{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295990","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295990","name":"Obec Holčovice","short_name":"Holčovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597341},"amounts":{"revenue_approved":27461000,"revenue_adjusted":41545300,"revenue_actual":42322423.94,"expense_approved":39351000,"expense_adjusted":57180500,"expense_actual":50347924.66,"tax_revenue":22069147.5,"nontax_revenue":11963889.21,"capital_revenue":767100,"transfer_revenue":7522287.23,"current_expense":47271332.13,"capital_expense":3076592.53,"budget_balance":-8025500.72,"cash_current":33389437.45,"cash_previous":43804978.3},"ratios":{"revenue_execution":1.01870546,"expense_execution":0.88050865,"balance_to_revenue":-0.18962762,"cash_to_expense":0.66317406,"cash_yoy":-0.23777071,"capital_expense_share":0.06110664,"transfer_revenue_share":0.17773763},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295990/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295990"},"seo":{"slug":"holcovice","path":"/cz/municipalities/holcovice/"},"population":{"value":728,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27461000,"expenditure_czk":39351000,"financing_czk":11890000,"balance_czk":-11890000},{"stage":"revised","revenue_czk":41545300,"expenditure_czk":57180500,"financing_czk":15635200,"balance_czk":-15635200},{"stage":"actual","revenue_czk":42322423.94,"expenditure_czk":50347924.66,"financing_czk":8025500.72,"balance_czk":-8025500.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",16716000],["5171",5876000],["5011",3580000],["5331",2728000],["5023",1500000],["5031",1260000],["5139",1134000],["5166",870000],["5362",621000],["5153",600000],["5021",452000],["5154",426000],["5032",424500],["6121",352000],["5492",314000],["5222",290000],["5156",250000],["5163",228500],["5137",210000],["5155",151000],["6130",140000],["5194",134000],["5321",126000],["6119",110000],["5173",100000],["5175",90500],["5168",70000],["5164",67000],["5138",65000],["5041",60000],["5162",60000],["5136",55000],["5167",50000],["5134",43000],["5042",40000],["5221",40000],["5229",26000],["5038",22500],["5161",20000],["5364",20000],["5172",15000],["5323",14000]],"economic_expenditure_total_czk":39351000,"economic_financing":[["8115",11890000]],"economic_financing_total_czk":11890000,"economic_revenue":[["1211",7200000],["1121",4000000],["2111",3135500],["1511",2600000],["1111",2500000],["2131",1700000],["3111",1550000],["4216",1199400],["2132",730000],["1113",600000],["2451",600000],["1345",500000],["1122",300000],["1112",200000],["4112",170600],["2119",100000],["4121",100000],["1386",80000],["2112",62000],["1381",50000],["1387",40000],["1349",20000],["1341",15000],["1361",8000],["2141",500]],"economic_revenue_total_czk":27461000,"purpose_expenditure":[["5213",10000000],["6171",4300000],["3745",3500000],["3113",2728000],["1039",2700000],["2212",2000000],["3399",2000000],["6112",2000000],["3612",1800000],["3722",1500000],["3329",1110000],["3421",800000],["3429",750000],["2411",650000],["6310",600000],["3631",500000],["5512",500000],["3419",450000],["3639",450000],["4359",300000],["3632",150000],["3314",112000],["2310",110000],["3635",110000],["3341",89000],["3349",30000],["5529",30000],["3713",25000],["2321",20000],["6402",20000],["2292",14000],["3519",3000]],"purpose_expenditure_total_czk":39351000},"revised":{"economic_expenditure":[["5366",13460000],["5169",8271000],["5171",7318000],["6121",5845000],["5011",4101000],["5331",2728000],["5362",2351000],["5139",1821500],["5492",1674000],["5023",1500000],["5031",1335300],["5166",979600],["5154",726000],["5153",600000],["5021",576400],["5137",566000],["5032",449200],["5156",350000],["6122",300000],["5222",290000],["5163",228500],["5155",151000],["5134",143000],["6130",140000],["5194",134000],["5321",126000],["5175",113000],["6119",110000],["5173",100500],["5168",70000],["5164",67000],["5336",67000],["5138",65000],["5041",60000],["5162",60000],["5136",55000],["5167",50000],["5042",40000],["5221",40000],["