{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296074","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296074","name":"Obec Jindřichov","short_name":"Jindřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597449},"amounts":{"revenue_approved":62372298,"revenue_adjusted":75353429.15,"revenue_actual":69445480.49,"expense_approved":76995830,"expense_adjusted":89976961.15,"expense_actual":57406545.1,"tax_revenue":32232101.54,"nontax_revenue":24150294.04,"capital_revenue":3056165.8,"transfer_revenue":10006919.11,"current_expense":43594536.91,"capital_expense":13812008.19,"budget_balance":12038935.39,"cash_current":41739908.97,"cash_previous":37865575.5},"ratios":{"revenue_execution":0.92159682,"expense_execution":0.63801382,"balance_to_revenue":0.17335808,"cash_to_expense":0.72709321,"cash_yoy":0.10231809,"capital_expense_share":0.24059989,"transfer_revenue_share":0.14409749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296074/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296074"},"seo":{"slug":"jindrichov","path":"/cz/municipalities/jindrichov/"},"population":{"value":1120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":62372298,"expenditure_czk":76995830,"financing_czk":14623532,"balance_czk":-14623532},{"stage":"revised","revenue_czk":75353429.15,"expenditure_czk":89976961.15,"financing_czk":14623532,"balance_czk":-14623532},{"stage":"actual","revenue_czk":69445480.49,"expenditure_czk":57406545.1,"financing_czk":-12038935.39,"balance_czk":12038935.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29400000],["5011",6936664],["6122",5300000],["5171",4549000],["5163",4314849],["5169",3560000],["5152",3147000],["5331",2884000],["5151",2239500],["5154",2180400],["5031",2138299],["5023",2035075],["5139",1192656],["5141",920000],["5032",813894],["5909",618000],["5021",519500],["5362",480000],["5156",436000],["5499",357032],["5365",257000],["5229",220000],["5137",213000],["5194",184502],["5138",170000],["5042",161000],["5329",130000],["5366",130000],["5175",123498],["5336",120000],["5166",110000],["5162",105100],["5168",105000],["5178",88000],["5167",82000],["5164",80250],["5155",80000],["5323",66711],["5038",55000],["5903",50000],["5173",47000],["5041",40000],["5364",40000],["5901",40000],["5660",35000],["5132",33900],["5179",32000],["5161",28500],["5321",21000],["5172",20000],["5367",20000],["6342",20000],["5153",16000],["5339",11000],["5133",10000],["5222",10000],["5136",5500],["5019",5000],["5363",5000],["5039",3000]],"economic_expenditure_total_czk":76995830,"economic_financing":[["8115",21500000],["8124",-6876468]],"economic_financing_total_czk":14623532,"economic_revenue":[["4216",14709000],["1211",12150000],["2111",10502580],["1121",7000000],["2132",5101992],["1111",4077100],["1511",2160000],["1345",1130000],["1113",950000],["2324",750000],["4222",648940],["4112",460700],["4116",398000],["1112",330000],["4122",249000],["1122",230000],["2229",180000],["2112",171000],["4121",165600],["2460",136186],["1386",100000],["2141",100000],["3113",100000],["2131",90000],["1387",80000],["1381",70000],["3111",60000],["2133",50000],["2321",40000],["4111",35000],["1341",32000],["1349",30000],["1361",30000],["2139",19200],["2329",15000],["2411",11000],["1343",5000],["1344",5000]],"economic_revenue_total_czk":62372298,"purpose_expenditure":[["2219",18230000],["3612",9624048],["3322",8214323],["2310",7900000],["6171",4475000],["3639",4423000],["6310",4099849],["3722",3616880],["3113",3004000],["6112",2715000],["2321",1680469],["3699",1453450],["3399",1005000],["3745",970000],["2212",800000],["5512",687000],["4351",646100],["6399",600000],["3631",425000],["3412",415000],["3723",350000],["2142",268000],["1031",260000],["6402",190000],["3419",180000],["6320",150000],["3429",75000],["2292",66711],["1036",62000],["5212",50000],["5213",50000],["3739",35000],["6114",35000],["3632",31000],["2141",30000],["3613",30000],["3314",25000],["3714",20000],["6409",20000],["3319",15000],["3341",15000],["6223",15000],["3421",10000],["3633",10000],["3636",10000],["3313",7000],["3724",1000],["3744",1000]],"purpose_expenditure_total_czk":76995830},"revised":{"economic_expenditure":[["6121",34632728.5],["5171",7719350],["5011",7541193.96],["6122",4722975.5],["5169",4696931],["5163",3803848.44],["5152",2893400],["5331",2884000],["5031",2353748],["5023",2152075],["5154",2033986],["5151",2015500],["5139",1414174],["5365",1381240],["5492",1290000],["5032",882793],["5141",814000],["5021",780923],["5166",664067],["5362",556222],["5909",554580],["5137",388250],["5156",384836],["5499",342032],["5366",245929.75],["5229",223000],["5164",215798],["5329",200260],["5336",189800],["5194",174702],["5138",154000],["5364",141500],["5042",141000],["5168",133000],["5162",128496],["5167",126400],["6342",114296],["5175",109113],["5041",100500],["5155",80000],["5019",74397],["5323",66711],["5903",50000],["5132",41500],["5901",40000],["5038",35000],["5660",35000],["5179",34085],["5173",32200],["5161",29