000],["5156",20000],["5329",20000],["5321",19500],["5167",6500],["5179",6000],["5038",3000],["5161",3000],["5229",2000],["5363",2000],["5339",1000],["5164",782]],"economic_expenditure_total_czk":18334585,"economic_financing":[["8115",-4711659.52]],"economic_financing_total_czk":-4711659.52,"economic_revenue":[["4216",8177275],["1211",4388341],["1121",2347714],["1111",1590449],["2111",1331362],["1511",1033840],["1122",639160],["2132",499729],["2412",342000],["1113",330000],["1345",330000],["3111",300300],["2322",290225],["2131",282046],["4116",266805],["2324",176075],["1112",153063],["2141",133041.52],["1386",103000],["4112",86400],["4222",79600],["1387",38000],["2112",35420],["4111",32500],["1342",20000],["2321",15000],["1341",8300],["2119",5177],["2133",4350],["1361",4000],["1335",2000],["1381",695],["2329",360],["1382",17]],"economic_revenue_total_czk":23046244.52,"purpose_expenditure":[["3639",4470350],["2212",3415000],["6171",1843300],["3612",1229200],["6399",1151860],["6112",903000],["3745",817651],["3631",680390],["3399",648310],["2310",594997],["3633",420000],["3722",415800],["4343",320000],["2321",318000],["3723",263010],["1031",235146],["3635",205000],["1036",122800],["3727",60000],["3392",47250],["2221",42861],["6402",40660],["5512",40000],["6310",27000],["6114",14000],["3721",6000],["3113",2000],["3314",1000]],"purpose_expenditure_total_czk":18334585},"actual":{"economic_expenditure":[["6121",5252202.73],["5169",3870718.8],["5023",850626],["5171",690445.27],["5365",671478],["5137",665156.42],["5154",611824.48],["5155",573022.89],["5139",484615.71],["5011",443238],["6122",319141.06],["5031",295479],["5364",270349],["5166",236930.4],["5163",123445],["5032",118080],["5021",111468],["6119",97000],["5492",90000],["5168",86767.2],["5194",57883],["5499",52896],["5138",49003.27],["5323",42861],["5222",27000],["5175",26223.5],["5321",19500],["5156",19363.5],["5362",15224],["5162",13904.44],["5329",12670],["5179",5953.94],["5167",4562],["5161",2551],["5229",2000],["5038",1907],["5339",1000],["5164",782]],"economic_expenditure_total_czk":16217272.61,"economic_financing":[["8118",-20000100],["8117",20000000],["8115",-6354800.66]],"economic_financing_total_czk":-6354900.66,"economic_revenue":[["4216",8177275],["1211",4388340.23],["1121",2347713.91],["1111",1583596.1],["2111",1101825.19],["1511",1033839.06],["1122",629580],["2132",498729],["2412",341676],["1345",318980],["1113",310475.55],["2131",282046],["2322",277648],["4116",266805],["2324",176074.43],["1112",153062.53],["3111",142908],["2141",133036.77],["4112",86400],["1386",85530.02],["4222",79600],["2112",35420],["1387",33525.58],["4111",32500],["1342",19340],["2321",15000],["1341",8110],["2119",5176.38],["2133",4350],["1361",2900],["1381",694.34],["1382",16.18]],"economic_revenue_total_czk":22572173.27,"purpose_expenditure":[["3639",4181182.62],["2212",3411033.37],["6171",1731259.35],["3612",1128570.55],["6112",877538],["6399",640154],["3745",633324.15],["3631",594672.67],["2310",590057.19],["3399",433796.6],["3722",415732.28],["4343",320000],["2321",305178.74],["3723",244284.31],["3635",202000],["1031",137447.1],["1036",122768.4],["3727",59895],["3392",47190],["2221",42861],["6402",40349],["6310",26523],["5512",12000],["6114",11636],["3721",4819.28],["3113",2000],["3314",1000]],"purpose_expenditure_total_czk":16217272.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}