{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00295906","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00295906","name":"Město Břidličná","short_name":"Břidličná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Bruntál","municipality_code":597228},"amounts":{"revenue_approved":93349337,"revenue_adjusted":79147456.35,"revenue_actual":82257533.32,"expense_approved":144719360.68,"expense_adjusted":142608605.62,"expense_actual":133199728.22,"tax_revenue":70224327.93,"nontax_revenue":7553698.07,"capital_revenue":723550,"transfer_revenue":3755957.32,"current_expense":63185360.72,"capital_expense":70014367.5,"budget_balance":-50942194.9,"cash_current":18689090.14,"cash_previous":29100623.57},"ratios":{"revenue_execution":1.03929472,"expense_execution":0.93402307,"balance_to_revenue":-0.61930127,"cash_to_expense":0.14030877,"cash_yoy":-0.35777699,"capital_expense_share":0.52563446,"transfer_revenue_share":0.04566095},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00295906/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00295906"},"seo":{"slug":"bridlicna","path":"/cz/municipalities/bridlicna/"},"population":{"value":2865,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":93349337,"expenditure_czk":144719360.68,"financing_czk":51370023.68,"balance_czk":-51370023.68},{"stage":"revised","revenue_czk":79147456.35,"expenditure_czk":142608605.62,"financing_czk":63461149.27,"balance_czk":-63461149.27},{"stage":"actual","revenue_czk":82257533.32,"expenditure_czk":133199728.22,"financing_czk":50942194.9,"balance_czk":-50942194.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",74580000],["5169",14960000],["5331",8350028],["5011",8130000],["5213",6850000],["6122",4690000],["6123",2500000],["5023",2455000],["5171",2423000],["5031",2406000],["5229",1943000],["5168",1817000],["5365",1501000],["5152",1285000],["5154",1120000],["5032",894000],["5499",841000],["5021",801000],["5141",725000],["5163",690000],["5362",579000],["5041",530000],["5164",467400],["5223",456000],["5139",420000],["5137",380000],["5323",353000],["5166",300000],["5622",290000],["5167",235000],["5321",215000],["5156",195000],["5194",165000],["5175",153000],["5161",151000],["5151",92000],["5329",80000],["6125",80000],["5364",75932.68],["5136",69000],["5162",57000],["5172",55000],["5660",55000],["5179",50000],["5038",38000],["5173",32000],["5019",30000],["5132",30000],["5339",25000],["5903",25000],["5492",20000],["5039",18000],["5221",12000],["5176",8000],["5133",5000],["5222",5000],["5363",5000],["5134",2000]],"economic_expenditure_total_czk":144719360.68,"economic_financing":[["8123",30000000],["8115",27320023.68],["8113",9500000],["8114",-9500000],["8124",-5950000]],"economic_financing_total_czk":51370023.68,"economic_revenue":[["1211",29500000],["1121",14500000],["1111",11000000],["4213",11000000],["1511",6800000],["3111",5000000],["2111",2353000],["1345",2000000],["1113",1800000],["4112",1619300],["1122",1500000],["3112",1000000],["2132",903550],["1112",800000],["2131",650000],["1386",500000],["3113",500000],["2449",484887],["1387",300000],["2141",300000],["2420",290000],["1361",160000],["1341",110000],["2119",90000],["1343",60000],["1342",45000],["2329",40000],["4121",25000],["2460",18600]],"economic_revenue_total_czk":93349337,"purpose_expenditure":[["3392",49815000],["3639",18677400],["3113",16839028],["6171",14461000],["3745",7211000],["3721",4041000],["3412",3385000],["6112",3272000],["3421",3196000],["3722",2940000],["2212",2680000],["3111",2411000],["6399",2000000],["3429",1800000],["5512",1701000],["3612",1533000],["3725",1195000],["3314",1138000],["3632",1121000],["3631",1075000],["3319",912000],["3231",530000],["4351",411000],["6320",400000],["2292",353000],["4375",295000],["3326",230000],["3399",159000],["6310",120000],["3519",105000],["2219",100000],["3341",97000],["6402",75932.68],["1031",72000],["2321",70000],["4374",50000],["5213",50000],["5299",50000],["1014",40000],["4341",40000],["4357",37000],["4334",10000],["5212",6000],["2141",5000],["4343",5000],["4379",5000]],"purpose_expenditure_total_czk":144719360.68},"revised":{"economic_expenditure":[["6121",63681598.53],["5169",17806913],["5213",8381646],["5331",8373014.24],["5011",8198071.02],["6122",7965240],["5171",3136519],["5031",2435491.98],["5023",2420000],["5229",1943000],["5168",1787299.78],["5365",1503100],["5152",1277000],["5336",1191729.39],["5154",1150200],["5032",938437],["5021",893791.55],["5499",841000],["5163",727000],["5141",725000],["5137",687016],["5139",657444],["5364",619648.68],["5362",579000],["5041",567000],["5164",474055],["5223",457000],["5323",353000],["5166",300000],["5622",290000],["5167",243000],["5321",215000],["5156",207780],["6125",180000],["5194",165000],["5161",158051],["5175",154036],["5132",116565],["5363",105000],["5151",93000],["5329",80000],["5136",69