{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00296040","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00296040","name":"Obec Huzová","short_name":"Huzová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Olomouc","municipality_code":597414},"amounts":{"revenue_approved":20876970,"revenue_adjusted":30281295.71,"revenue_actual":30020429.49,"expense_approved":39781750,"expense_adjusted":49814996.71,"expense_actual":43910331.34,"tax_revenue":16557362.21,"nontax_revenue":7552057.69,"capital_revenue":254400,"transfer_revenue":5656609.59,"current_expense":15713045.62,"capital_expense":28197285.72,"budget_balance":-13889901.85,"cash_current":30130612.76,"cash_previous":44020514.61},"ratios":{"revenue_execution":0.99138524,"expense_execution":0.88146812,"balance_to_revenue":-0.46268165,"cash_to_expense":0.68618505,"cash_yoy":-0.31553247,"capital_expense_share":0.64215607,"transfer_revenue_share":0.18842534},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00296040/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00296040"},"seo":{"slug":"huzova","path":"/cz/municipalities/huzova/"},"population":{"value":585,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20876970,"expenditure_czk":39781750,"financing_czk":18904780,"balance_czk":-18904780},{"stage":"revised","revenue_czk":30281295.71,"expenditure_czk":49814996.71,"financing_czk":19533701,"balance_czk":-19533701},{"stage":"actual","revenue_czk":30020429.49,"expenditure_czk":43910331.34,"financing_czk":13889901.85,"balance_czk":-13889901.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26750000],["5169",3398620],["5011",1468000],["5023",1300000],["5331",1285760],["5171",720000],["5031",628000],["6119",510000],["5137",365000],["5032",353000],["5139",311000],["5362",302000],["5365",300000],["5154",277000],["5152",274000],["6349",190300],["5222",185000],["5163",147200],["5021",133500],["5156",111500],["5323",110700],["5329",88000],["5168",80000],["5162",79500],["6351",65000],["5175",62000],["5151",53500],["5909",50000],["5167",42000],["5364",32570],["5179",20000],["5499",15000],["5194",12000],["5164",11300],["5038",10800],["5903",10000],["5042",5000],["5321",5000],["5492",5000],["5161",4000],["5132",3000],["5173",3000],["5141",2500],["5136",2000]],"economic_expenditure_total_czk":39781750,"economic_financing":[["8115",18904780]],"economic_financing_total_czk":18904780,"economic_revenue":[["1211",7500000],["1121",3900000],["1111",2500000],["2141",1000000],["4116",866000],["1511",840000],["2111",820200],["2131",772000],["1113",600000],["1345",548000],["2132",538980],["1122",300000],["1112",183000],["4112",139200],["1386",104000],["4111",62000],["2212",52600],["1387",34000],["2329",33000],["4121",31000],["2119",25000],["1341",10700],["4216",8290],["1361",8000],["1334",1000]],"economic_revenue_total_czk":20876970,"purpose_expenditure":[["2219",21000000],["2341",4500000],["6171",3592600],["3113",1883760],["6112",1697000],["3722",1196300],["3745",1040200],["1032",1000200],["5512",610800],["6399",600000],["3635",510000],["2212",507000],["3631",325000],["3612",314400],["2321",220000],["3399",202400],["2292",110700],["3419",105000],["3632",103200],["6114",62000],["5519",55000],["3639",37000],["6402",32570],["3721",30000],["4379",25000],["3314",12000],["3744",8000],["3341",1620]],"purpose_expenditure_total_czk":39781750},"revised":{"economic_expenditure":[["6121",30381930.53],["5171",4449643],["5169",4078999.8],["5011",1477041],["5023",1300000],["5331",1285760],["5031",637957],["6123",579000],["5336",575365.59],["5137",530879.61],["6119",510000],["5365",488880],["5139",450759.47],["5032",357217],["5154",303364.39],["5362",303300],["5152",268732],["5021",255927],["5222",193730],["6349",190300],["5163",147427],["5329",114145],["5323",113778],["5156",108732],["5909",101086],["5162",80470],["5168",80000],["6351",65000],["5175",64053.34],["5151",61083],["5042",