{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296082","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296082","name":"Obec Jiříkov","short_name":"Jiříkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597457},"amounts":{"revenue_approved":21452890.49,"revenue_adjusted":23443945.15,"revenue_actual":14457578.8,"expense_approved":26452890.49,"expense_adjusted":28443945.15,"expense_actual":15398428.91,"tax_revenue":11795862.76,"nontax_revenue":2076543.04,"capital_revenue":122780,"transfer_revenue":462393,"current_expense":9836516.96,"capital_expense":5561911.95,"budget_balance":-940850.11,"cash_current":22831410.06,"cash_previous":23772260.17},"ratios":{"revenue_execution":0.61668711,"expense_execution":0.54136052,"balance_to_revenue":-0.0650766,"cash_to_expense":1.48271036,"cash_yoy":-0.03957765,"capital_expense_share":0.36119996,"transfer_revenue_share":0.03198274},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296082/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296082"},"seo":{"slug":"jirikov-00296082","path":"/cz/municipalities/jirikov-00296082/"},"population":{"value":355,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21452890.49,"expenditure_czk":26452890.49,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":23443945.15,"expenditure_czk":28443945.15,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"actual","revenue_czk":14457578.8,"expenditure_czk":15398428.91,"financing_czk":940850.11,"balance_czk":-940850.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12120000],["5171",3250000],["5169",2135000],["5011",2130000],["5023",1000000],["5901",783895.74],["5031",732000],["5649",727329.49],["5154",470000],["5137",430000],["5139",413000],["5194",400000],["5032",284000],["5365",220000],["5168",200000],["5329",173941.26],["5173",120000],["5167",100000],["5229",100000],["5163",83000],["5175",83000],["6379",80000],["5156",61000],["6119",60000],["5321",55000],["5155",50000],["5162",50000],["5323",25024],["5021",20000],["5136",18000],["5038",15000],["5132",15000],["5164",12500],["5161",12000],["5133",10000],["5903",10000],["5362",4200]],"economic_expenditure_total_czk":26452890.49,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["4213",7000000],["1211",4609223],["1121",2181523],["1111",1490744],["2131",1316000],["4222",1225000],["2449",727329.49],["1511",690000],["1344",530000],["1113",296345],["1345",255000],["2111",200000],["1122",167580],["2141",150000],["1112",113354],["2324",100000],["4112",80500],["1386",65000],["4116",62000],["2132",51272],["3111",50000],["1387",30000],["1381",20000],["2119",20000],["1341",8700],["2460",7320],["1361",3000],["1342",2000],["1334",1000]],"economic_revenue_total_czk":21452890.49,"purpose_expenditure":[["3429",5020000],["6171",4318684.74],["2219",3887500],["3639",3254329.49],["3745",2412500],["3326",1500000],["2212",1320000],["6112",1290000],["3722",1250000],["3399",447000],["3631",310000],["2310",305000],["3419",201500],["6399",200000],["3319",140000],["3729",128352.26],["3392",105000],["1019",100000],["2321",80000],["1031",60000],["2292",25024],["3314",25000],["5512",25000],["6310",18000],["3612",10000],["3613",10000],["5213",10000]],"purpose_expenditure_total_czk":26452890.49},"revised":{"economic_expenditure":[["6121",11701000],["5171",3344163],["5169",2884979.97],["5011",2143518],["5901",2050925.89],["5023",1000000],["5031",735592.73],["5649",727329.49],["5154",470000],["5137",463000],["5139",434585.81],["5194",400000],["5032",284917],["5365",220000],["5168",200000],["5329",173941.26],["5229",140000],["5173",124000],["5167",100