{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295981","name":"Obec Heřmanovice","short_name":"Heřmanovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597325},"amounts":{"revenue_approved":9669700,"revenue_adjusted":29228933.23,"revenue_actual":29221966.25,"expense_approved":32776000,"expense_adjusted":20967671.92,"expense_actual":18889019.66,"tax_revenue":11122227.39,"nontax_revenue":1471162.79,"capital_revenue":68310.13,"transfer_revenue":16560265.94,"current_expense":18217081.61,"capital_expense":671938.05,"budget_balance":10332946.59,"cash_current":23864273.03,"cash_previous":13531326.44},"ratios":{"revenue_execution":0.99976164,"expense_execution":0.90086395,"balance_to_revenue":0.35360203,"cash_to_expense":1.26339394,"cash_yoy":0.76363146,"capital_expense_share":0.03557294,"transfer_revenue_share":0.56670608},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295981"},"seo":{"slug":"hermanovice","path":"/cz/municipalities/hermanovice/"},"population":{"value":328,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9669700,"expenditure_czk":32776000,"financing_czk":23106300,"balance_czk":-23106300},{"stage":"revised","revenue_czk":29228933.23,"expenditure_czk":20967671.92,"financing_czk":-8261261.31,"balance_czk":8261261.31},{"stage":"actual","revenue_czk":29221966.25,"expenditure_czk":18889019.66,"financing_czk":-10332946.59,"balance_czk":10332946.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",12970000],["5169",2980000],["6121",2810000],["5137",2265000],["5011",1670000],["5021",1430000],["5023",1386000],["6122",1300000],["5139",1121000],["5154",749000],["5031",710000],["5166",582000],["5032",451000],["5492",358000],["6129",300000],["5155",220000],["5163",194000],["5321",190000],["5156",143000],["5175",109000],["5362",107000],["5162",102000],["5229",85000],["5168",65000],["5136",63500],["5364",60000],["5223",50000],["5339",50000],["5038",37500],["5167",30000],["5173",21000],["5138",20000],["5199",20000],["5222",20000],["5329",20000],["5132",12000],["5133",12000],["5161",11000],["5134",10000],["5179",10000],["5499",10000],["5172",6000],["5189",5000],["5221",5000],["5164",4000],["5165",2000]],"economic_expenditure_total_czk":32776000,"economic_financing":[["8115",23106300]],"economic_financing_total_czk":23106300,"economic_revenue":[["1211",3800000],["1121",2100000],["1111",1600000],["1511",660000],["2111",372500],["1113",360000],["1345",250000],["2132",108000],["3111",100000],["4112",87700],["1112",80000],["1386",47000],["2131",44000],["1122",20000],["1387",20000],["1342",6000],["1335",5000],["2112",4000],["1341",2000],["1361",2000],["2119",1000],["2141",500]],"economic_revenue_total_czk":9669700,"purpose_expenditure":[["2212",8902000],["6171",4698000],["2310",2561000],["3722",2020000],["3322",2000000],["6112",1814000],["3745",1776000],["3729",1290000],["3412",1079000],["3392",967500],["3639",902000],["3612",798000],["3399",602000],["3723",520000],["3631",490000],["1031",393500],["3421",320000],["4319",305000],["6310",231000],["3635",200000],["3632",170000],["3113",120000],["3726",100000],["5512",80000],["3111",75000],["3329",70000],["6320",70000],["3314",61000],["6402",60000],["3724",50000],["3721",20000],["4350",20000],["3419",10000],["3429",1000]],"purpose_expenditure_total_czk":32776000},"revised":{"economic_expenditure":[["5171",7128100],["5011",2348877.5],["5492",1965000],["5169",1881554],["5023",1285212],["5031",722636.52],["5139",709864],["5154",688000],["5021",675946],["6122",500000],["5137",425000],["5032",412738.98],["5166",410000],["5156",234000],["6121",210000],["5026",192721],["5321",190000],["