{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295957","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295957","name":"Obec Dolní Moravice","short_name":"Dolní Moravice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597287},"amounts":{"revenue_approved":15625100,"revenue_adjusted":21397747,"revenue_actual":21397774.58,"expense_approved":24116100,"expense_adjusted":23508822,"expense_actual":23498816.24,"tax_revenue":11329405.93,"nontax_revenue":2962039.96,"capital_revenue":1844689.8,"transfer_revenue":5261638.89,"current_expense":13895777.89,"capital_expense":9603038.35,"budget_balance":-2101041.66,"cash_current":15232018.76,"cash_previous":17288750.57},"ratios":{"revenue_execution":1.00000129,"expense_execution":0.99957438,"balance_to_revenue":-0.09818973,"cash_to_expense":0.64820366,"cash_yoy":-0.11896359,"capital_expense_share":0.40866052,"transfer_revenue_share":0.24589655},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295957/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295957"},"seo":{"slug":"dolni-moravice","path":"/cz/municipalities/dolni-moravice/"},"population":{"value":374,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15625100,"expenditure_czk":24116100,"financing_czk":8491000,"balance_czk":-8491000},{"stage":"revised","revenue_czk":21397747,"expenditure_czk":23508822,"financing_czk":2111075,"balance_czk":-2111075},{"stage":"actual","revenue_czk":21397774.58,"expenditure_czk":23498816.24,"financing_czk":2101041.66,"balance_czk":-2101041.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10440000],["5011",2516000],["5169",2139600],["5023",1254000],["6122",1100000],["5171",1067000],["5362",820000],["5031",713000],["5139",605000],["5331",572000],["5032",338000],["5137",301000],["5154",277000],["5156",238000],["5021",181000],["5151",173500],["5153",157000],["5168",140000],["5499",140000],["5163",139000],["5229",121000],["5173",80000],["5132",65000],["5138",60000],["5175",50000],["5194",50000],["5329",50000],["5166",45000],["5339",45000],["5165",40000],["5155",30000],["5492",30000],["5164",28000],["5167",27000],["5364",24000],["5162",20000],["5038",10000],["5321",10000],["5179",8000],["5176",6000],["5161",5000],["5136",1000]],"economic_expenditure_total_czk":24116100,"economic_financing":[["8115",8491000]],"economic_financing_total_czk":8491000,"economic_revenue":[["1211",4600000],["3111",2145000],["1121",2087400],["2111",1641000],["1111",1545000],["1511",900000],["2132",641800],["1345",375000],["1113",360000],["1342",245000],["4116",210600],["1112",120000],["2324",120000],["4112",119800],["2460",101500],["2141",100000],["4122",99000],["1386",60000],["2112",50000],["4111",31000],["1387",30000],["1341",10000],["2321",10000],["1343",8000],["2131",8000],["1361",6000],["1335",1000]],"economic_revenue_total_czk":15625100,"purpose_expenditure":[["5512",9914000],["6171",3425000],["3745",2198000],["6112",1663000],["3612",1470000],["3722",960000],["3723",940000],["6399",800000],["2212",670000],["3113",572000],["3399",240000],["2321",200000],["3631",160000],["3639",157000],["6320",122000],["2143",116500],["3412",100000],["2310",82600],["3419",50000],["4357",45000],["1032",41000],["3330",40000],["6114",31000],["3421",30000],["2341",27000],["6402",24000],["3326",20000],["6310",10000],["3349",3000],["5212",3000],["3632",1000],["4351",1000]],"purpose_expenditure_total_czk":24116100},"revised":{"economic_expenditure":[["6121",8363743],["5169",2626915],["5011",2127657],["5171",2055837],["6122",1222016],["5023",1136752],["5031",729516],["5362",637328],["5139",620330],["5331",572000],["5336",528302],["5137",468123],["5032",291003],["5021",255534],["5154",247531],["5153",231516],["5156",197485],["5155",135173],["5499",113600],["5151",111840],["5168",104529],["5163",100992],["5229",81000],["5