000],["5175",89500],["5163",87000],["6379",80000],["5321",77800],["5156",61000],["6119",60000],["5155",50000],["5162",50000],["5021",47750],["6130",40000],["5364",28570],["5909",25848],["5323",25024],["5132",20000],["5161",19000],["5136",18000],["5038",15000],["5164",12500],["5133",10000],["5363",10000],["5903",10000],["5362",4200],["5192",3800],["5179",1000]],"economic_expenditure_total_czk":28443945.15,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["4213",7000000],["1211",4817478.46],["1121",2583528.05],["1111",1740835.13],["2131",1417168],["4222",1412200],["1511",1030133.58],["2449",727329.49],["1344",586810],["1113",341118.47],["2111",287830],["1345",255000],["2141",175016.07],["1112",168327.31],["1122",167580],["2324",137197],["3111",122780],["1386",94104.99],["4116",82193],["4112",80500],["2132",57000],["1387",36885.4],["4111",32500],["2212",30000],["2119",18640],["1381",16000],["1341",8700],["2460",7320],["1361",3000],["2322",2800],["1342",2380],["1334",1090.2],["2328",500]],"economic_revenue_total_czk":23443945.15,"purpose_expenditure":[["6171",5608514.89],["3429",5047000],["2219",3897500],["3639",3254329.49],["3745",2698723.31],["3326",1542750],["6112",1290000],["3722",1250000],["2212",781356.3],["1031",469750],["3631",459163],["3399",447000],["2310",301200],["3419",241500],["1019",240000],["6399",200000],["3319",136863.9],["3729",128352.26],["3392",105000],["2321",80000],["3313",50000],["6114",32500],["6402",28570],["3314",26000],["6409",25848],["2292",25024],["5512",25000],["6310",22000],["3612",10000],["3613",10000],["5213",10000]],"purpose_expenditure_total_czk":28443945.15},"actual":{"economic_expenditure":[["6121",5464103.55],["5169",2041735.57],["5011",1982098],["5171",1712935.43],["5023",901417],["5031",672559],["5154",352946.79],["5194",351139.42],["5032",259401],["5137",236071.19],["5139",218625.2],["5168",159097.04],["5365",142310],["5229",139000],["5321",77800],["5163",74843.28],["5167",73080],["5173",69727],["6119",57808.4],["5175",52278],["5162",48387.04],["5329",45589],["5156",40685],["6130",40000],["5155",38161],["5021",36062],["5364",28570],["5323",25024],["5161",14109],["5363",10000],["5038",8235],["5132",7873],["5136",5861],["5192",3800],["5362",3634],["5909",1544],["5133",869],["5179",550],["5164",500]],"economic_expenditure_total_czk":15398428.91,"economic_financing":[["8115",940850.11]],"economic_financing_total_czk":940850.11,"economic_revenue":[["1211",4817478.46],["1121",2583528.05],["1111",1740835.13],["1511",1030133.58],["2449",727329.49],["2131",711991.98],["1344",586810],["1113",341118.47],["4222",267200],["1345",239434],["2111",230388.5],["2141",175016.07],["1112",168326.71],["1122",142310],["2324",137197],["3111",122780],["1386",94104.99],["4116",82193],["4112",80500],["2132",52000],["1387",36885.4],["4111",32500],["2212",30000],["1341",8086],["2460",7320],["2322",2800],["1361",2620],["1342",2380],["2119",2000],["1334",1090.2],["1381",721.77],["2328",500]],"economic_revenue_total_czk":14457578.8,"purpose_expenditure":[["6171",2747730.39],["3745",2516301.64],["3639",2069888.65],["2219",1638872.19],["3429",1517972.8],["6112",1163420.87],["3722",915751.75],["3631",414539.24],["2212",401966.53],["1031",401146.1],["3399",379600.42],["3326",364977],["1019",210859.2],["3419",150704.62],["6399",142310],["2310",93910.15],["3392",86199.18],["3313",33650],["6402",28570],["2292",25024],["5512",25000],["6310",20574.28],["3314",16574],["6114",15944],["3319",15397.9],["6409",1544]],"purpose_expenditure_total_czk":15398428.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}