5362",102000],["5163",101000],["5155",100000],["5168",100000],["5162",96000],["5175",75800],["5136",58000],["5223",50000],["5339",50000],["6130",45500],["5229",30000],["5364",26085.92],["5329",25000],["5132",22000],["5038",19500],["5173",12000],["5161",11136],["5167",10000],["5179",10000],["5499",10000],["5133",7000],["5172",6000],["5189",5000],["5221",5000],["5363",5000],["5194",4000],["5165",2000]],"economic_expenditure_total_czk":20967671.92,"economic_financing":[["8115",-8261261.31]],"economic_financing_total_czk":-8261261.31,"economic_revenue":[["4116",9934122],["4122",4862100],["1211",4694949.04],["1121",2510147.51],["1111",1730730.02],["4113",1619343.94],["1511",1195643.01],["2111",622000],["2322",500000],["1345",340947],["1113",332095.96],["2132",291000],["1112",163680.88],["1386",91434.33],["4112",82200],["3111",70000],["2131",61000],["1387",35847],["4111",32500],["4121",30000],["1342",20000],["1341",5000],["2112",2000],["1361",900],["1381",753.23],["2141",500],["1382",39.31]],"economic_revenue_total_czk":29228933.23,"purpose_expenditure":[["3322",5378750],["6171",2889000],["6112",1807000],["4343",1640000],["3745",1399186],["3639",1192500],["2212",1127250],["3399",872500],["3722",680000],["3613",657000],["2310",514000],["3612",494000],["3631",419200],["1031",308700],["4319",305000],["3392",186000],["3723",140000],["3729",115000],["6310",107000],["3113",100000],["3726",100000],["5512",80000],["6320",76000],["3412",60000],["3329",50000],["3724",50000],["3632",48000],["3314",41000],["6114",34500],["3111",30000],["6402",26085.92],["3721",20000],["4350",20000]],"purpose_expenditure_total_czk":20967671.92},"actual":{"economic_expenditure":[["5171",7039375.97],["5011",2024186.88],["5492",1927690],["5169",1633638.75],["5023",1291876.55],["5031",662548],["5154",591745.18],["5021",524446.2],["5139",489437.94],["6122",474187],["5166",380003],["5032",292068.37],["5026",192721],["5321",184411],["5156",181210.93],["5137",171108.76],["6121",152251.05],["5155",92008.82],["5163",91545.2],["5162",83358.05],["5175",65079.6],["5168",61815.05],["5223",50000],["6130",45500],["5362",40850],["5364",26085.92],["5329",24885],["5229",20000],["5136",19801],["5132",17930.36],["5339",15200],["5038",7516],["5363",6464],["5194",3950],["5161",1614.8],["5173",1450],["5041",1059.28]],"economic_expenditure_total_czk":18889019.66,"economic_financing":[["8115",-10332946.59]],"economic_financing_total_czk":-10332946.59,"economic_revenue":[["4116",9934122],["4122",4862100],["1211",4694949.04],["1121",2510147.51],["1111",1730730.02],["4113",1619343.94],["1511",1195643.01],["2111",621308.21],["2322",497617],["1345",340947],["1113",332095.96],["2132",289269.04],["1112",163680.88],["1386",91434.33],["4112",82200],["3111",68310.13],["2131",61279.5],["1387",35847.1],["4111",32500],["4121",30000],["1342",20520],["1341",4580],["2112",1189],["1361",860],["1381",753.23],["2141",500.04],["1382",39.31]],"economic_revenue_total_czk":29221966.25,"purpose_expenditure":[["3322",5374521.44],["6171",2415257.12],["6112",1724050.51],["4343",1640000],["3745",1152807.68],["2212",1097438.89],["3639",877915.9],["3399",768659.35],["3613",642657.74],["3722",498688.39],["2310",498502.38],["3612",386960.95],["3631",368312.36],["1031",308675],["4319",283500],["3392",143504.18],["3723",130709.5],["3113",100000],["6310",92012.2],["5512",80000],["6320",75395],["3729",52090.95],["3329",50000],["3632",48000],["6399",-39780],["3314",39773],["6402",26085.92],["3412",19715],["6114",18366.2],["3111",15200]],"purpose_expenditure_total_czk":18889019.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}