{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295973","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295973","name":"Obec Dvorce","short_name":"Dvorce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597317},"amounts":{"revenue_approved":50032200,"revenue_adjusted":57345700,"revenue_actual":53397710.25,"expense_approved":58680400,"expense_adjusted":64952400,"expense_actual":48785608.07,"tax_revenue":31084533.62,"nontax_revenue":15870127.45,"capital_revenue":2384899,"transfer_revenue":4058150.18,"current_expense":40673526.59,"capital_expense":8112081.48,"budget_balance":4612102.18,"cash_current":28038220.81,"cash_previous":24654525.51},"ratios":{"revenue_execution":0.93115456,"expense_execution":0.75109785,"balance_to_revenue":0.08637266,"cash_to_expense":0.5747232,"cash_yoy":0.13724439,"capital_expense_share":0.16628022,"transfer_revenue_share":0.07599858},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295973/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295973"},"seo":{"slug":"dvorce","path":"/cz/municipalities/dvorce/"},"population":{"value":1236,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":50032200,"expenditure_czk":58680400,"financing_czk":8648200,"balance_czk":-8648200},{"stage":"revised","revenue_czk":57345700,"expenditure_czk":64952400,"financing_czk":7606700,"balance_czk":-7606700},{"stage":"actual","revenue_czk":53397710.25,"expenditure_czk":48785608.07,"financing_czk":-4612102.18,"balance_czk":4612102.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12410000],["5331",9875400],["5169",9066500],["5171",6615000],["5011",5034000],["5152",2056000],["5023",1497000],["5031",1483500],["5222",1363000],["5157",1200000],["5362",1015000],["5154",875000],["5139",718000],["5021",635000],["5909",620000],["5032",590000],["5151",517500],["5364",325000],["6122",300000],["5163",265000],["6119",250000],["5137",222000],["5168",216000],["5156",201000],["5141",175000],["5167",127000],["5194",103000],["5166",102000],["5323",89000],["5162",82500],["5321",80000],["5155",60000],["5499",58500],["5339",50000],["5192",49500],["5132",48000],["6342",45000],["5161",37000],["5492",30000],["5038",25000],["5041",25000],["5175",23000],["5019",20000],["5179",20000],["5329",20000],["5903",20000],["5136",10000],["5164",9000],["5133",6000],["5039",5000],["5173",5000],["5138",3000],["6130",3000]],"economic_expenditure_total_czk":58680400,"economic_financing":[["8115",9648200],["8124",-1000000]],"economic_financing_total_czk":8648200,"economic_revenue":[["1211",13700000],["2132",7654500],["1121",7000000],["1111",5175000],["2111",4924000],["4213",1776500],["1511",1750000],["4116",1509000],["2324",1250500],["1333",1150000],["1113",1050000],["1345",700000],["1122",500000],["4112",472700],["1112",290000],["4216",250000],["1386",160000],["2131",140000],["4121",137000],["3111",100000],["4122",99000],["1387",80000],["1341",35000],["1361",33000],["2112",32000],["1343",18000],["2460",12000],["2141",11000],["1349",10000],["2119",7500],["2139",5000],["2133",500]],"economic_revenue_total_czk":50032200,"purpose_expenditure":[["3612",12118000],["3392",8676000],["6171",5137500],["5512",4809000],["3113",4744400],["3722",3623000],["3639",3118000],["2219",3030000],["6112",1931000],["5311",1272000],["3613",1066000],["6399",1000000],["3745",890000],["1032",884000],["2212",860000],["3419",828000],["2310",700000],["2321",600000],["3421",505000],["3399",462000],["3429",430000],["3635",350000],["6402",325000],["3631",300000],["3725",250000],["6320",160000],["1036",128000],["3632",93500],["2292",89000],["3713",75000],["3231",50000],["3341",42000],["6409",40000],["3543",20000],["3721",20000],["5213",20000],["6310",20000],["3319",14000]],"purpose_expenditure_total_czk":58680400},"revised":{"economic_expenditure":[["6121",15966000],["5331",9875400],["5169",9021000],["5171",7498000],["5011",5034000],["5152",1831000],["5336",1579000],["5023",1497000],["5031",1484000],["5157",1434000],["5362",1015000],["5222",973000],["5154",880000],["5139",720500],["5021",691000],["5909",620000],["5032",590500],["5151",517500],["6122",414000],["5364",325000],["5137",301000],["6130",300000],["5163",265000],["6119",250000],["5168",216000],["5156",197000],["5141",175000],["5321",156000],["5166",135000],["5323",89000],["5167",87000],["5024",84500],["5162",82500],["5194",73000],["5499",58500],["5339",50000],["5192",49500],["5132",48000],["6342",45000],["