420],["5321",22300],["5172",20000],["5223",20000],["5367",20000],["5153",16000],["5363",15200],["5339",11000],["5133",10000],["5222",10000],["5136",5500],["5039",5000],["5178",3000]],"economic_expenditure_total_czk":89976961.15,"economic_financing":[["8115",21500000],["8124",-6876468]],"economic_financing_total_czk":14623532,"economic_revenue":[["1211",12150000],["2111",10516655],["4216",10159917],["1121",7000000],["2322",6011200],["2132",5101992],["1111",4077100],["4222",3400000],["3113",2907000],["1511",2160000],["4113",1616371],["4122",1497456],["1122",1374240],["1345",1130000],["4116",1017285],["1113",950000],["2324",810128.51],["4213",784370.43],["4112",460700],["1112",330000],["2229",239182.21],["1386",180000],["4152",173196],["2112",171000],["4121",165600],["3111",140000],["2460",136186],["2321",118650],["2141",100000],["2131",90000],["1387",80000],["1381",70000],["2133",50000],["4111",35000],["1341",32000],["1349",30000],["1361",30000],["2139",19200],["2329",18000],["2411",11000],["1343",5000],["1344",5000]],"economic_revenue_total_czk":75353429.15,"purpose_expenditure":[["2219",20372697.46],["3322",13067157],["3612",10374048],["2310",8015057.5],["6171",4879591],["3639",4459200],["6310",3475348.44],["3722",3080334.5],["3113",3073800],["6112",2899000],["2321",1851482],["6399",1761240],["3745",1683048],["2142",1340184.5],["4343",1280000],["3699",1182654],["3399",1046900],["5512",727000],["4351",687563],["2212",664500],["3632",476000],["2115",475000],["3412",435000],["3631",426500],["3723",360518],["1031",309700],["6320",250000],["6402",211000],["3419",180000],["5213",168929.75],["1036",79067],["3429",75000],["3739",72622],["2292",66711],["3714",60500],["5212",50000],["3726",40000],["6114",38630],["2141",30000],["3613",30000],["3314",29463],["4379",29000],["3421",25000],["3744",21515],["3326",20000],["6409",20000],["3341",18000],["3319",15000],["6223",15000],["3633",10000],["3636",10000],["3313",7000],["3724",1000]],"purpose_expenditure_total_czk":89976961.15},"actual":{"economic_expenditure":[["6121",12960764.45],["5011",7452391.08],["5171",6712187.6],["5169",4511334.66],["5331",2884000],["5152",2877802.63],["5031",2307934.4],["5023",2152073],["5151",1864661.03],["5154",1661560.37],["5365",1375140],["5139",1239899.36],["5492",882000],["5032",865885.58],["5141",753394.37],["6122",741947.74],["5021",667898.54],["5166",663386.45],["5362",541866],["5909",532022],["5163",378235.15],["5137",376050.41],["5156",343785.7],["5499",235134.34],["5229",223000],["5329",200260],["5164",193903],["5336",189800],["5194",148472.96],["5042",132870],["5168",131441.4],["5138",128985.45],["5162",119128.84],["5167",116391.9],["5366",115929.75],["6342",109296],["5364",100804],["5041",84504.35],["5175",71310],["5323",66711],["5155",38165.25],["5179",33284.76],["5132",32043.65],["5038",30756.47],["5161",27322.8],["5223",20000],["5172",17763],["5173",16608],["5363",15120],["5019",13248.71],["5321",12768],["5339",11000],["5367",7710.64],["5153",6898.02],["5136",5000],["5039",4692.29]],"economic_expenditure_total_czk":57406545.1,"economic_financing":[["8124",-6907303.06],["8115",-3741832.57],["8901",-1389799.76]],"economic_financing_total_czk":-12038935.39,"economic_revenue":[["1211",12965333.83],["2111",11474346.9],["1121",6929416.35],["2322",5652599],["2132",5116368.53],["1111",4770176.18],["4222",3448918.09],["1511",3363303.4],["3113",2906463.8],["4116",2542379.22],["4113",1616370.43],["4122",1567256],["1122",1374240],["1345",1027776],["1113",916987.4],["2324",744276.78],["4112",460700],["1112",451894.96],["1386",252389.43],["2141",245043.74],["2229",216892.85],["4152",173195.37],["4121",165600],["3111",149702],["2460",139786],["2112",135593],["2212",121699.86],["2131",115216],["2321",103650],["1387",98961.15],["2133",55579.82],["4111",32500],["1341",32157],["1361",24400],["1349",11976.92],["2329",11824.89],["2139",10496.17],["1343",8450],["2411",6920.5],["1344",2400],["1381",2096.23],["1382",142.69]],"economic_revenue_total_czk":69445480.49,"purpose_expenditure":[["3322",9869693.07],["3612",9621082.11],["6171",4729728.62],["3639",4044564.84],["2219",3300652.38],["2310",3236147.37],["3113",3073800],["6112",2882531.34],["3722",2770905.57],["2321",1789134.75],["6399",1761179],["3745",1647235.86],["2142",1260713.21],["3399",1026999.45],["4343",872000],["4351",676971.4],["5512",645692.36],["2212",522362.03],["2115",475000],["3632",445382.33],["3412",373690],["3723",360517.57],["3631",323812.9],["1031",268735.11],["3699",260217.49],["6320",246478],["3419",180000],["5213",118366.75],["3739",72622],["1036",67067],["2292",66711],["6310",64517.15],["3714",55500],["3726",36300],["3429",35203.6],["3314",29463],["4379",29000],["6402",28014.64],["3421",21650],["3744",21513.8],["6114",20208],["3326",20000],["2141",16168.75],["3613",14223],["3319",9600],["3341",7880],["3313",5464.45],["6223",1700],["3633",145.2]],"purpose_expenditure_total_czk":57406545.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}