5229",26000],["5038",22500],["5161",21000],["5364",20000],["5172",15000],["5323",14000]],"economic_expenditure_total_czk":57180500,"economic_financing":[["8115",15635200]],"economic_financing_total_czk":15635200,"economic_revenue":[["1211",7200000],["2111",5442500],["1121",4405000],["4216",4175400],["1111",3400000],["1511",2600000],["2322",2257900],["4116",1746000],["2131",1700000],["3111",1550000],["4213",1458000],["4113",1280000],["1122",870000],["2132",730000],["1113",600000],["2451",600000],["1345",500000],["1112",200000],["4112",170600],["4121",130000],["2119",100000],["1386",80000],["4129",67000],["2112",62000],["1381",50000],["4222",48800],["1387",40000],["4111",32500],["1349",20000],["1341",15000],["1361",8000],["2321",6100],["2141",500]],"economic_revenue_total_czk":41545300,"purpose_expenditure":[["5213",13460000],["3745",5755000],["2212",5166000],["6171",4512000],["3113",4253000],["1039",2820000],["3612",2776000],["6310",2300000],["3399",2020000],["6112",2000000],["3722",1500000],["4343",1360000],["3329",1110000],["3631",1024000],["3421",975000],["3632",785000],["2411",750000],["3429",750000],["3419",705000],["3639",665000],["5512",500000],["3314",466000],["3349",450000],["4359",300000],["3341",254000],["2310",160000],["3635",110000],["5529",100000],["2321",40000],["6114",32500],["3713",25000],["6173",20000],["6402",20000],["2292",14000],["3519",3000]],"purpose_expenditure_total_czk":57180500},"actual":{"economic_expenditure":[["5366",13515303.14],["5169",9493515.14],["5171",4839800.97],["5011",3566512.03],["5331",2727997],["6121",1698887.84],["5492",1491600],["5362",1369786.92],["5139",1309394.01],["5023",1164495],["5031",1161168.33],["5166",1094549.28],["5154",1046099.64],["6123",640711],["5021",584586.72],["5153",508950.92],["5137",451882.67],["5032",451436.5],["6122",316539.19],["5222",314500],["5163",299582.73],["5155",260749.56],["5194",230975.58],["5156",196509.46],["6130",185952],["5051",134382],["5164",116194.09],["6119",108900],["5138",108712.5],["5175",102975.86],["6111",88209],["5321",85433],["5168",81791.96],["5162",67130.96],["5336",66000],["5136",57883.2],["5499",42036.25],["6342",37393.5],["5042",36154.8],["5365",31254.3],["5041",27343.97],["5167",26290],["5134",26042.31],["5329",25235],["5173",23230],["5038",20258.39],["5909",18262],["5161",17285.6],["5221",17000],["5364",16296.34],["5323",13297],["5149",10980],["5179",10094],["5223",10000],["5363",258],["5191",115]],"economic_expenditure_total_czk":50347924.66,"economic_financing":[["8115",12480507.51],["8901",-4455006.79]],"economic_financing_total_czk":8025500.72,"economic_revenue":[["1211",9144616.13],["2111",6065984.06],["1121",4897109.88],["1111",3356306.29],["4216",2975725],["1511",2874465.16],["2322",2322978],["2131",2159781],["4213",1457151],["4116",1360855.23],["4113",1280000],["3111",755100],["1113",647201.19],["1345",537828],["2132",528142.08],["2451",498460.5],["1112",319188.51],["1386",178415.02],["4112",170600],["2112",135765],["2229",133467],["4121",130000],["2321",92965],["1387",69925.26],["4129",66666],["4222",48790],["4111",32500],["2133",21116],["1341",18545],["1349",12550],["3113",12000],["1361",11550],["2119",4725],["1381",1415.46],["2141",504.57],["1335",31.6],["2139",1]],"economic_revenue_total_czk":42322423.94,"purpose_expenditure":[["5213",13397968.14],["3745",5747488.81],["6171",4511581.93],["2212",3244595.16],["3113",2849405],["3612",2740569.9],["1039",2462253.91],["3399",2019605.39],["6310",1548279.65],["6112",1488370.01],["3722",1463862.6],["4343",1360000],["3329",915963.48],["3421",770163.36],["3632",747715.39],["3419",704227.93],["3639",664355.38],["3631",584843.57],["3429",582631.66],["2411",529840.19],["3314",449280.19],["3349",449223.37],["5512",394873.6],["3341",200521.2],["4359",181150.77],["2310",132386.75],["5529",98595.8],["2321",36216.56],["6114",25121.44],["6402",16296.34],["2292",13297],["6173",11630.88],["3713",5000],["3519",609.3]],"purpose_expenditure_total_czk":50347924.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}