5161",38000],["5155",34500],["5492",30000],["5175",26000],["5038",25000],["5041",23000],["5019",20000],["5179",20000],["5329",20000],["5903",20000],["5366",16500],["5172",13500],["5136",10000],["5164",9000],["5133",6000],["5039",5000],["5173",5000],["5138",3000]],"economic_expenditure_total_czk":64952400,"economic_financing":[["8115",8606700],["8124",-1000000]],"economic_financing_total_czk":7606700,"economic_revenue":[["1211",13700000],["2132",7654500],["1121",7000000],["1111",5175000],["2111",4924000],["4213",3530500],["4116",2884000],["1511",1750000],["2324",1290500],["2122",1247000],["3111",1190000],["1333",1150000],["1113",1050000],["1345",700000],["4113",640000],["4122",520000],["4112",472700],["1122",415500],["3112",377000],["1112",290000],["4216",250000],["2229",218000],["3113",203500],["1386",160000],["2131",140000],["4121",137000],["1387",80000],["1341",35000],["1361",33000],["4111",32500],["2112",32000],["1343",18000],["2460",12000],["2141",11000],["1349",10000],["2119",7500],["2139",5000],["2133",500]],"economic_revenue_total_czk":57345700,"purpose_expenditure":[["3612",12118000],["3392",8676000],["3113",6342900],["5512",5299000],["6171",5277500],["1032",4088000],["3722",3620500],["3639",3415000],["2219",3030000],["6112",1931000],["5311",1272000],["2310",1248000],["3613",1066000],["3745",1024000],["6399",1000000],["2212",860000],["2321",795500],["3421",505000],["3399",462000],["3419",446000],["3429",430000],["3713",376500],["3635",350000],["3631",300000],["3725",250000],["6320",160000],["1036",128000],["3632",93500],["2292",89000],["3231",50000],["3341",42000],["6409",40000],["6114",32500],["3543",25000],["6402",23500],["3721",22500],["5213",20000],["6310",20000],["3319",14000],["3329",9500]],"purpose_expenditure_total_czk":64952400},"actual":{"economic_expenditure":[["5331",9875400],["5169",7819544.49],["6121",7152234.02],["5011",5018422],["5171",2807232.59],["5152",1680000],["5336",1578250.09],["5023",1489594],["5031",1473807],["5157",1434000],["5154",826759.77],["5222",821935.19],["5362",708454.32],["5021",633302],["5032",586605],["5151",550521],["5139",536154.43],["5909",534103],["6122",413473.76],["5364",309682.22],["6130",300000],["5163",251707],["5168",211163.3],["5137",203643.48],["5141",174632.63],["5321",156000],["5156",153172.8],["6119",127050],["6342",119323.7],["5323",88844],["5024",84480],["5162",81160.79],["5166",78824.5],["5194",71146.14],["5499",50500],["5167",50387.4],["5339",50000],["5132",37505.58],["5155",34022],["5041",24068.11],["5192",23900],["5161",22788.6],["5175",21240],["5038",20323],["5179",17561.98],["5019",16519],["5366",15947],["5172",13180],["5329",8778],["5138",7992],["5164",7335.92],["5039",5583.26],["5133",4645],["5136",2708]],"economic_expenditure_total_czk":48785608.07,"economic_financing":[["8115",-3383695.3],["8124",-999996],["8901",-228410.88]],"economic_financing_total_czk":-4612102.18,"economic_revenue":[["1211",13361619.22],["2132",7650837],["1121",7151425.97],["1111",5028891.9],["2111",4977636.9],["4116",2896044.68],["3111",1804699],["1511",1741110.39],["2324",1579381.65],["2122",1246554.55],["1113",945476.3],["1333",921261.77],["1345",702608],["4122",519847.5],["4112",472700],["1112",466192.48],["3112",376700],["1122",290430],["1386",260560.88],["2229",224681.11],["3113",203500],["2131",141369],["4121",137058],["1387",102119.24],["1361",37100],["4111",32500],["1341",31632],["1349",29795],["1343",12210],["2460",12000],["2119",11894],["2141",11736.24],["2112",11086],["2139",2515],["1381",2093.95],["2133",436],["1382",6.52]],"economic_revenue_total_czk":53397710.25,"purpose_expenditure":[["3612",6993524.95],["3113",6339617.09],["3392",5218610],["6171",4842127.88],["5512",4059670.82],["1032",3919648.38],["3722",3452017.99],["3639",3296976.85],["6112",1910190.18],["2310",1247617],["5311",1239281.05],["2321",794331],["2212",757673.07],["3745",741129.79],["6399",689723.32],["3613",532581.81],["3399",436008.26],["3419",402750],["3713",331003.16],["3429",319385.19],["3631",227613.8],["3725",226686.64],["6320",156110],["1036",127556],["3635",127050],["2292",88844],["3231",50000],["3632",43005.97],["6114",29558.29],["6409",26339.98],["3543",25000],["3341",23477],["3421",23200],["3721",22114.58],["2219",20449.96],["6310",16855],["3319",10000],["3329",9200],["6402",8679.06]],"purpose_expenditure_total_czk":48785608.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}