59926],["5364",32570],["5179",25038],["5167",21302],["5164",21300],["5499",15000],["5321",14500],["5194",12000],["5038",10857],["5492",10000],["5903",10000],["5132",7197.98],["5161",5217],["5019",5138],["5173",3154],["5141",2500],["5136",2000],["5039",1736],["5192",1000]],"economic_expenditure_total_czk":49814996.71,"economic_financing":[["8115",19533701]],"economic_financing_total_czk":19533701,"economic_revenue":[["1211",7112997.4],["1121",3808353.04],["4213",3551600],["2322",3369562],["1111",2596796.44],["2111",1722539.82],["1511",1085895.56],["4116",1063209.59],["2141",1000000],["2131",783158],["4222",700000],["2132",580657],["1113",503379.81],["1345",501277.05],["1122",488670],["3111",254400],["1112",248238.37],["1386",138752.93],["4112",135800],["2226",131341.56],["4122",110000],["2324",96956],["4111",65000],["2212",61338.03],["1387",54380],["2329",33000],["4121",31000],["2119",25000],["1341",9707],["4216",8290],["1361",5950],["1334",1792],["1381",1106.11],["2112",1054],["1335",94]],"economic_revenue_total_czk":30281295.71,"purpose_expenditure":[["6171",21711278.74],["3113",6774229.59],["2219",5780150.79],["3412",3612579],["1032",2008022.03],["6112",1728229],["3745",1652600],["3722",1327641.56],["5512",796189],["6399",788880],["3631",525763],["3635",510000],["2212",507000],["2341",500000],["2321",343398],["3612",314400],["3399",202400],["2292",113778],["3419",105000],["3632",103200],["2411",68054],["6114",65000],["5519",55000],["6409",51086],["4379",41730],["3721",38198],["3639",37000],["6402",32570],["3314",12000],["3744",8000],["3341",1620]],"purpose_expenditure_total_czk":49814996.71},"actual":{"economic_expenditure":[["6121",27111213.72],["5171",4077881.51],["5169",3619541.81],["5331",1285756],["5023",1123043],["5011",1082439],["6123",579000],["5336",575365.59],["5365",488670],["5031",448106],["5139",374141.94],["5137",342576.04],["6119",316778],["5362",282666],["5152",264000],["5154",261425.26],["5021",244692],["5032",204132],["5222",193730],["6349",190294],["5163",127803],["5323",113777.7],["5329",75055],["5168",70417.77],["5162",61465.78],["5151",60933],["5156",60909.27],["5042",59925.55],["5175",36744.14],["5364",32564.14],["5909",31996],["5179",25037.74],["5321",14500],["5499",13000],["5164",11253],["5492",10000],["5038",8764],["5194",6613.5],["5167",6475.9],["5132",5197.98],["5019",5138],["5161",2123],["5039",1736],["5136",1672],["5192",1000],["5141",623],["5173",154]],"economic_expenditure_total_czk":43910331.34,"economic_financing":[["8117",65000000],["8118",-35000000],["8115",-16102165.15],["8901",-7933]],"economic_financing_total_czk":13889901.85,"economic_revenue":[["1211",7112997.4],["1121",3808353.04],["4213",3551600],["2322",3369562],["1111",2596769.44],["2111",1719333.1],["1511",1085895.56],["4116",1063209.59],["2141",815999.87],["2131",752357.63],["4222",700000],["2132",578800],["1113",503379.81],["1345",501277.05],["1122",488670],["3111",254400],["1112",248238.37],["1386",138752.93],["4112",135800],["2226",131341.56],["4122",110000],["2324",96954.62],["4111",65000],["2212",61338.03],["1387",54380],["4121",31000],["2329",22500],["1341",9707],["1361",5950],["2119",2816.88],["1334",1791.5],["1381",1106.11],["2112",1054],["1335",94]],"economic_revenue_total_czk":30020429.49,"purpose_expenditure":[["6171",21188444.03],["3113",5875082.26],["2219",3898059.81],["3412",3612579],["1032",1996847.03],["6112",1434124.79],["3722",1231823.18],["3745",1156784.54],["6399",768036],["5512",634951.18],["3631",397495.36],["2212",372391.62],["3635",316778],["3612",273815.54],["3399",153518.86],["2292",113777.7],["3419",105000],["2321",62043.68],["5519",55000],["6114",47249.25],["2411",46238.61],["4379",41730],["3721",38197.76],["3639",36000],["6402",32564.14],["3314",8245],["3744",8000],["3632",4744],["3341",810]],"purpose_expenditure_total_czk":43910331.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}