000],["5172",63000],["5162",58869.45],["5660",55000],["5179",50000],["5019",46996],["5038",38000],["5173",32000],["5339",25000],["5903",25000],["5039",20028],["5221",12000],["5492",10000],["5176",9250],["5133",7000],["5222",5000],["5134",3000],["5122",1815]],"economic_expenditure_total_czk":142608605.62,"economic_financing":[["8123",39908740.94],["8115",22930719.8],["8113",9500000],["8114",-9500000],["8901",6571688.53],["8124",-5950000]],"economic_financing_total_czk":63461149.27,"economic_revenue":[["1211",29500000],["1121",14500000],["1111",11000000],["1511",6800000],["2111",2109150],["1345",2000000],["1113",1800000],["4116",1674798.39],["4112",1619300],["1122",1500000],["2132",903550],["1112",800000],["2131",650000],["2229",543716],["1386",500000],["3121",500000],["2449",484887],["1387",300000],["2141",300000],["2420",290000],["3111",223550],["4216",168858.93],["1361",160000],["4122",138000],["4111",130000],["1341",110000],["2119",90000],["2322",89568],["1343",60000],["2329",51700],["1342",45000],["2324",27124.81],["4121",25000],["2212",19809],["2460",18600],["2321",10000],["1381",4803.72],["1334",40.5]],"economic_revenue_total_czk":79147456.35,"purpose_expenditure":[["3392",44672197.53],["3113",19834621.83],["3639",15615603],["6171",15410950],["3745",7211000],["3412",5723858],["3421",3522000],["6112",3272000],["2212",3258500],["3111",2988491.8],["3722",2951000],["3721",2173810],["6399",2000000],["3429",1800000],["5512",1736172],["3612",1383000],["3725",1195000],["3314",1138000],["3631",1119000],["3231",974200],["3319",912000],["6402",619648.68],["4351",411000],["6320",400000],["2292",353000],["4375",295000],["3326",230000],["3632",221000],["3399",159000],["6114",133772.78],["6310",120000],["3341",107000],["3519",105000],["2219",100000],["1031",72000],["2321",70000],["5213",50000],["5299",50000],["1014",40000],["4341",40000],["4357",37000],["4373",31839],["5212",27780],["4374",18161],["4334",10000],["2141",5000],["4343",5000],["4379",5000],["3525",1000]],"purpose_expenditure_total_czk":142608605.62},"actual":{"economic_expenditure":[["6121",61967811.98],["5169",16583129.15],["5213",8381629.67],["5331",8373014.24],["6122",7953712.52],["5011",7690010.67],["5031",2379822.33],["5023",2343931],["5171",2006431.41],["5229",1847160],["5168",1548161.11],["5336",1191729.39],["5152",1098295],["5365",960910],["5032",905215],["5021",720738],["5154",643604.04],["5364",619648.68],["5041",565658.39],["5141",561937.61],["5163",538060.84],["5139",459095.8],["5223",447000],["5137",437755.19],["5499",384947],["5323",352227],["5622",290000],["5362",285866.23],["5164",148375],["5156",148081.14],["5166",131230.09],["5167",123531.42],["5161",103322.34],["5363",101744],["5175",99473.33],["6125",92843],["5132",91100],["5194",86498.34],["5321",76800],["5329",66814],["5172",62366.74],["5136",61151],["5162",45837.05],["5151",44599],["5019",40300],["5038",31618.05],["5179",30327.47],["5173",16649],["5339",16000],["5039",13631],["5221",12000],["5176",9178],["5133",3996],["5134",2945],["5122",1815]],"economic_expenditure_total_czk":133199728.22,"economic_financing":[["8117",150000000],["8118",-150000000],["8123",39908740.94],["8115",10411533.43],["8901",6571688.53],["8124",-5949768]],"economic_financing_total_czk":50942194.9,"economic_revenue":[["1211",28869811.01],["1121",15438645.52],["1111",11095140.89],["1511",7526196.74],["2111",2436555.63],["2132",2268529.6],["1113",2042253.87],["1345",1991899.66],["4116",1674798.39],["4112",1619300],["1112",1006657.27],["1122",957810],["2131",657829.82],["1386",562395.05],["2229",543716],["3121",500000],["2449",484886.33],["2420",290000],["2119",278467.88],["1361",272797.33],["2329",224942.72],["3111",223550],["1387",220473.11],["2141",203668.28],["4216",168858.93],["4122",138000],["4111",130000],["1341",104681.86],["1343",91571],["2322",89568],["1342",37540],["2324",27124.81],["4121",25000],["2212",19809],["2460",18600],["2321",10000],["1381",4609.39],["1334",1650.9],["1382",194.33]],"economic_revenue_total_czk":82257533.32,"purpose_expenditure":[["3392",44056999.29],["3113",19833303],["3639",14740764.08],["6171",13009938.66],["3745",7059153.08],["3412",5638432.26],["3421",3282440.99],["6112",3114470.51],["3111",2986855.6],["3722",2795262.53],["3721",2081307.27],["2212",1877268.97],["3429",1757160],["5512",1587650.06],["6399",1214453],["3725",1159837.62],["3612",1047130.47],["3314",1028112.11],["3231",909797.86],["3319",820376.47],["3631",676613.91],["6402",619648.68],["4351",396000],["2292",352227],["4375",290000],["6320",280398],["6114",95363.23],["6310",87972.7],["1031",72000],["3632",71830.54],["3399",71114],["3341",53039.33],["4373",31839],["4357",28000],["5212",26620],["2321",20000],["4374",18161],["1014",7187],["3525",1000]],"purpose_expenditure_total_czk":133199728.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}