{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295931","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295931","name":"Obec Dětřichov nad Bystřicí","short_name":"Dětřichov nad Bystřicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597252},"amounts":{"revenue_approved":16331200,"revenue_adjusted":22812579,"revenue_actual":18446125.91,"expense_approved":16331200,"expense_adjusted":23102564,"expense_actual":19777988.46,"tax_revenue":14072288.66,"nontax_revenue":2186338.8,"capital_revenue":1271800,"transfer_revenue":915698.45,"current_expense":14784754.82,"capital_expense":4993233.64,"budget_balance":-1331862.55,"cash_current":8855942.53,"cash_previous":10187805.08},"ratios":{"revenue_execution":0.8085945,"expense_execution":0.85609495,"balance_to_revenue":-0.07220283,"cash_to_expense":0.44776761,"cash_yoy":-0.13073106,"capital_expense_share":0.25246418,"transfer_revenue_share":0.04964178},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295931/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295931"},"seo":{"slug":"detrichov-nad-bystrici","path":"/cz/municipalities/detrichov-nad-bystrici/"},"population":{"value":400,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16331200,"expenditure_czk":16331200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22812579,"expenditure_czk":23102564,"financing_czk":289985,"balance_czk":-289985},{"stage":"actual","revenue_czk":18446125.91,"expenditure_czk":19777988.46,"financing_czk":1331862.55,"balance_czk":-1331862.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3364100],["5171",2550000],["5011",2267400],["6121",1600000],["5331",1000000],["5023",990000],["5154",910000],["5031",660700],["6122",500000],["5362",420000],["5032",285000],["5139",238000],["5156",200000],["5162",180000],["5499",139000],["5155",130000],["5163",130000],["5152",100000],["5166",100000],["5168",90000],["5321",71000],["5021",70000],["5175",50000],["5194",50000],["5365",50000],["5329",48000],["5164",25000],["5134",20000],["5167",17000],["5038",10000],["5132",10000],["5133",10000],["5137",10000],["5161",10000],["5173",10000],["5131",5000],["5141",5000],["5229",5000],["5364",1000]],"economic_expenditure_total_czk":16331200,"economic_revenue":[["1211",5000000],["1121",2500000],["2111",2394000],["1111",1600000],["1511",1500000],["3111",1500000],["1113",360000],["1345",345000],["1122",280000],["2324",150000],["2131",105000],["1112",100000],["4112",96100],["2132",82000],["1386",80000],["4116",63100],["4121",50000],["1342",30000],["1361",30000],["1387",25000],["1341",20000],["2310",20000],["2141",1000]],"economic_revenue_total_czk":16331200,"purpose_expenditure":[["6171",2584000],["3745",2185200],["3613",1500000],["3722",1425000],["2310",1400000],["3113",1250000],["6112",1035000],["2321",770000],["2223",620000],["2212",550000],["2411",444000],["1031",400000],["6399",400000],["3635",375000],["3319",350000],["3631",300000],["3612",160000],["3412",125000],["3639",95000],["6320",80000],["6310",55000],["1032",50000],["3111",50000],["3739",50000],["5519",32000],["1036",30000],["3723",10000],["1014",5000],["6402",1000]],"purpose_expenditure_total_czk":16331200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3820000],["5171",3482500],["5169",3470100],["5011",2510590],["5362",1283000],["5331",1150000],["5154",1075000],["5023",1040000],["6122",867764],["5031",825890],["5336",554000],["6129",421000],["5032",341620],["5139",261100],["5021",231200],["5156",200000],["5162",194500],["5163",180000],["5166",150000],["5155",147700],["5499",145300],["5168",110000],["5152",100000],["5321",91000],["5365",70000],["5175",68700],["5137",59500],["5194",50000],["5329",48000],["5164",25000],["5134",20000],["5223",20000],["5167",17000],["5038",15500],["5132",10000],["5161",10000],["5173",10000],["5131",5000],["5133",5000],["5141",5000],["5229",5000],["5364",3500],["5909",3100]],"economic_expenditure_total_czk":23102564,"economic_financing":[["8115",289985]],"economic_financing_total_czk":289985,"economic_revenue":[["1211",5300000],["1121",2816000],["2111",2455500],["4222",2315000],["1511",1995000],["1111",1914000],["3111",1500000],["1122",863000],["4116",752500],["4213",687764],["1345",484000],["1113",373000],["2449",242500],["2132",192000],["1112",184000],["2324",150000],["2131",105000],["1386",102600],["4112",96100],["2310",65000],["4121",50000],["1387",40210],["4111",32500],["1342",30000],["1361",30000],["1341",20000],["2322",15000],["2141",1000],["1381",900],["1382",5]],"economic_revenue_total_czk":22812579,"purpose_expenditure":[["2310",4160000],["6171",3274100],["3745",2541400],["3113",2004000],["3722",1778764],["3613",1722700],["6399",1263000],["6112",1085000],["2321",783000],["2223",627000],["2411",577000],["2212",512500],["1031",400000],["3635",375000],["3319",350000],["3612",343100],["3631",300000],["3111",293000],["3412",160000],["6320",130000],["3639",95000],["3739",70000],["6310",55000],["1032",50000],["6114",32500],["5519",32000],["1036",30000],["4351",20000],["3723",16000],["3721",14000],["1014",5000],["6402",3500]],"purpose_expenditure_total_czk":23102564},"actual":{"economic_expenditure":[["6121",3716208.14],["5169",2557538.93],["5011",2454601],["5171",1979515.36],["5362",1197818],["5331",1150000],["5023",1037457],["5154",896712.29],["6122",859705],["5031",794057],["5336",552739.45],["6129",417320.5],["5032",323728],["5021",194396],["5156",186076.85],["5162",177709.17],["5139",162618.84],["5499",142590],["5166",142204.04],["5155",125371],["5163",104059.61],["5152",97464],["5168",92727.98],["5321",91000],["5365",67558],["5137",58115],["5329",47498],["5175",42777],["5194",32565],["5223",20000],["5164",17676],["5038",10483],["5167",8173.9],["5134",4982.78],["5161",4545],["5229",3558.11],["5909",3088],["5364",2301.51],["5132",1049]],"economic_expenditure_total_czk":19777988.46,"economic_financing":[["8115",1331862.55]],"economic_financing_total_czk":1331862.55,"economic_revenue":[["1211",5261426.49],["1121",2815861.78],["1511",1993049.47],["1111",1913615.29],["2111",1486606.47],["3111",1271800],["1122",862470],["4116",737098.45],["1345",483128],["1113",372294.2],["2449",242443.16],["2132",188864],["1112",183565.44],["2324",128788.17],["1386",102594.02],["4112",96100],["2310",64308],["2131",60567],["4121",50000],["1387",40209.48],["4111",32500],["1341",15034],["1361",14170],["2322",14090],["1342",14040],["1381",825.62],["2141",672],["1382",4.87]],"economic_revenue_total_czk":18446125.91,"purpose_expenditure":[["2310",3854652.75],["6171",3140828.35],["3745",2273082.83],["3113",1904470.85],["3722",1660390.14],["3613",1638688.01],["6399",1188718],["6112",1064440.9],["2223",542212.16],["2411",529452.38],["2321",335156.09],["3319",262150.3],["3111",243077],["1031",221118.4],["3612",218412.55],["3631",193992.71],["3412",120295.26],["6320",85785],["3739",67558],["3639",43202.7],["6114",32195],["1036",30000],["1032",29959.6],["5519",29181],["4351",20000],["6310",18274.61],["3723",15180.36],["3721",13212],["6402",2301.51]],"purpose_expenditure_total_czk":19777988.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}