173",73979],["5175",69670],["5138",48273],["5329",48237],["5339",45000],["5194",40035],["5492",30000],["5364",27925],["5162",26638],["5164",23067],["5167",21630],["5166",21296],["5165",18232],["6130",17278],["5161",9640],["5038",8956],["5179",8579],["5132",6265],["5321",4800],["5136",600]],"economic_expenditure_total_czk":23508822,"economic_financing":[["8115",2111075]],"economic_financing_total_czk":2111075,"economic_revenue":[["1211",4621631],["4216",3437588],["1121",2473413],["3111",1844690],["1111",1698148],["2111",1686676],["1511",1100747],["4116",1072723],["2132",627971],["4222",500000],["1345",357964],["1113",327021],["2141",254824],["1122",236040],["2324",200843],["1342",195580],["1112",161242],["4112",119800],["2460",103500],["4122",99000],["1386",90117],["2112",47754],["1387",35319],["4111",32500],["2321",13751],["2322",11200],["1341",10325],["1335",8423],["1343",7665],["2131",6756],["1361",5040],["2119",4840],["2229",3925],["1381",726],["1382",5]],"economic_revenue_total_czk":21397747,"purpose_expenditure":[["5512",6309742],["6171",3104538],["3745",2681735],["3612",1679087],["6112",1519628],["3412",1404305],["2212",1403577],["3723",1251003],["3113",1110302],["3722",1012604],["6399",629328],["2321",335843],["2310",233640],["3399",220517],["3631",103800],["3639",99781],["6320",93262],["2143",87907],["3419",50000],["4357",45000],["3421",30000],["6402",27925],["6114",24068],["1032",21217],["2341",9335],["6310",7730],["3326",6050],["3349",3000],["5212",2420],["4351",1000],["3632",478]],"purpose_expenditure_total_czk":23508822},"actual":{"economic_expenditure":[["6121",8363744.35],["5169",2626913.71],["5011",2127656],["5171",2055837.38],["6122",1222016],["5023",1136752],["5031",729516],["5362",637327.67],["5139",610329.47],["5331",572000],["5336",528302.6],["5137",468123.06],["5032",291003],["5021",255534],["5154",247531.77],["5153",231515.76],["5156",197484.75],["5155",135172.63],["5499",113600],["5151",111838.72],["5168",104528.48],["5163",100991.42],["5229",81000],["5173",73979],["5175",69670],["5138",48272.6],["5329",48237],["5339",45000],["5194",40035],["5492",30000],["5364",27924],["5162",26637.98],["5164",23067],["5167",21630],["5166",21296],["5165",18232],["6130",17278],["5161",9639.6],["5038",8956],["5179",8578.38],["5132",6264.91],["5321",4800],["5136",600]],"economic_expenditure_total_czk":23498816.24,"economic_financing":[["8117",7000000],["8115",-4943268.19],["8901",44309.85]],"economic_financing_total_czk":2101041.66,"economic_revenue":[["1211",4621631.31],["4216",3437588.13],["1121",2473412.56],["3111",1844689.8],["1111",1698148.26],["2111",1686676.04],["1511",1100747.42],["4116",1072750.76],["2132",627971],["4222",500000],["1345",357964],["1113",327021.13],["2141",254823.59],["1122",236040],["2324",200843.41],["1342",195580],["1112",161241.91],["4112",119800],["2460",103500],["4122",99000],["1386",90116.8],["2112",47754],["1387",35319.48],["4111",32500],["2321",13750.9],["2322",11200],["1341",10325],["1335",8422.8],["1343",7665],["2131",6756.02],["1361",5040],["2119",4840],["2229",3925],["1381",725.48],["1382",4.78]],"economic_revenue_total_czk":21397774.58,"purpose_expenditure":[["5512",6309744.57],["6171",3104535.01],["3745",2681733.94],["3612",1679087.15],["6112",1519628],["3412",1404304.47],["2212",1403577.04],["3723",1251002.48],["3113",1110302.6],["3722",1012603.94],["6399",629327.67],["2321",335842.76],["2310",233639.98],["3399",220517.08],["3631",103799.7],["6320",93262],["3639",89780.39],["2143",87906.44],["3419",50000],["4357",45000],["3421",30000],["6402",27924],["6114",24068],["1032",21217],["2341",9334.6],["6310",7729.42],["3326",6050],["3349",3000],["5212",2420],["4351",1000],["3632",478]],"purpose_expenditure_total_czk":23498816.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}